GUI — Guillemot SA Cashflow Statement
0.000.00%
- €73.31m
- €42.69m
- €125.12m
- 100
- 91
- 32
- 91
Annual cashflow statement for Guillemot SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 29.8 | 13.7 | 20.4 | 0.964 | 1.18 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -11.8 | 15.9 | 7.83 | 0.102 | 4.34 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 11.5 | -36.7 | -2.24 | -1.94 | 5.06 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 32 | -4 | 32.8 | 5.55 | 18.1 |
Capital Expenditures | -3.55 | -5.44 | -7.93 | -6.59 | -6.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.072 | 0.021 | -0.173 | 0.081 | 0.104 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -3.48 | -5.42 | -8.11 | -6.51 | -6.4 |
Financing Cash Flow Items | 0 | 0 | 0.057 | -0.138 | -0.028 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.79 | -7.83 | -1.5 | -8.26 | -6.61 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24.5 | -17 | 23.2 | -9.5 | 4.89 |