059270 — Haisung Aero Robotics Co Cashflow Statement

0.000.00%

Last trade - 00:00

IndustrialsHighly SpeculativeMicro CapNeutral

Annual cashflow statement for Haisung Aero Robotics Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-861	-1,145	-1,027	-778	-528
Depreciation
Amortisation
Non-Cash Items	768	577	358	-113	189
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-20.1	2.42	-662	735	-1,715
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	872	404	-293	1,005	-913
Capital Expenditures	-615	-1,376	-3,938	-433	-776
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	26.1	-7,900	3,543	4,314	703
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-589	-9,276	-395	3,881	-73
Financing Cash Flow Items	—	-558	-1.29	-2.7	-6.63
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-19.9	16,341	-4,543	126	84.1
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	187	7,461	-5,300	4,928	-879