Picture of Hansard Global logo

HSD Hansard Global News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousSmall CapNeutral

REG - Hansard Global plc - Results for the six months ended 31 December 2022

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230309:nRSI3612Sa&default-theme=true

RNS Number : 3612S  Hansard Global plc  09 March 2023

 

 

 

 

 

 

9 March 2023

 

 

Hansard Global plc

Results for the six months ended 31 December 2022

 

 

Hansard Global plc ("Hansard" or "the Group"), the specialist long-term
savings provider, issues its results for the six months ended 31 December
2022. All figures refer to the six months ended 31 December 2022 ("H1 2023"),
except where indicated.

·     IFRS profit before tax was £3.1m for the period, up from £1.9m in
H1 2022;

·     The current year result has improved as a result of reduced
administrative expenses, improved interest rates and favourable foreign
exchange movements.  The prior year result included non-recurring provisions
of £0.8m related to a range of funds in liquidation;

·    Fees and commissions earned totalled £22.9m for H1 2023 compared to
£25.2m for H1 2022, reflecting lower levels of new business in the current
financial year;

·    Lower fees and commissions were mitigated by reduced administrative
and other expenses which were £14.1m for H1 2023 compared to £15.4m in H1
2022;

·    Assets under administration were £1.10 billion as at 31 December
2022, largely unchanged from £1.09 billion as at 30 June 2022;

·    Value of in-force as at 31 December 2022 was £124.9m (30 June 2022:
£128.5m);

·    The Board has declared an interim dividend of 1.8p per share (H1
2022: 1.8p);

·     We continue to progress the launch of a new proposition in the
Middle East to assist growing our business in that market and to develop
distribution opportunities for our Japanese proposition;

·    We remain on track to replace our policy administration systems to
support our next generation of products and to realise future cost and
efficiency gain

                                                 H1 2023   H1 2022
 IFRS profit before tax                          £3.1m    £1.9m
 IFRS fees and commissions                       £22.9m   £25.2m
 IFRS administrative and other expenses          £14.1m   £15.4m
 IFRS basic earnings per share                   2.2p     1.3p
 Interim dividend - to be paid on 27 April 2023  1.8p     1.8p

 

 As at                                 31 December  30 June
                                       2022         2022
 Assets under Administration           £1.10b       £1.09b
 Value of In-Force (regulatory basis)  £124.9m      £128.5m

 

Outlook

We expect sales of long-term savings products through Independent Financial
Advisors to continue to be impacted by global economic headwinds. Looking
forward however we are confident that our new product pipeline will lead to
increased sales and long term growth in the business.

 

NEXT TRADING UPDATE

The next trading update in respect of our financial year ending 30 June 2023
is expected to be published on 4 May 2023.

 

 

Graham Sheward, Group Chief Executive Officer, commented:

"While the overall environment has remained challenging for investment and
long-term savings plans, it was pleasing to deliver a much improved profit
result compared to the comparable prior year period.

 

We continue to make good progress with our strategic initiatives which are
targeted to deliver future new business growth and cost efficiencies."

 

 

For further information:

Hansard Global plc
                         +44 (0) 1624 688 000

Graham Sheward, Group Chief Executive Officer

Tim Davies, Chief Financial Officer

Email: investor-relations@hansard.com

 

Camarco LLP
                               +44 (0) 7990 653 341

Ben Woodford, Hugo Liddy

 

 

Notes to editors:

·    Hansard Global plc is the holding company of the Hansard Group of
companies. The Company was listed on the London Stock Exchange in December
2006. The Group is a specialist long-term savings provider, based in the Isle
of Man.

·    The Group offers a range of flexible and tax-efficient investment
products within a life assurance policy wrapper, designed to appeal to
affluent, international investors.

·    The Group utilises a controlled cost distribution model via a network
of independent financial advisors and the retail operations of certain
financial institutions who provide access to their clients in more than 170
countries. The Group's distribution model is supported by Hansard OnLine, a
multi-language internet platform, and is scalable.

·    The principal geographic markets in which the Group currently services
contract holders and financial advisors are the Middle East & Africa, the
Far East and Latin America. These markets are served by Hansard International
Limited and Hansard Worldwide Limited.

 

·    Hansard Europe dac previously operated in Western Europe but closed to
new business with effect from 30 June 2013.

·    The Group's objective is to grow by attracting new business and
positioning itself to adapt rapidly to market trends and conditions. The
scalability and flexibility of the Group's operations allow it to enter or
develop new geographic markets and exploit growth opportunities within
existing markets without the need for significant further investment.

 

Forward-looking statements:

This announcement may contain certain forward-looking statements with respect
to certain of Hansard Global plc's plans and its current goals and
expectations relating to future financial condition, performance and results.
By their nature forward-looking statements involve risk and uncertainties
because they relate to future events and circumstances which are beyond
Hansard Global plc's control. As a result, Hansard Global plc's actual future
condition, performance and results may differ materially from the plans, goals
and expectations set out in Hansard Global plc's forward-looking statements.
Hansard Global plc does not undertake to update forward-looking statements
contained in this announcement or any other forward-looking statement it may
make. No statement in this announcement is intended to be a profit forecast or
be relied upon as a guide for future performance.

 

This announcement contains inside information which is disclosed in accordance
with the Market Abuse Regime.

 

Legal Entity Identifier: 213800ZJ9F2EA3Q24K05

 

CHAIRMAN'S STATEMENT

 

 

I am pleased to present to you Hansard Global plc's ("Hansard" or "Group")
financial results for the first six months of our 2023 financial year ("H1
2023").

 

While the external environment for new business remains challenging, we have
continued to invest and position our business for the long term future.  We
believe 2023 will start to show the fruits of those initiatives and that we
will emerge well positioned to capitalise on the opportunities before us.

 

Over the next 12 months, we expect to see key new products come to market via
our new policy administration system and on-line portals.  We will also
migrate our existing policy book across to the new system enabling us to
realise significant cost savings in 2024.

 

Our profits, shareholder funds and regulatory capital continue to remain
robust with the recent changes in the interest rate environment improving the
return on our cash reserves and product margins.

 

New Director appointment

We recently announced that Dr Christine Theodorovics would be joining our
Board as an independent non-executive Director, effective 23 January 2023.
 Christine has more than 25 years' experience in financial services with a
proven track record in management, business transformation, distribution, and
strategic development across various senior positions in several countries.
Hansard will greatly benefit from the breadth of experience that Christine
brings from a number of different areas including insurance.  Christine's
appointment will complement the Board and support Hansard's commitment to
increasing international experience at the highest level.

 

New business

New business for H1 2023 was £43.4m on a Present Value of New Business
Premiums ("PVNBP") basis, compared to £64.9m in H1 2022, reflecting on-going
uncertainties in global economic conditions and a general hesitancy by clients
to commit to long-term savings products.

Financial performance

The Group's profit before tax under International Financial Reporting
Standards ("IFRS") of £3.1m for the period was £1.2m higher than the
comparative period profit of £1.9m.

The current year result has improved as a result of reduced administrative
expenses, improved interest rates and favourable foreign exchange rate
movements. The prior year period included non-recurring provisions of £0.8m
related to a range of funds in liquidation.

Consolidated fees and commissions were £22.9m (H1 2022: £25.2m), reflecting
lower levels of new business.  Costs were managed robustly during the period,
resulting in administrative and other expenses reducing by £1.3m from H1
2022.

Capitalisation and solvency

The Group continues to be well capitalised to meet the requirements of
regulators, contract holders, intermediaries and other stakeholders.  Free
assets in excess of the Solvency Capital Requirements of the Group were
£50.4m (166% coverage) (30 June 2022: £50.7m and 165%).  We have maintained
a prudent investment policy for shareholder assets which has provided a stable
and resilient solvency position over recent years.

Dividends

Taking into account the current financial position and future outlook, the
Board has resolved to maintain its interim dividend at 1.8p per share (H1
2022: 1.8p per share).  This will be paid on 27 April 2023 with an
ex-dividend date of 16 March 2023.

 

 

Philip Kay

Chairman

8 March 2023

INTERIM MANAGEMENT REPORT

 

REPORT OF THE GROUP CHIEF EXECUTIVE OFFICER

GRAHAM SHEWARD

 

 

Strategy implementation and new business distribution

The Group provides regular and single premium savings products to expatriate
and local clients around the world seeking access to a range of international
investments from a safe-haven jurisdiction.

We continue to pursue our strategy of growing our business organically through
Independent Financial Advisor ("IFA") client relationships and the pursuit of
targeted opportunities to improve our scale.

Our strategic focus for 2023 remains the delivery of two significant projects:

·      Launching our new locally-licenced investment product in Japan, and

·      Replacing our policy administration systems to support our next
generation of products whilst realising associated cost and efficiency gains.

