- $54.42m
- $15.79m
- $17.83m
- 77
- 46
- 82
- 77
Annual cashflow statement for Great Elm, fiscal year end - June 30th, USD millions except per share, conversion factor applied.
R2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.1 | -8.68 | -15 | 14.5 | -0.942 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 11.1 | -19.7 | 37.7 | -18.9 | -12.8 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.41 | 0.041 | -2.1 | 4.86 | -2.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13.2 | -19 | 29.3 | 1.54 | -15.6 |
Capital Expenditures | -0.737 | -0.287 | -0.971 | -0.053 | -0.018 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5.89 | -15.2 | -39.1 | 84 | 2.29 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.63 | -15.5 | -40 | 84 | 2.27 |
Financing Cash Flow Items | -0.768 | 12.7 | -16.7 | -5.86 | 7.02 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 21.8 | 18.3 | 9.98 | -47.6 | 2.84 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28.4 | -16.1 | -0.787 | 37.9 | -10.4 |