GCC — Gram Car Carriers ASA Cashflow Statement
0.000.00%
- NOK7.58bn
- NOK10.02bn
- $200.94m
- 72
- 83
- 87
- 96
Annual cashflow statement for Gram Car Carriers ASA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Interim Report | ARS | ARS |
Standards: | SAS | SAS | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -49.4 | -53.1 | -7.47 | 23.9 | 94 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 48.3 | 34.2 | 17.8 | 20.5 | 18.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5.75 | -1.03 | 1.28 | -5.33 | -0.552 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 33.7 | 6.03 | 38.3 | 79.6 | 157 |
Capital Expenditures | -1.75 | -4.39 | -7.06 | -63 | -9.96 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | 42.7 | -0.348 | 12.5 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.75 | -4.39 | 35.6 | -63.4 | 2.56 |
Financing Cash Flow Items | -29.2 | -4.19 | -14 | -17.8 | -24.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -29.9 | -0.432 | -69.6 | -1.92 | -130 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.98 | 1.1 | 4.39 | 14.3 | 29.2 |