Results for the period

IFRS profit for the period was £3.1m before tax (H1 2022: £1.9m).  The
current year result has improved as a result of reduced administrative
expenses, higher interest income as central banks raised interest rates and
favourable foreign exchange rate movements. The prior year period included a
non-recurring £0.8m provision for fees and other balances related to a range
of funds in the process of liquidation.

Operational expenses have been tightly controlled despite the major challenges
presented by generationally high-inflation rates. Administrative costs
excluding legal and bad debt provisions were £10.6m compared to £11.2m for
H1 2022, a reduction of 5.4%.

A summary of the results for H1 2023 are as follows:

 

                                                 H1 2023  H1 2022
 IFRS profit before tax                          £3.1m    £1.9m
 IFRS basic earnings per share                   2.2p     1.3p
 Interim dividend - to be paid on 27 April 2023  1.8p     1.8p

 

 

 As at                                 31 December 2022  30 June 2022
 Assets under Administration           £1,099.0m         £1,092.3m
 Value of In-Force (regulatory basis)  £124.9m           £128.5m

 

The Value of In-Force ("VIF") on a regulatory basis as at 31 December 2022 was
£124.9m as compared to £128.5m at 30 June 2022. VIF has decreased due to
dividend payments and lower new business volumes, offset by positive market
movements.

 

Details of the results for the period are contained in the Business and
Financial Review.

 

Capitalisation and solvency

A key financial objective is to ensure that the Group's solvency is managed
safely through the economic cycle to meet the requirements of regulators,
contract holders, intermediaries and shareholders. The Group remains well
capitalised.

The Group's Solvency Capital Requirements under risk based solvency
regulations have a coverage ratio of 166%, up slightly on the 30 June 2022
level of 165%. The Group's capital is typically held in a wide range of
deposit institutions and in highly-rated money market liquidity funds.

Hansard OnLine

Our award-winning IT systems and online customer platform are key aspects of
our proposition.  Hansard OnLine is a powerful sales and business
administration tool that is used by IFAs and clients the world over. It is an
integral part of the Group's operating model and allows us to better service
IFAs and clients, embed process efficiencies and be flexible in operational
deployment.

Hansard OnLine provides IFAs and clients with a reliable online self-service
model which they can access 24/7 from anywhere around the world with an
internet connection. It provides an important foundation to our strategic goal
of delivery of excellent customer service.  It was a strong factor in
facilitating the continued smooth operation of the business during the
Covid-19 pandemic.  We were delighted to see this recognised as part of
winning International Investment's "Excellence in Fintech" award in October
2022.

As noted in our 2022 Annual Report, we continue to make good progress with our
project to replace our administration systems and ensure our infrastructure
remains fit for purpose for our next generation of products and strategic
development.  Phase One of this project has delivered the functionality for
our Japanese product that is due to be launched.  We expect the migration of
our existing business to the new system to take place in late 2023.

Our people

Our people are critical to our success.  We have a dedicated dynamic
workforce across a number of locations around the world. During the current
financial year, we have continued to build on our culture and engagement
programme.  This has seen us refresh and improve our performance management
systems and review our approach to talent management and succession planning.
 We are planning to run an engagement survey in H2 of the financial year and
use the insight from that to further iterate and improve engagement generally.
 I would like to thank all of my colleagues for their continued commitment,
flexibility and resilience in a challenging and rapidly changing
environment.

We have a commitment to service and quality at the highest level in relation
to servicing contract holders and intermediaries. It was therefore pleasing to
have again been recognised externally in this area.  We recently won three
client service awards at the 2022 International Investment awards - for Asia,
Africa and overall globally.

Regulation and risk management

The pace, scale, and complexity of regulatory developments continues to evolve
and the Group devotes significant resources in this area to meet these
challenges.

The Group's Enterprise Risk Management ("ERM") Framework provides for the
identification, assessment, management, monitoring and control of current and
emerging risks, recognising that systems of internal control can only provide
reasonable and not absolute assurance against material misstatement or loss.
The Group's internal control and risk management processes have operated
satisfactorily throughout the period under review.

 

Hansard Europe dac ("Hansard Europe")

Hansard Europe was closed to new business in 2013 and the Group's objective is
to run the business off in an efficient and well managed manner. We continue
to meet the requirements of the company's policyholders, regulators and
stakeholders while utilising operational efficiencies through the use of
Hansard OnLine. The servicing of policy contracts and other administrative
operations are performed at the Group's head office in the Isle of Man.
Regulatory control and management of outsourced activities are exercised from
the company's offices in Dublin.  The company remains strongly capitalised
with net assets of £14.8m.

We continue to robustly defend litigation arising out of circumstances where
policyholders believe that the performance of an asset linked to a particular
contract is not satisfactory. As outlined more fully in section 11 of the
Business and Financial Review, total writs were £23.6m as at 31 December 2022
(30 June 2022: £21.2m).

 

 

 

Dividend

The Board has resolved to pay an interim dividend of 1.8p per share (H1 2022:
1.8p). This dividend will be paid on 27 April 2023.

 

 

 

Graham Sheward

Chief Executive Officer

8 March 2023

BUSINESS AND FINANCIAL REVIEW

1.    BUSINESS MODEL

Hansard is a specialist long-term savings provider that has been providing
innovative financial solutions for international clients since 1987. We focus
on helping financial advisors and institutions to provide their clients
(individual and corporate investors) with savings and investment products
within secure insurance wrappers to meet long-term savings and investment
objectives. We administer assets in excess of £1 billion for just under
35,000 client accounts around the world.

The Company's head office is in Douglas, Isle of Man, and its principal
subsidiaries operate from the Isle of Man, The Bahamas and the Republic of
Ireland.

Hansard International Limited ("Hansard International") is regulated by the
Financial Services Authority of the Isle of Man Government. It has a branch in
Malaysia, regulated by the Labuan Financial Services Authority, and one in
Japan to support its Japanese proposition, regulated by the Japanese Financial
Services Agency.

Launched in 2019, Hansard Worldwide underwrites international and expatriate
business around the world. It is regulated by the Insurance Commission of The
Bahamas.

Hansard Europe is regulated by the Central Bank of Ireland. Hansard Europe
ceased accepting new business with effect from 30 June 2013.

Our products are designed to appeal to affluent international investors,
institutions and wealth-management groups. They are distributed exclusively
through IFAs and the retail operations of financial institutions.

Our network of Regional Sales Managers provides local language-based support
services to financial advisors in key territories around the world, supported
by our multi-language online platform, Hansard OnLine.

2.    VISION AND STRATEGY

Our vision for the Hansard Group is:

 

"to share success with our clients by providing simple, understandable and
innovative financial solutions".

 

To deliver this vision, client outcomes will be the central focus within our
business and consequently we will seek to evolve all aspects of our products,
processes and distribution in order to constantly improve.

 

Our talented people are the foundation of our business. We have created an
empowering culture, which values innovation, quality, integrity and respect.

 

Our strategy to improve, grow and future-proof our business will be delivered
through three key areas of strategic focus:

 

i.           Improve our business:  We will continue to improve customer
outcomes through the introduction of new disclosures, the provision of new
products and services, focusing on the quality of our IFAs with whom we work
with and continuing to drive up the engagement of our people within our
business.

 

ii.          Grow our business:  In recent years we established a new
life company in The Bahamas and entered into a strategic alliance with Union
Insurance in the UAE.  We have acquired the necessary licence and approvals
to access the Japanese market.  We will continue to seek out opportunities
for locally licenced business in other targeted jurisdictions over the coming
years.

 

iii.         Future-proof our business:  We actively consider new and
innovative technologies, propositions and business models.  It remains
critical to support the online and digital needs of our clients alongside
improving organisational efficiency and scalability.

 

3.    HANSARD ONLINE

Hansard OnLine is a powerful and secure tool that is used by our IFAs around
the world. Available in multiple languages, it allows them to access
information about their clients, to generate reports for their clients, to
submit new business applications online, to place dealing and switch
instructions online, to access all client correspondence and to access a
library of forms and literature.

 

Almost all investment transactions are processed electronically by
intermediaries, on behalf of their clients, using Hansard OnLine and over 90%
of all new business applications are submitted via the platform.

 

The straight-through processing of contract holder instructions (whether
received directly or through their appointed agents) reduces the Group's
operational risk exposures, as does the ability of the Group to communicate
electronically with contract holders and intermediaries, irrespective of
geographical boundaries. Data validation happens in real-time to ensure there
are no delays to the investment of client funds.

 

Hansard OnLine Lite provides prospective IFAs with easy access to a subset of
the online system. Its purpose is to showcase our online proposition to
prospective and new IFAs and to allow easy access to non-sensitive documents
and functionality. Users can access our online document library, the Unit Fund
Centre, company news and submit new business online.

 

The benefit of Hansard OnLine is recognised by many IFAs as market leading and
our online proposition has been nominated for and won a number of independent
industry awards in recent years. Most recently this included winning
International Investment's "Excellence in Fintech" award in October 2022.

