6831 — Green Tea Income Statement
0.000.00%
- HK$5.54bn
- HK$5.60bn
- CNY4.76bn
Annual income statement for Green Tea, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PRESS |
| Standards: | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 2,375 | 3,589 | 3,838 | 4,763 |
| Cost of Revenue | ||||
| Gross Profit | 1,513 | 2,384 | 2,645 | 3,255 |
| Selling / General / Administrative Expenses | ||||
| Depreciation and Amortization | ||||
| Unusual Expense / Income | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 2,290 | 3,157 | 3,377 | 4,124 |
| Operating Profit | 85.4 | 432 | 461 | 639 |
| Gain / Loss on Sale of Assets | ||||
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | 43.2 | 388 | 419 | 577 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | 16.6 | 296 | 350 | 486 |
| Minority Interest | ||||
| Net Income Before Extraordinary Items | ||||
| Net Income | 16.6 | 296 | 350 | 486 |
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Diluted Net Income | 16.6 | 296 | 350 | 486 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | 0.027 | 0.457 | 0.528 | 0.796 |
| Special Dividends per Share |