- $1.31bn
- $549.57m
- $125.60m
- 49
- 32
- 99
- 63
Annual income statement for Grail, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2022 January 2nd | 2023 December 31st | 2023 January 1st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 0 | 14.6 | 93.1 | 55.5 | 126 |
| Cost of Revenue | |||||
| Gross Profit | — | 3.08 | 38.3 | 17.4 | 55.9 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 256 | 1,280 | 1,608 | 5,498 | 2,315 |
| Operating Profit | -256 | -1,265 | -1,515 | -5,443 | -2,189 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -245 | -1,265 | -1,508 | -5,441 | -2,162 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -245 | -1,248 | -1,466 | -5,399 | -2,027 |
| Net Income Before Extraordinary Items | |||||
| Net Income | -245 | -1,248 | -1,466 | -5,399 | -2,027 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -245 | -1,248 | -1,466 | -5,399 | -2,027 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -9.19 | -37.8 | -37.2 | -88 | -33.8 |