GRWG — GrowGeneration Cashflow Statement
0.000.00%
- $60.65m
- $4.19m
- $188.87m
Annual cashflow statement for GrowGeneration, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.33 | 12.8 | -164 | -46.5 | -49.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 7.94 | 7.4 | 135 | 18.6 | 8.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -16.7 | -29.2 | 25.8 | 12.7 | 19.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.214 | 5.16 | 11.9 | 1.42 | -1.8 |
Capital Expenditures | -4.43 | -18.7 | -12.9 | -6.7 | -1.98 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -41.4 | -121 | 1.32 | -4.71 | 7.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -45.8 | -139 | -11.6 | -11.4 | 5.73 |
Financing Cash Flow Items | -0.119 | — | — | — | -0.176 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 211 | -2.38 | -1.69 | -0.313 | -6.21 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 165 | -137 | -1.32 | -10.3 | -2.29 |