0015G0 — Green Optics Co Cashflow Statement
0.000.00%
- KR₩246bn
- KR₩271bn
- KR₩32bn
Annual cashflow statement for Green Optics Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS |
| Standards: | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final |
| Net Income/Starting Line | 3,574 | -3,001 | 428 |
| Depreciation | |||
| Amortisation | |||
| Non-Cash Items | 1,037 | 3,228 | -975 |
| Unusual Items | |||
| Other Non-Cash Items | |||
| Changes in Working Capital | 1,246 | -967 | -6,336 |
| Change in Accounts Receivable | |||
| Change in Inventories | |||
| Change in Prepaid Expenses | |||
| Change in Accounts Payable | |||
| Change in Accrued Expenses | |||
| Change in Other Liabilities | |||
| Other Operating Cash Flow | |||
| Cash from Operating Activities | 10,619 | 3,711 | -2,281 |
| Capital Expenditures | -4,771 | -6,258 | -6,351 |
| Purchase of Fixed Assets | |||
| Purchase / Acquisition of Intangibles | |||
| Other Investing Cash Flow Items | -281 | 1,644 | 3,944 |
| Sale of Fixed Assets | |||
| Sale/Maturity of Investment | |||
| Purchase of Investments | |||
| Sale of Intangible Assets | |||
| Other Investing Cash Flow | |||
| Cash from Investing Activities | -5,052 | -4,614 | -2,407 |
| Financing Cash Flow Items | 285 | 125 | 394 |
| Other Financing Cash Flow | |||
| Net Issuance / Retirement of Stock | |||
| Net Issuance / Retirement of Debt | |||
| Cash from Financing Activities | -5,440 | 370 | 4,386 |
| Foreign Exchange Effects | |||
| Beginning Cash Balance | |||
| Ending Cash Balance | |||
| Net Change in Cash | 113 | -535 | -295 |