 

Online Accounts

Whilst many of our IFAs are technologically sophisticated and have been
utilising our online offering for years, our client base has typically lagged
behind. However, we are now observing a growing trend amongst our clients to
take more control of their financial wellbeing by embracing mobile technology
to better monitor and manage their finances.

 

To support our commitment to delivering 'excellent customer service', we
believe it is vital to provide our clients with a modern and secure online
platform that allows them to access their finances easily and comprehensively,
24/7. We provide this through our client-facing version of Hansard OnLine,
called Online Accounts.

 

Similar to our IFA-facing online platform, the client's Online Account allows
them to access all their policy information, valuation statements, transaction
history, premium reports, switch funds online, access all correspondence,
access a library of forms and literature, and more.

 

A large and increasing number of clients have signed up for this service which
allows them to view all documentation and communications relating to their
contracts via their Online Account as well as choosing to receive post
electronically, rather than in hard-copy form. This not only provides a more
secure, faster and more cost efficient means of communication with clients but
also the convenience to manage their own contract within a timeframe which is
more suitable.

 

Cyber security

As cyber crime continues to increase and target commercial and public
enterprises alike, Hansard has continued to invest in its cyber security.
 This includes continuous upgrades to our firewall protection, encryption of
data, tokenisation of sensitive data and annual external review and testing.

4.         New business

 

PROPOSITION

The Group's proposition is to develop and enhance relationships with contract
holders and intermediaries through the use of our people, products and
technology in a way that meets shared objectives.

 

The results of activities in each region in H1 2023 are reported in the table
below.

New business performance for the six months ended 31 December 2022

New business for the first six months of our 2023 financial year ("H1 2023")
was £43.4m on a PVNBP basis, down 33.1% from £64.9m in the comparative
period ("H1 2022").  This reflected ongoing uncertainties in global economic
conditions and a general hesitancy by clients to commit to long-term savings
products.

New business levels for H1 2023 are summarised as follows:

                                                               Year

                                         Six months ended      ended
                                         31 December           30 June
                                         2022       2021       2022
                                         £m         £m         £m
 Present value of New Business Premiums  43.4       64.9       120.5
 Annualised Premium Equivalent           6.4        8.8        16.4

 

The following tables show the breakdown of new business calculated on the
basis of PVNBP:

 

                                                                   Year ended

                                   Six months ended
                                    31 December                    30 June
                      2022           2021                          2022
 By type of contract  £m             £m                            £m
 Regular premium       30.8          40.6                          76.9
 Single premium       12.6           24.3                          43.6
                      43.4           64.9                          120.5

 

                                                              Year ended

                           Six months ended
                             31 December                      30 June
                             2022       2021                  2022
 By geographical area        £m         £m                    £m
 Middle East and Africa      19.5       22.6                  44.3
 Latin America               13.7       14.4                  28.2
 Rest of World               7.4        20.6                  33.9
 Far East                    2.8        7.3                   14.1
 Total                       43.4       64.9                  120.5

 

PVNBP and other terms are defined in the Glossary contained within the Group's
annual financial statements, which are available from the Group's website
(www.hansard.com).

We continue to receive new business from a diverse range of financial advisors
around the world. The majority of new business premiums are denominated in US
dollars at approximately 91% (H1 2022: 81%), with approximately 6% denominated
in sterling (H1 2022: 15%), and the remainder in euro or other currencies.

 

In our largest region, Middle East and Africa, new business was down 13.7% for
the six months ended 31 December 2022. Having recruited additional sales
management for this region, we have been working closely with both new and
existing distribution partners to expand our proposition, targeting for
example pensions and higher net worth clients. In addition, we continue to
make good progress towards launching a set of products for the Middle East
that will leverage our new administration system and incorporate a new best in
breed fund range.

New business in Latin America was down 4.9%. Similar to the Middle East and
Africa region, we are working on building business with new distribution
partners to supplement our existing distribution.

The Rest of World region was down 64.1% due to a decline in single premium
business and business acceptance restrictions arising out of the
Russia-Ukraine conflict.

The 61.6% reduction in Far East business reflects a fluctuating smaller base
of new business which experienced a spike in the prior year comparative. We
have recently relocated a regional sales manager to our branch in Malaysia to
drive business growth in this region.

In addition to our new proposition developed for the Middle East, we also
continue to make encouraging progress with distribution opportunities for our
Japanese proposition and remain optimistic for future new business in that
jurisdiction.

5.       IFRS RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2022

The Group administers, and earns fees from, a portfolio of unit-linked
investment contracts distributed to contract holders around the world.

The nature of the Group's products means that new business flows have a
limited immediate impact on current earnings reported under IFRS, as initial
fees and acquisition costs from the contracts sold are mostly deferred and
amortised over the life of the contract. The benefit of sales to fee income
levels are felt in future financial periods, noting also that our newer
products have a longer earning period than our older products.

The Group also continues to invest strategically for the future, particularly
in relation to new markets and new licensing opportunities.

Results under IFRS

Consolidated profit before taxation for the period was £3.1m (H1 2022:
£1.9m). The current year result has improved as a result of reduced
administrative expenses, higher interest income as central banks raised
interest rates and favourable foreign exchange rate movements. The prior year
period included a non-recurring £0.8m provision for fees and other balances
related to a range of funds in the process of liquidation.

The following is a summary of key items to allow readers to better understand
the results of the period.

Abridged income STATEMENT

The condensed consolidated statement of comprehensive income which is
presented within these half-year results reflects the financial results of the
Group's activities during the period under IFRS. This statement however, as a
result of its method of presentation, incorporates a number of features that
might affect a clearer understanding of the results of the Group's underlying
transactions. This relates principally to:

 

·      Investment gains attributable to contract holder assets were
£21.6m (H1 2022: £22.4m). These assets are selected by the contract holder
or an authorised intermediary and the contract holder bears the investment
risk and are also reflected within 'Change in provisions for investment
contract liabilities'.

·      Third party fund management fees collected and paid onwards by the
Group to third parties having a relationship with the underlying contract. In
H1 2023 these were £2.7m (H1 2022: £2.9m). These are reflected on a gross
basis in both income and expenses under IFRS.

An abridged consolidated income statement is presented below, excluding the
items of income and expenditure indicated above.

                                                                                                         Year

                                                                              Six months ended           ended
                                                                              31 December                30 June
                                                                              2022       2021            2022
                                                                              £m         £m              £m
 Fees and commissions                                                         20.2       22.4            43.2
 Investment and other income                                                  2.4        0.3             1.0
                                                                              22.6       22.7            44.2
 Origination costs                                                            (8.1)      (8.2)           (16.2)
 Administrative and other expenses attributable to the
 Group                                                                        (10.6)     (11.2)          (22.1)
 Operating profit for the period before litigation and non-recurring expense  3.9        3.3             5.9
 items
 Net litigation and non-recurring expense items                               (0.8)      (1.4)           (2.1)
 Profit for the period before taxation                                        3.1        1.9             3.8
 Taxation                                                                     (0.1)            (0.1)     (0.2)
 Profit for the period after taxation                                         3.0        1.8             3.6

 

 

Fees and commissions

Fees and commissions attributable to Group operations for H1 2023 were £20.2m
(H1 2022: £22.4m).  A summary of fees and commissions attributable to Group
activities is set out below:

                         Six months      Year ended

                         Ended
                         31 December     30 June
                         2022    2021    2022
                         £m      £m      £m
 Contract fee income     14.0    15.6    30.1
 Fund management fees    3.9     4.2     8.3
 Commissions receivable  2.3     2.6     4.8
                         20.2    22.4    43.2

Included in contract fee income is £8.4m (H1 2022: £8.2m) representing the
amounts prepaid in previous years and amortised to the income statement, as
can be seen in section 7 in the reconciliation of deferred income.

Net fund management fees, together with commissions receivable, totalling
£6.2m (H1 2022: £6.8m), are related to the value of contract holder Assets
under Administration ("AuA") but also have elements amortised from previous
periods.

Fees and commissions relating to Hansard Europe were £0.3m lower than the
prior period, reflecting its on-going run-off having closed to new business in
2013.

Investment and other income

                           Six months                                           Year ended

                           Ended
                           31 December                                          30 June
                                                     2022    2021               2022
                                                     £m      £m                 £m
 Bank interest and other income receivable           1.6      0.5               1.3
 Foreign exchange gains/(losses) on revaluation
 of net operating assets                             0.8             (0.2)      (0.3)
                                                     2.4     0.3                1.0

 

The Group's own liquid assets are held predominantly in sterling and invested
in highly-rated money market funds and bank deposits.

Further information about the Group's foreign currency exposures is disclosed
in note 4.1 to these condensed consolidated financial statements.

Origination costs

Under IFRS, new business commissions paid, together with the directly
attributable incremental costs incurred on the issue of a contract, are
deferred and amortised over the life of that contract to match the longer-term
income streams expected to accrue from it. Typical terms range between 6 and
16 years, depending on the nature of the product. Other elements of the
Group's new business costs, which reflect investment in distribution resources
in line with our strategy, are expensed as incurred.

