GRANGX — GRANGEX AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00- SEK216.97m
- SEK262.50m
- SEK17.52m
Annual cashflow statement for GRANGEX AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | — | SAS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 0.993 | -10.2 | -11.7 | -19.2 | -78.2 |
| Depreciation | |||||
| Non-Cash Items | -8.1 | 0.017 | -0.005 | 6.74 | 12 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | 6.9 | -4.87 | 1.29 | 9.05 | 7 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -0.209 | -15 | -10.4 | -3.37 | -41.1 |
| Capital Expenditures | -1.94 | -0.998 | -36.6 | -32.5 | -43 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -1.33 | -20.7 | -0.704 | -43.3 | -245 |
| Acquisition of Business | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3.26 | -21.7 | -37.3 | -75.7 | -288 |
| Financing Cash Flow Items | 0 | -16.9 | -4.96 | 0.014 | 57.6 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2.73 | 64.4 | 32.4 | 101 | 373 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.735 | 27.7 | -15.4 | 21.8 | 46.6 |