- £1.61bn
- £3.12bn
- £217.70m
- 33
- 31
- 53
- 28
Annual cashflow statement for Grainger, fiscal year end - September 30th, GBP millions except per share, conversion factor applied.
C2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 82.8 | 110 | 229 | 25.6 | 31.2 |
Depreciation | |||||
Non-Cash Items | 1.2 | -45.3 | -182 | 95.6 | 88.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.1 | 82.6 | 54.1 | 62.4 | 15.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 81.1 | 148 | 102 | 185 | 137 |
Capital Expenditures | -196 | -363 | -293 | -308 | -265 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 34.3 | 46.7 | 18.7 | 34 | 97.6 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -161 | -316 | -274 | -274 | -168 |
Financing Cash Flow Items | -6.3 | -3.8 | -19.8 | -7.2 | -4.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 260 | 116 | -49.5 | 115 | 3.3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 180 | -51.5 | -222 | 25.1 | -27.8 |