This accounting policy reflects that the Group will continue to earn income
over the long-term from contracts issued in a given financial year.

Origination costs in the period were:

                                                 Six months                 Year

                                                  Ended                     ended
                                                 31 December                30 June
                                                 2022               2021    2022
                                                 £m                 £m      £m
 Origination costs - deferred to match future
   income streams                                4.5                6.3     11.3
 Origination costs - expensed as incurred        1.3                1.1     2.3
 Investment in new business in period            5.8                7.4     13.6
 Net amortisation of deferred origination costs           2.3       0.8     2.6
                                                 8.1                8.2     16.2

Reflecting the long-term nature of the Group's income streams, amounts
totaling £6.8m (H1 2022: £7.1m) have been expensed to match contract fee
income of £8.4m (H1 2022: £8.2m) earned in H1 2023 from contracts issued in
previous financial years. This reflects the profitability of the existing
book.

Origination costs incurred in H1 2023 have decreased as a result of lower
levels of new business.

Summarised origination costs for the period were:

                                                         Six months                     Year ended

                                                           Ended
                                                            31 December                 30 June
                                                     2022       2021      2022
                                                     £m         £m        £m
 Amortisation of deferred origination costs          6.8        7.1       13.6
 Other origination costs incurred during the period  1.3        1.1                    2.6
                                                     8.1        8.2       16.2

 

 

 

 

 

Administrative and other expenses

We continue to manage our expense base robustly to control administrative
expenses while investing strategically in our systems infrastructure and our
Japanese proposition.

A summary of administrative and other expenses attributable to the Group is
set out below:

                                                                         Six months                   Year

                                                                              Ended                   Ended
                                                                         31 December                  30 June
                                                    2022                     2021                     2022
                                                    £m                       £m                       £m
 Salaries and other employment costs                5.4                      5.7                      10.8
 Other administrative expenses                      4.0                      4.0                      7.7
 Professional fees, including audit                 0.8                      1.2                      2.8
 Recurring administrative and other expenses        10.2                     10.9                     21.3
 Growth investment spend                            0.4                      0.3                      0.8
 Administrative and other expenses,

 excl. litigation and non-recurring expense items   10.6                     11.2                     22.1
 Net litigation defence and settlement costs        0.6                      0.6                      1.1
 Provision for doubtful debts                       0.2                      0.8                      1.0
 Total administrative and other expenses            11.4                     12.6                     24.2

Salaries and other employment costs have decreased by £0.3m over the
comparative period to £5.4m. This reflects a cost conscious approach to
headcount, salaries and variable compensation where reward was focussed
towards our lower-earning colleagues by way of a cost-of-living allowance. The
average Group headcount for H1 2023 was 184 compared to 189 for the full 2022
financial year.  Headcount at 31 December 2022 was 184.

Other administrative expenses are consistent with the comparative period at
£4.0m year to date.

Professional fees including audit (excluding litigation defence costs) have
decreased by £0.4m over the comparative period to £0.8m with savings across
a number of areas.

Growth investment spend of £0.4m represents internal and external costs to
generate opportunities for growth. This includes the costs of our head office
strategy team and development costs associated with our Japanese proposition.

Litigation costs in defending claims against Hansard Europe of £0.6m for the
period were on par with H1 2022. No further strengthening of the provision for
claim settlements was required in H1 2023.

Provision for doubtful debts reflects the provision for fees and other
balances considered unlikely to be recoverable.  In H1 2022, a significant
provision was made following fair value impairments to a range of funds
currently in liquidation.

 

6.       CASH FLOW ANALYSIS

The sale of the Group's products typically produces an initial cash strain as
a result of the commission and other costs incurred at inception of a
contract.

The following summarises the Group's own cash flows in the period:

                                                            Six months                                    Year ended

                                                            Ended
                                                                       31 December                        30 June
                                                            2022                    2021                  2022
                                                            £m                      £m                    £m
 Net cash surplus from operating activities                 6.5                     11.5                  21.1
 Interest received                                          0.9                     0.1                   0.3
 Net cash inflow from operations                            7.4                     11.6                  21.4
 Net cash investment in new business                        (4.5)                   (6.4)                 (11.5)
 Purchase of software, computer equipment and property      (3.2)                   (1.6)                 (4.5)
 Corporation tax paid                                       (0.1)                   (0.1)                 (0.1)
 Net cash (outflow)/inflow before dividends                            (0.4)                   3.5        5.3
 Dividends paid                                             (3.5)                   (3.6)                 (6.1)
 Net cash outflow after dividends                           (3.9)                   (0.1)                 (0.8)

 

Initial new business cash strain is shown within "net cash investment in new
business" and varies depending on the level and type of new business written.
 £3.2m was spent during the period primarily on the project to upgrade the
Group's IT infrastructure.

The factors described above, together with the payment of our final dividend
for 2022, led to a net cash outflow of £3.9m (H1 2022: £0.1m outflow) in the
Group's own cash resources since 1 July 2022.  The Group continues to
maintain significant cash reserves to cover short-term outflows during this
period of strategic investment.

                                                                     Six months ended            Year ended
                                                                       31 December             30 June
                                                             2022             2021             2022
                                                             £m               £m               £m
 Net cash outflow after dividends                            (3.9)            (0.1)            (0.8)
 (Decrease)/ increase in amounts due to contract holders     (0.3)            8.8              9.8
 Net Group cash movements                                    (4.2)            8.7              9.0
 Group cash - opening position                               74.5             63.5             63.5
 Effect of exchange rate movements                           0.4              (0.2)            2.0
 Group cash - closing position                               70.7             72.0             74.5

 

Bank deposits and money market funds

The Group's liquid assets at the balance sheet date are held in highly-rated
money market liquidity funds and with a wide range of deposit institutions,
predominantly in sterling. This approach protects the Group's capital base
from stock market falls.

Deposits totalling £13.7m (H1 2022: £6.8m) have original maturity dates
greater than 3 months and are therefore excluded from the definition of "cash
and cash equivalents" under IFRS.

 

 

 

The following table summarises the total shareholder cash and deposits at the
balance sheet date.

                                                                                            31 December              30 June
                                                                        2022                     2021                2022
                                                                        £m                       £m                  £m
 Money market funds                                                     46.0                           61.7          54.2
 Short-term deposits with credit institutions                           11.0                     3.5                 4.7
 Cash and cash equivalents under IFRS                                   57.0                     65.2                58.9
 Longer-term deposits with credit institutions                          13.7                     6.8                          15.6
 Group cash and deposits                                                70.7                     72.0                74.5

7.       Abridged consolidated balance sheet

The condensed consolidated balance sheet presented under IFRS reflects the
financial position of the Group at 31 December 2022.  As a result of its
method of presentation, the consolidated balance sheet incorporates the
financial assets held to back the Group's liability to contract holders, and
also incorporates the net liability to those contract holders of £1,099.0m
(31 December 2021: £1,230.2m).  Additionally, that portion of the Group's
capital that is held in bank deposits is disclosed in "cash and cash
equivalents" based on original maturity terms, as noted above.

The abridged consolidated balance sheet presented below, adjusted for those
differences in disclosure, allows a better understanding of the Group's own
capital position. Additional factors impacting upon the Group's capital
position at the balance sheet date are summarised in section 9 of this Review.

 

 As at                                                          31 December                        30 June
                                           2022                        2021                        2022
                                           £m                          £m                          £m
 Assets
 Deferred origination costs                120.2                       124.3                       122.5
 Other assets                              24.8                        16.3                        20.4
 Bank deposits and money market funds      70.7                        72.0                        74.5
                                           215.7                       212.6                       217.4
 Liabilities
 Deferred income                           145.7                       144.5                       145.1
 Other payables                            48.5                        45.2                        50.1
                                           194.2                       189.7                       195.2
 Net assets                                21.5                        22.9                        22.2
 Shareholders' equity
 Share capital and reserves                21.5                        22.9                        22.2

 

Deferred origination costs

The deferral of origination costs ("DOC") reflects that the Group will earn
fees over the long-term from contracts issued in a given financial year. These
costs are recoverable out of future net income from the relevant contract and
are charged to the consolidated statement of comprehensive income on a
straight-line basis over the life of each contract.

 

 

 

The table below shows lower origination costs deferred during the period as a
result of lower levels of new business sold compared to last year.

                                                                 31 December           30 June
                                                2022                  2021             2022
                                                £m                    £m               £m
 At beginning of financial year                 122.5                 125.1            125.1
 Origination costs deferred during the period   4.5                   6.3              11.3
 Origination costs amortised during the period  (6.8)                 (7.1)            (13.9)
                                                120.2                 124.3            122.5

Deferred income

The treatment of deferred income ensures that initial fees are taken to the
consolidated statement of comprehensive income in equal instalments over the
longer-term, reflecting the services to be provided over the period of the
contract. This is consistent with the treatment of deferred origination costs.
Deferred income at the balance sheet date is the unamortised balance of
accumulated initial amounts received on new business.

