- $82.57m
- $44.70m
- $16.32m
- 38
- 60
- 69
- 57
Annual cashflow statement for Great Elm, fiscal year end - June 30th, USD millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -8.68 | -15 | 14.5 | -0.942 | 15.6 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -19.7 | 37.7 | -18.9 | -12.8 | -17.7 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.041 | -2.1 | 4.86 | -2.9 | -8.27 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -19 | 29.3 | 1.54 | -15.6 | -9.01 |
| Capital Expenditures | -0.287 | -0.971 | -0.053 | -0.018 | -0.376 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -15.2 | -39.1 | 84 | 2.29 | -0.96 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -15.5 | -40 | 84 | 2.27 | -1.34 |
| Financing Cash Flow Items | 12.7 | -16.7 | -5.86 | 7.02 | 0.223 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 18.3 | 9.98 | -47.6 | 2.84 | -8.77 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -16.1 | -0.787 | 37.9 | -10.4 | -19.1 |