GRIN — Grown Rogue International Cashflow Statement
0.000.00%
- CA$144.76m
- CA$152.30m
- $27.02m
- 76
- 25
- 35
- 41
Annual cashflow statement for Grown Rogue International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2020 October 31st | 2021 October 31st | 2022 October 31st | 2023 October 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2.36 | -1.01 | 0.42 | -0.662 | -10.7 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 1.88 | 2.72 | 2 | 6.96 | 15.5 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.096 | -2.13 | -1.17 | -0.677 | 1.39 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | -0.293 | -0.238 | 2 | 5.73 | 7.12 |
| Capital Expenditures | -0.558 | -2.05 | -1.11 | -1.46 | -1.74 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -0.091 | -0.68 | -0.002 | -1.43 | -10.5 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.649 | -2.73 | -1.11 | -2.89 | -12.2 |
| Financing Cash Flow Items | 0 | -0.026 | 0 | — | 0.661 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1.08 | 3.86 | -0.423 | 4.43 | 2.95 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.143 | 0.896 | 0.468 | 7.28 | -2.12 |