The proportion of income deferred in any one year is dependent upon the mix
and volume of new business flows in previous years. The Group's focus on
regular premium business means that these fees are received over the initial
period of the contract, rather than being received up front, as is often the
case with single premium contracts.

The majority of initial fees collected during the period relate to charges
taken from contracts issued in prior financial years demonstrating the cash
generative nature of the business. Regular premium contracts issued in this
financial year will generate the majority of their initial fees over the next
18 months on average.

The movement in value of deferred income over the period is summarised below.

                                                    31 December     30 June
                                                    2022    2021    2022
                                                    £m      £m      £m
 At beginning of financial year                     145.1   142.5   142.5
 Initial fees collected in the period and deferred  9.0     10.3    19.2
 Income amortised during the period to fee income   (8.4)   (8.3)   (16.6)
                                                    145.7   144.5   145.1

 

8.       Assets under administration ("AuA")

In the following paragraphs, AuA refers to net assets held to cover financial
liabilities as analysed in note 13 to the condensed consolidated financial
statements presented under IFRS.  Such assets are selected by or on behalf of
contract holders to meet their investment needs.

 

The Group receives investment inflows to its AuA from single and regular
premium contracts which are offset by charges, withdrawals, premium holidays
affecting regular premium policies and by market valuation movements.

The majority of premium contributions and AuA are designated in currencies
other than sterling, reflecting the wide geographical spread of those contract
holders. The currency denomination of AuA at 31 December 2022 is similar to
that of 31 December 2021 and consists of approximately 71% denominated in US
dollars, 20% in sterling and 8% denominated in euro as reflected in note 4.1
to the condensed consolidated financial statements.

Certain collective investment schemes linked to customers' contracts can from
time to time become illiquid, suspended or be put into liquidation. In such
cases, the Directors are required to exercise their judgement in relation to
the fair value of these assets.  The cumulative impact on the balance sheet
is not material.

The following table summarises Group AuA movements for H1 2022:

                                                                        31 December              30 June
                                                         2022                2021                2022
                                                         £m                  £m                  £m
 Deposits to investment contracts - regular premiums     44.2                43.3                86.2
 Deposits to investment contracts - single premiums      12.7                24.6                43.8
 Withdrawals from contracts and charges                  (73.2)              (83.7)                (158.4)
 Effect of market and currency movements                 23.0                21.8                (103.5)
 Movement in period                                      6.7                 6.0                 (131.9)
 Opening balance                                         1,092.3             1,224.2             1,224.2
 Closing balance                                         1,099.0             1,230.2             1,092.3

Group AuA increased to £1,099.0m during H1 2023, an increase of £6.7m from
the position at 30 June 2022, reflective of positive global stock markets
during the period.  Since 31 December 2021, AuA have declined £131.2m
(10.7%) reflective of negative global stock markets during H2 of the prior
year.

The analysis of AuA held by each Group subsidiary to cover financial
liabilities is as follows:

                                             31 December                30 June
                        2022                    2021                    2022
                        £m                      £m                      £m
 Hansard International  1,032.7                 1,146.1                 1,024.5
 Hansard Europe         66.3                    84.1                    67.8
                        1,099.0                 1,230.2                 1,092.3

 

Premiums acquired by Hansard Worldwide are reinsured to Hansard International
and therefore are included within Hansard International's total AuA.

Since it closed to new business in 2013, Hansard Europe's AuA has been
declining broadly in line with expectations as withdrawals are made or
contracts mature.

 

9.       CAPITALISATION AND SOLVENCY

The Group's life insurance subsidiaries continue to be well capitalised with
free assets in excess of the regulatory requirements in each relevant
jurisdiction. There has been no material change in the Group's management of
capital during the period.

Solvency capital is a combination of future margins, where permitted by
regulation, and capital. Where future margins are denominated in non-sterling
currencies, it is vulnerable to the weakening of those currencies relative to
sterling. All of the Group's excess capital is invested in a wide range of
deposit institutions and highly-rated money market liquidity funds,
predominantly in sterling. This approach protects the Group's capital base
from stock market falls.

The in-force portfolio has no material investment options or guarantees that
could cause capital strain and retains very little of the mortality risk that
it has accepted (the balance being reinsured with premium reinsurers). There
is no longevity risk exposure.

Policy on capital maintenance

It is the Group's policy to maintain a strong capital base in order to:

·      satisfy the requirements of its contract holders, creditors and
regulators;

·      maintain financial strength to support new business growth and
create shareholder value;

·      match the profile of its assets and liabilities, taking account of
the risks inherent in the business;

·      generate operating cash flows; and

·      fund dividend requirements.

Within the Group each subsidiary company manages its own capital. Capital
generated in excess of planned requirements is returned to the Company by way
of dividends. Group capital requirements are monitored by the Board.  The
capital held within Hansard Europe is considered not to be available for
dividend to Hansard Global plc until such time as the legal cases referred to
in section 11 below are substantially resolved.

 

10.       DIVIDENDS

A final dividend of 2.65p per share in relation to the previous financial year
was paid in November 2022. This amounted to £3.5m.

The Board has considered the results for H1 2023, the Group's continued cash
flow generation and its future expectations and has resolved to pay an interim
dividend of 1.8p per share (H1 2022: 1.8p). This dividend will be paid on 27
April 2023.

 

11.       complaints and potential litigation

The Group continues to deal with contract holder complaints, principally in
relation to asset performance issues arising from contract holders resident in
Europe. Even though the Group does not give any investment advice, as this is
left to the contract holder directly or through an agent, advisor or an entity
appointed at their request or preference, the Group has been subject to a
number of complaints in relation to the performance of assets linked to
contracts.

Some of these complaints escalate into litigation. As at the date of the 2022
Annual Report, the Group faced litigation based on writs totalling €24.6m or
£21.2m.  The corresponding figure as at 31 December 2022 was €26.6m or
£23.6m (31 December 2021: €26.7m or £22.4m).  The increase since 30 June
2022 was driven primarily by a number of additional claims and appeals,
primarily in Italy and Belgium. Between 31 December 2022 and the date of this
report, there have been no material changes.

 

We expect that a significant amount of the £23.6m of contingent liabilities
referred to above would be covered by insurance should those cases be ruled
against us. In such instances, the Group will settle the claim and then
recover the amount from the Group's insurers. As of 31 December 2022, we
estimate coverage to be in the range of £3m to £10m.

While it is not possible to forecast or determine the final results of such
litigation, based on the pleadings and advice received from the Group's legal
representatives and experience with cases previously successfully defended, we
believe we have a strong chance of success in defending these claims. Other
than smaller cases where based on past experience it is expected a settlement
might be reached, the writs have therefore been treated as contingent
liabilities and are disclosed in note 20 to the condensed consolidated
financial statements.

 

12.       Net asset value per shaRE

The net asset value per share on an IFRS basis at 31 December 2022 is 15.6p
(31 December 2021: 16.7p) based on the net assets in the consolidated balance
sheet divided by the number of shares in issue, being 137,557,079 ordinary
shares (31 December 2021: 137,557,079).

 

13.       Risk Management

The Group is naturally exposed to both existing and emerging internal and
external risks as it pursues its strategic and business plan objectives. All
such risks, are identified, assessed, monitored, managed and reported under
the governance, risk management and internal control protocols, which
constitute the Group's ERM Framework, and which remain central to the Board's
oversight, direction and control of the Company.

For the period ended 31 December 2022 the Board has continued to monitor
sources of potential risk in the internal and external environments, including
climate transition risks, factors presenting increased cyber vulnerabilities,
barriers to international mobility, supply chain disruptions, protectionism,
geopolitical instabilities and inflationary pressures.

The Board has also remained cognisant of the ongoing Russia-Ukraine conflict
and actual or potential impacts, including those to economic and global
financial markets, rising inflation and supply chain disruption. The nature
and duration of the conflict and the potential for further escalation,
additional sanctions and global reactions to ongoing developments warrant
close scrutiny.

Approach

Having regard to the Financial Reporting Council's 'Guidance on Risk
Management, Internal Control and Related Financial and Business Reporting',
the ERM Framework encompasses the policies, processes, tasks, reporting
conventions, behaviours and other aspects of the Group's environment, which
cumulatively:

·      Support the Board's assessment of existing and emerging risks,
together with combinations of those risks in the form of plausible stresses
and scenarios, which have the potential to threaten the Company's business
model, future performance, solvency, liquidity or reputation. Such assessment
includes analysis of the likelihood, impact and time horizon over which such
risks, or combinations of risks might emerge or crystallise.

·      Facilitate the effective and efficient operation of the Group and
its subsidiary entities by enabling a consolidated and comprehensive approach
to the management of risks across the Group, with specific attention to
aggregate impacts and effects, enabling appropriate responses to be made to
significant business, operational, financial, compliance and other risks to
business objectives, so safeguarding the assets of the Group.

