GROV — Grove Collaborative Holdings Cashflow Statement
0.000.00%
- $44.28m
- $66.95m
- $203.43m
- 48
- 63
- 14
- 37
Annual cashflow statement for Grove Collaborative Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -72.3 | -136 | -87.7 | -43.2 | -27.4 |
Depreciation | |||||
Non-Cash Items | 11.9 | 23.6 | -2.76 | 18.4 | 5.41 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -27.4 | -19.8 | -11.5 | 11 | 2.44 |
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -83.7 | -127 | -96.3 | -7.99 | -9.75 |
Capital Expenditures | -4.82 | -5.77 | -4.22 | -2.98 | -1.76 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | 0 | — | — | 0.136 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -4.82 | -5.77 | -4.22 | -2.98 | -1.62 |
Financing Cash Flow Items | -0.279 | -4.27 | -75.1 | -7.07 | -0.838 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 228 | 34.7 | 118 | 9.86 | -59.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 140 | -98.1 | 17.6 | -1.12 | -70.6 |