- $1.44bn
- $1.83bn
- $3.30bn
- 58
- 73
- 21
- 50
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -148 | -89.7 | -44.1 | -103 | -76.3 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 41 | 82.8 | 19.9 | 25.5 | 14.9 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 42.5 | 40.9 | -64.7 | 50.4 | 26.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -9.53 | 98.9 | 4.25 | 69.7 | 56.3 |
Capital Expenditures | -75.5 | -111 | -187 | -212 | -108 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 106 | 99.1 | -49.1 | 107 | 1.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 30.6 | -11.5 | -236 | -105 | -107 |
Financing Cash Flow Items | -51.4 | -5.16 | -14.6 | -8.97 | -10.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -69.4 | -82.5 | 518 | -25.1 | -71 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -48.3 | 4.91 | 286 | -60.7 | -122 |