·      Help to ensure the quality of internal and external reporting. This
requires the maintenance of proper records and processes that generate a flow
of timely, relevant and reliable information from within and outside the
Group, enabling the Board to form their own view on the effectiveness of risk
management and internal control arrangements through the regular provision of
relevant information and assurances.

·      Seek to ensure continuous compliance with applicable laws and
regulations as well as with internal policies governing the conduct of
business.

·      Drive the cultural tone and expectations of the Board in respect of
governance, risk management and internal control arrangements and the
delegation of associated authorities and accountabilities.

The Board has overall responsibility for the effective operation of the ERM
Framework and the Directors retain responsibility for determining, evaluating
and controlling the nature and extent of the risks which the Board is willing
to accept across the spectrum of risk types, taking account of varying levels
of strategic, financial and operational stresses, potential risk scenarios and
emerging as well as existing risk exposures. This approach ensures that risk
appetite remains an integral element of decision-making by both the Board and
the Executive Management Team, including in the setting of strategy, ongoing
business planning and business change initiatives.

The ERM Framework has been designed to be appropriate to the nature, scale and
complexity of the Group's business at both corporate and subsidiary level. The
Framework components are reviewed on at least an annual basis and refined, if
necessary, to ensure they remain fit for purpose in substance and form and
continue to support the Directors' assessment of the adequacy and
effectiveness of the Group's risk management and internal control systems.
Such assessment depends upon the Board maintaining a thorough understanding of
the Group's risk profile, including the types, characteristics,
interdependencies, sources and potential impact of both existing and emerging
risks on an individual and aggregate basis.

The disciplines of the ERM Framework seek to coordinate risk management in
respect of the Group as a whole, including for the purpose of ensuring
compliance with capital adequacy requirements, liquidity adequacy requirements
and regulatory capital requirements, in line with the Isle of Man Financial
Services Authority Risk-Based Capital Regime.

Governance, risk management and internal control protocols remain structured
upon a 'three lines' model, which determines how specific duties and
responsibilities are assigned and coordinated. Front line management are
responsible for identifying risks, executing effective controls and escalating
risk issues and events to the Group's Control Functions. The Group Risk and
Compliance Functions oversee and work in collaboration with the First Line,
ensuring that the business is conducted in a manner consistent with rules,
limits and risk appetite constraints.  The Group Internal Audit Department
provides independent assurance services to the Board and Executive Management
Team on the adequacy and effectiveness of the Group's governance, risk
management and internal control arrangements.

The ERM Framework seeks to add value through embedding risk management and
effective internal control systems as continuous and developing processes
within strategy setting, programme level functions and day-to-day operating
activities. The ERM Framework also acknowledges the significance of
organisational culture and values in relation to risk management and their
impact on the overall effectiveness of the internal control framework.

Emerging Risks

The ERM Framework promotes the pursuit of its overarching performance,
information and compliance objectives through focus on five interrelated
elements, which enable the management of risk at strategic, programme and
operational level to be integrated, so that layers of activity support each
other. The five interrelated elements are defined as: -

·      Management oversight and the control culture

·      Risk recognition and assessment

·      Control activities and segregation of duties

·      Information and communication

·      Monitoring activities and correcting deficiencies

Risk management processes are undertaken on both a top-down and bottom-up
basis, structured to promote improved organisational performance through
better integration of strategy, risk, control and governance.

The top-down aspect involves the Board assessing, analysing and evaluating
what it believes to be the principal risks facing the Group, with focus on
current and forward-looking risks. The bottom-up approach involves the
identification, review and monitoring of risk issues and emerging risks at
functional and divisional levels, with analysis and formal reporting to the
Group Risk Forum on a quarterly basis and onward analytical reporting to the
Board.

Stress and scenario testing is used to explore emerging risks as well as to
analyse and assess any changes in existing aspects of the 'Risk Universe',
which are monitored via the ERM Framework. Such analyses use both quantitative
tests and qualitative assessments to consider reasonably plausible risk
events, including those stresses and scenarios that could lead to failure of
the business, approximated to the range of impact types which can be
envisaged. The results of the stress and scenario testing are considered and
explored by the Group Risk Forum, the Audit and Risk Committee and the Board,
as necessary and appropriate.

The system of internal control is designed to understand and manage rather
than eliminate risk of failure to achieve business objectives and can only
provide reasonable, rather than absolute assurance against material
misstatement or loss.

Review of risk management and internal control systems

The results of the risk management processes combine to facilitate
identification of the principal business, financial, operational and
compliance risks and any associated key risks at a subordinate level.
Established reporting cycles enable the Board to maintain oversight of the
quality and value of risk management and internal control activities
throughout the year and ensure that the entirety of the governance, risk
management and internal control frameworks, which constitute the ERM
Framework, are operating effectively and as intended. These processes have
been in place throughout the year under review and up to the date of this
report.

Independently of its quarterly and ad hoc risk reporting arrangements the
Board has conducted its annual review of the effectiveness of the Company's
risk management and internal control systems including financial, operational
and compliance controls. This review is undertaken in collaboration with the
Audit and Risk Committee and is based upon analysis and evaluation of:

 

·      Attestation reporting from the key subsidiary companies of the
Group as to the effective functioning of the risk management and internal
control frameworks and the ongoing identification and evaluation of risk
within each subsidiary.

 

·      Formal compliance declarations from senior managers at divisional
level that key risks are being managed appropriately within the functional and
operational areas falling under their respective span of control and that
controls have been examined and are effective.

 

·      The cumulative results of cyclical risk reporting by senior and
executive management via the Group Risk Forum, covering financial, operational
and compliance controls.

 

·      Independent assurance work by the Group Internal Audit Department
to identify any areas for enhancements to internal controls and work with
management to define associated action plans to deliver them.

 

The Board has determined that there were no areas for enhancement which
constituted a significant weakness for the year under review and they are
satisfied that the Group's governance, risk management and internal control
systems are operating effectively and as intended.

Financial reporting process

Integral to ERM monitoring and reporting arrangements are the conventions
which ensure that the Board maintains a continuous understanding of the
financial impacts of the Group failing to meet its objectives, due to
crystallisation of an actual or emerging risk, or via the stress and scenario
events, which the Board considers to be reasonably plausible. This includes
those stresses and scenarios that could lead to a failure of the business.
Planning and sensitivity analyses incorporate Board approval of forecast
financial and other information. The Board receives regular representations
from Senior Executives in this regard.

Performance against targets is reported to the Board quarterly through a
review of Group and subsidiary company results based on accounting policies
that are applied consistently throughout the Group.  Financial and management
information is prepared quarterly by the Chief Financial Officer (CFO) and
presented to the Board and Audit & Risk Committee. The members of the
Audit & Risk Committee review the interim financial statements for the
half year ending 31 December and for the full financial year and meet with the
CFO to discuss and challenge the presentation and disclosures therein. Once
the draft document is approved by the Audit & Risk Committee, it is
reviewed by the Board before final approval at a Board meeting.

Outsourcing

The majority of investment dealing and custody processes in relation to
contract holder assets are outsourced to Capital International Limited (CIL),
a company authorised by the Isle of Man Financial Services Authority and a
member of the London Stock Exchange.

These processes are detailed in a formal contract that incorporates notice
periods and a full exit management plan. Delivery of services under the
contract is monitored by a dedicated Relationship Manager against a documented
Service Level Agreement, which includes Key Performance Indicators.

CIL is required to confirm on a monthly basis that no material control
weaknesses have been identified in their operations; this is overseen via
service delivery monitoring performed by the Relationship Manager.  Each year
CIL are required to confirm and evidence the adequacy and effectiveness of
their internal control framework through a formal Assurance Report on Internal
Controls, with an external independent review performed every second year.
 The last such independent report was issued on 9 July 2021 and did not
reveal any material control deficiencies in the relevant period.  CIL's
Internal Audit department conducted the 2022 review and issued their report
dated 30 June 2022.  This report did not reveal any material control
deficiencies for the period.

Risks relating to the Group's financial and other exposures

Hansard's business model involves the controlled acceptance and management of
risk exposures. Under the terms of the unit-linked investment contracts issued
by the Group, the contract holder bears the investment risk on the assets in
the unit-linked funds, as the policy benefits are directly linked to the value
of the assets in the funds. These assets are administered in a manner
consistent with the expectations of the contract holders. By definition, there
is a precise match between the investment assets and the contract holder
liabilities, and so the market risk and credit risk lie with contract holders.

 

The Group's exposure on this unit-linked business is limited to the extent
that income arising from asset management charges and commissions is generally
based on the value of assets in the funds, and any sustained falls in value
will reduce earnings. In addition, there are certain financial risks (credit,
market and liquidity risks) in relation to the investment of shareholders'
funds. The Group's exposure to financial risks is explained in note 4 to the
consolidated financial statements.

