186230 — GreenPlus Co Cashflow Statement
0.000.00%
- KR₩65bn
- KR₩102bn
- KR₩88bn
- 28
- 38
- 19
- 14
Annual cashflow statement for GreenPlus Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2,139 | -4,744 | -3,517 | -15,330 | 256 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 9,354 | 10,993 | 9,032 | 10,762 | 2,872 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -7,017 | -9,780 | 395 | -3,261 | -2,462 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,649 | -951 | 8,620 | -4,833 | 4,332 |
| Capital Expenditures | -5,270 | -2,612 | -16,842 | -9,228 | -4,121 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1,925 | 102 | -5,323 | 5,357 | -95.1 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -7,195 | -2,510 | -22,166 | -3,870 | -4,216 |
| Financing Cash Flow Items | -15.1 | 0 | 10 | 0 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 10,357 | 15,201 | 5,310 | 3,545 | 23.2 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5,781 | 11,734 | -8,257 | -5,155 | 147 |