6862 — Haidilao International Holding Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeLarge CapNeutral

Market Cap
HK$88.96bn
Enterprise Value
HK$84.56bn
Revenue
CNY41.45bn

Annual income statement for Haidilao International Holding, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	R2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	26,556	28,614	39,097	31,039	41,453
Cost of Revenue
Gross Profit	15,317	16,353	21,853	18,132	24,507
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	23,072	27,434	41,584	28,447	35,269
Operating Profit	3,484	1,181	-2,487	2,592	6,185
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	3,247	735	-3,070	2,118	5,833
Provision for Income Taxes
Net Income After Taxes	2,347	310	-3,248	1,637	4,495
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	2,345	309	-4,163	1,374	4,499
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	2,345	309	-4,163	1,374	4,499
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.445	0.049	-0.221	0.267	0.823
Dividends per Share