 

The Board believes that the principal risks facing the Group's earnings and
financial position are those risks which are inherent to the Group's business
model and operating environment. The regulatory landscape continues to evolve
at both a local and international level and the risk management and internal
control frameworks of the Group must remain responsive to developments which
may change the nature, impact or likelihood of such risks, or the time horizon
within which they might crystallise.

 

 

Principal Risks

The following table sets out the principal inherent risks that may impact the
Group's strategic objectives, profitability or capital and provides an
overview of how such risks are managed or mitigated. The Board robustly
reviews and considers its principal risks on at least an annual basis and for
the period ended 31 December 2022 have continued to consider specifically the
likelihood, impacts and timescales within which such risks might crystallise,
together with assessment of contingent uncertainties and any emerging risks.
 

 

 

 Risk                                                                             Risk Factors and management

 Market Risk:                                                                     While the Group does not invest shareholder funds in assets subject to any

                                                                                significant market risk, the Group's earnings and profitability are influenced
                                                                                  by the performance of contract holder assets and the fees derived from their

                                                                                value. Significant changes in equity markets and interest rates can adversely
 Arising from major market stresses, or fluctuation in market variables,          affect fee income earned.
 resulting in falls in equity or other asset values, currency movements or a

 combined scenario manifesting

                                                                                  In addition, the Group operates internationally and earns income in a range of
                                                                                  different currencies, the most significant being US dollars. The vast majority
                                                                                  of its operational cost base is denominated in Sterling. A significant adverse
                                                                                  currency movement over a sustained period would present an exposure to
                                                                                  reported income levels.

                                                                                  Extreme market conditions also have the capacity to influence the selection
                                                                                  and purchase of financial services products and the period over which business
                                                                                  is retained.

                                                                                  How we manage the risk:

                                                                                  ·      The Board recognise that market volatilities and currency movements
                                                                                  are unpredictable and driven by a diverse range of factors and these risks are
                                                                                  inherent in the provision of investment-linked products.

                                                                                  ·      The currencies of shareholder assets and liabilities are matched
                                                                                  within set tolerances and certain expenses invoiced in US Dollars to match
                                                                                  against US Dollar income streams.

                                                                                  ·      Business plans are modelled across a broad range of market and
                                                                                  economic scenarios and take account of alternative commercial outlooks within
                                                                                  overall business strategy. This promotes a greater understanding of market and
                                                                                  currency risk, the limits of the Company's resilience and the range of
                                                                                  possible mitigating options.

                                                                                  ·      Stress testing performed during the period ended 31 December 2022
                                                                                  assessed the impacts of reasonably plausible market risk events and scenarios,
                                                                                  including those resulting from macroeconomic challenges flowing from the
                                                                                  pandemic and the impacts of geopolitical instabilities and uncertainties
                                                                                  resulting in commodity price and currency volatilities.

                                                                                  ·      The long-term nature of the Group's products serves to smooth
                                                                                  currency movements over time reducing the need for active hedging policies.
                                                                                  However, long term trends are monitored and considered in pricing models.

 Credit Risk:                                                                     In dealing with third party financial institutions, including banking, money

                                                                                market and settlement, custody and other counterparties, the Group is exposed
                                                                                  to the risk of financial loss and potential disruption of core business

                                                                                functional and operational processes.
 Arising from the failure of a counterparty

                                                                                  Financial loss can also arise when the funds in which contract holders are
                                                                                  invested become illiquid, resulting in past and future fee income not being
                                                                                  received.  The failure of Independent Financial Agents (IFAs) can also result
                                                                                  in loss where unearned commissions can be due back to the Group.

                                                                                  How we manage the risk:

                                                                                  ·      The Group seeks to limit exposure to loss or detriment via
                                                                                  counterparty failure through robust selection criteria, minimum rating agency
                                                                                  limits, pre-defined risk-based limits on concentrations of exposures and
                                                                                  continuous review of positions to identify, evaluate, restrict and monitor
                                                                                  various forms of exposure on an individual and aggregate basis.

                                                                                  ·      During the reporting period we have continued to closely monitor
                                                                                  geopolitical developments and the potential for disruptions to international
                                                                                  payment systems and capital markets arising from the severe sanctions
                                                                                  introduced against Russia in the context of the Russia-Ukraine conflict.

 Liquidity Risk:                                                                  If the Group does not have sufficient levels of liquid assets to support

                                                                                business activities or settle its obligations as they fall due, the Group may
                                                                                  be in default of its obligations and may incur significant sanction, loss or

                                                                                cost to rectify the position.
 Arising from a failure to maintain an adequate level of liquidity to meet

 financial obligations under both planned and stressed conditions                 How we manage the risk:

                                                                                  ·      The Group maintains highly prudent positions in accordance with its
                                                                                  risk appetite and investment policies which ensures a high level of liquidity
                                                                                  is available in the short term at all times. Generally, shareholder assets are
                                                                                  invested in cash or money market instruments with highly-rated counterparties.

                                                                                  ·      During the reporting period we have preserved a prudent approach to
                                                                                  the availability of short-term cash but have not identified any material
                                                                                  change in risk exposures.

 Legal and Regulatory Risk:                                                       The scale and pace of change in regulatory and supervisory environments,

                                                                                including the continued emergence of new and/or updated compliance obligations
                                                                                  and data submissions pre-date the pandemic environment. Changes to rule sets

                                                                                and supervisory expectations have gathered pace with the easing of pandemic
 Arising from changes in the regulatory landscape, which adversely impact the     related restrictions, requiring efficient and effective ways to evidence and
 Group's business model, or from a failure by the Group, or one of its            demonstrate how compliance obligations are met, whilst compliance analytics
 subsidiary entities, to meet its legal, regulatory or contractual obligations,   and high-quality data driven insights are becoming increasingly important.
 resulting in the risk of loss or the imposition of penalties, damages or fines

                                                                                  The direction of regulatory travel and the bridges now firmly established
                                                                                  between prudential and conduct risk demand renewed attention to the capacity,
                                                                                  competence and capability of resourcing across all business areas, having
                                                                                  particular regard to the extent of risk interdependencies and the embedding of
                                                                                  personal accountability regimes.

                                                                                  The interpretation or application of regulation over time may impact market
                                                                                  accessibility, broker relationships and / or competitive viability. If the
                                                                                  Group fails to monitor the regulatory environment or adequately integrate the
                                                                                  management of associated obligations within strategic, business model or
                                                                                  business planning processes there may be material risk to the achievement of
                                                                                  strategic objectives both in the short and longer term.

                                                                                  How we manage the risk:

                                                                                  ·      Robust strategic planning processes informed by analytical review
                                                                                  of the external environment and consideration of associated risk in the short
                                                                                  and longer term.

                                                                                  ·      Continuous monitoring and review of developments in international
                                                                                  law and regulation and proactive management of how such developments might
                                                                                  shape jurisdictional specific reaction.

                                                                                  ·      Active and transparent engagement with regulatory authorities and
                                                                                  industry bodies on a multi-jurisdictional basis, including active engagement
                                                                                  in and responding to regulatory consultation exercises.

                                                                                  ·      Maintenance of robust governance, risk management and internal
                                                                                  control arrangements to ensure that legal and regulatory obligations are
                                                                                  substantively met on a continuing basis.

                                                                                  ·      Active engagement with professional advisors to address specific
                                                                                  risks and issues that arise.

 Fraud and Financial Crime Risk:                                                  The potential for an increase in fraudulent activity in response to the

                                                                                pandemic and any temporary adjustment to control environments coincided with
                                                                                  the emergence of an unprecedented suite of sanctions against Russia. Growing

                                                                                inflationary pressures, the threats of recession and increased pressures on
 Economic challenges flowing from the pandemic persist, provoking an increase     profitability are also recognised to present an increased risk of poor-quality
 in the source and form of fraud and financial crime risks.  These have           business being written by market participants and potentially diminishing
 combined with geopolitical instabilities and the mobilisation of unprecedented   third party attention to due diligence procedures and processes.
 levels of sanctions against Russia in the context of the Russia-Ukraine

 conflict                                                                         How we manage the risk:

                                                                                  ·      An increasingly holistic approach to mitigating heightened
                                                                                  financial crime risks. Rigorous anti-money laundering, counter-terrorist
                                                                                  financing and anti-bribery and corruption measures.

                                                                                  ·      Rapid, scalable and effective sanctions screening mechanisms to
                                                                                  ensure robust, effective and compliant understanding of the landscape on a
                                                                                  continuing basis.

                                                                                  ·      Implementation of controls to identify and mitigate any emerging
                                                                                  risks associated with the exploitation of economic stimulus schemes, prolonged
                                                                                  dependencies upon remote working or other measures to counteract the impacts
                                                                                  of the pandemic.

                                                                                  ·      Continuous review of measures to support activity in the context of
                                                                                  divergent economic recoveries from the pandemic, including those measures
                                                                                  relied upon by key business partners.

 Distribution Risk:                                                               The business environment in which the international insurance industry

                                                                                operates is subject to continuous change as new market and competitor forces
                                                                                  come into effect and as technology continues to evolve. Hansard may be unable

                                                                                to maintain competitive advantage in commercially significant jurisdictions,
 Arising from market changes, technological advancement, loss of key              or market segments, or be unable to build and sustain successful distribution
 intermediary relationships or competitor activity                                relationships, particularly in the event of any prolonged uncertainties
                                                                                  consequent to the pandemic environment.

                                                                                  How we manage the risk:

                                                                                  ·      Close monitoring of marketplaces and competitor activity for signs
                                                                                  of threats to forecast new business levels.

                                                                                  ·      Stress and scenario modelling considers the consequences of
                                                                                  production falling materially above or below target and enables the Board to
                                                                                  ensure that forecasting and planning activities are sufficiently robust and
                                                                                  revised product and distribution strategies are designed to add additional
                                                                                  scale to the business, on a more diversified basis, through organic growth at
                                                                                  acceptable levels of risk and profitability.

                                                                                  ·      Continuous investment in and development of technology. The
                                                                                  business maintains close contact with its distribution partners and deploys
                                                                                  technological solutions, where appropriate.

 Conduct Risk:                                                                    Failure to adequately assess, monitor, manage and mitigate risks to the

                                                                                delivery of fair customer outcomes, or to market integrity, can be expected to
                                                                                  result in material detriment to the achievement of strategic objectives and

                                                                                could incur regulatory censure, financial penalty, contract holder litigation
 Arising from any failure of governance, risk management and internal control     and / or reputational damage.
 arrangements, via corporate or individual actions, leading to customer

 detriment

                                                                                  How we manage the risk:

                                                                                  ·      Iterative enhancements to the Group's ERM framework continue to
                                                                                  drive and deliver the integration of conduct risk management at both a
                                                                                  cultural and practical level.

                                                                                  ·      Business activities designed to manage the volume and velocity of
                                                                                  regulatory change include a fundamental focus on ensuring compliance with
                                                                                  conduct risk obligations, managing conflicts of interest, preventing market
                                                                                  abuse and building robust governance arrangements around new product
                                                                                  development and product suitability processes.

                                                                                  ·      Forward looking risk indicators and executive leadership in respect
                                                                                  of understanding and addressing the drivers of conduct risk focus on all core
                                                                                  areas with assessment at strategic, functional and operational levels.

                                                                                  ·      The Group maintains regular dialogue with its regulatory
                                                                                  authorities and with its advisors in relation to developments in the
                                                                                  regulatory environment in which we operate.
 Operational Resilience Risk:                                                     The pandemic environment demonstrated the scale and speed with which

                                                                                disruptive operational risk events might impact the availability of important
                                                                                  business services and cause wide-ranging harm to customers, stakeholders,

                                                                                individual firms, financial market infrastructures and the financial sector as
 Arising from any exposure to risk events with the capacity to cause              a whole.
 operational failures or wide scale disruptions in financial markets

                                                                                  Global supervisory attention is focussed on regulating for resilience by
                                                                                  ensuring that strategies such as grounding resilience analyses in key delivery
                                                                                  requirements, appreciating the potential for systemic vulnerabilities and
                                                                                  embracing a diversity of approaches combine to strengthen the ability of
                                                                                  financial services firms to withstand operational risk related events.

                                                                                  How we manage the risk:

                                                                                  ·      ERM conventions are guiding the identification and assessment of
                                                                                  events or scenarios presenting risk to operational resilience - typically
                                                                                  pandemics, cyber incidents, technology failures or natural disasters - as well
                                                                                  as supply chain disruption impacts to critical processes, business continuity
                                                                                  and good governance.

                                                                                  ·      Impact tolerances, together with mapping and testing allow the
                                                                                  identification of services which could cause harm, if disrupted and identify
                                                                                  any areas of vulnerability.

                                                                                  ·      Stress testing, continuity planning and recovery and resolution
                                                                                  strategies provide for continuous review of the adequacy and effectiveness
                                                                                  with which the business is able to respond to and recover from disruptions.

 Information Systems and Cyber Risk:                                              The mounting sophistication and persistence of cybercrime and the growing

                                                                                adoption of highly advanced, nation-state type tools by cyber criminals,
                                                                                  underscore the challenges that both regulators and the industry face in

                                                                                understanding and anticipating the nature of cyber threats they will face
 Arising from the increased digitalisation of business activities and growing     next.
 dependence upon technology in the context of exposure to elevated and more

 pernicious forms of digital and cyber risk                                       The pandemic served to accelerate the efforts of organised crime to exploit
                                                                                  weaknesses in cyber defences and explicitly target remote working
                                                                                  vulnerabilities, whilst new technological capabilities and use of third-party
                                                                                  platforms add to the complexity of understanding the extent of cyber
                                                                                  exposures, which may originate outside the traditional regulatory perimeter.

                                                                                  Geopolitical tensions at a global level and the escalation of the
                                                                                  Russia-Ukraine conflict specifically are considered to have triggered the most
                                                                                  acute cyber risks western governments and corporations have ever faced.

                                                                                  Building resilience to continuously evolving cyber risk is a priority for all
                                                                                  stakeholders. Growing levels of regulatory scrutiny, focussed on three core
                                                                                  areas -  cyber risk identification, cyber risk governance and cyber risk
                                                                                  resilience - is clearly foreseeable.  Increased pressure for regulated
                                                                                  entities to evidence and demonstrate how they are addressing emerging
                                                                                  regulatory concerns and the timeliness of their actions can also be expected.

                                                                                  In the event of any material failure in our core business systems, or business
                                                                                  processes, or if the Group fails to take adequate and appropriate measures to
                                                                                  protect its systems and data from the inherent risk of attack, disruption
                                                                                  and/or unauthorised access by internal or external parties, this could result
                                                                                  in confidential data being exposed and/or systems interruption. A significant
                                                                                  cybercrime event could result in reputational damage, regulatory censure and
                                                                                  financial loss.

                                                                                  How we manage the risk:

                                                                                  ·      Continuous focus on the maintenance of a robust, secure and
                                                                                  resilient IT environment that protects customer and corporate data as a core
                                                                                  element of our Operational resilience mapping.

                                                                                  ·      Control techniques deployed to evaluate the security of systems and
                                                                                  proactively address emerging threats both internally within the organisation
                                                                                  and externally, through regular engagement with internet and technology
                                                                                  providers and through industry forums.

                                                                                  ·      Maintenance of detailed and robust Business Continuity and Disaster
                                                                                  Recovery Plans, including full data replication at an independent recovery
                                                                                  centre, which can be invoked when required.

                                                                                  ·      Frequent and robust testing of business continuity and disaster
                                                                                  recovery arrangements.

                                                                                  ·      Periodic independent third-party systems penetration testing and
                                                                                  review of controls.

                                                                                  ·      Horizon scanning to identify and assess supervisory initiatives
                                                                                  advocating and promoting good practice in cyber resilience and associated
                                                                                  industry developments.

 Environmental, Social and Governance (ESG) Risk:                                 Climate Change Risk and broader ESG considerations are well marked on

                                                                                international regulatory agendas. Climate action failure, extreme weather and
                                                                                  biodiversity loss are considered to present the top three most severe risks

                                                                                over a ten-year time horizon whilst the highest societal risks include
 Arising from a failure to anticipate and respond to emerging sustainability      livelihood crises and infectious diseases. Social cohesion erosion is
 risks or successfully integrate ESG considerations and policy positions into     perceived as a critical global threat across all time horizons driven by
 strategy and business planning                                                   economic, political, technological and intergenerational inequalities.

                                                                                  Advances in regulatory conduct obligations continue to converge with
                                                                                  stakeholder interest in and scrutiny of ESG practices, whilst clear
                                                                                  connections are being drawn between the issues affecting firms' culture and
                                                                                  functioning and lack of progress on diversity and inclusion. These
                                                                                  developments demonstrate the reach of ESG considerations across the risk
                                                                                  portfolio.

                                                                                  How we manage the risk:

                                                                                  ·      Actively building sustainability considerations into strategy
                                                                                  development and business planning processes through structured analysis,
                                                                                  formal assessment mechanisms and cross-functional collaboration.

                                                                                  ·      Factoring emerging sustainability risk issues into key
                                                                                  decision-making and understanding the impacts for the tools and methodologies
                                                                                  currently used to manage risk, including governance structures, risk
                                                                                  ownerships, risk and control self-assessment principles, regulatory
                                                                                  developments, third party service provisions and effective reporting.

                                                                                  ·      Developing and updating relevant components in relation to the
                                                                                  sustainability risk domain - including policies, procedures, risk indicators,
                                                                                  management data and stress testing.

                                                                                  'In flight' initiatives addressing cultural alignment and structural
                                                                                  resilience encompass core ESG considerations.
 Employee Engagement and Cultural Risk:                                           Delivery of the Group's strategy has core dependencies on attracting and

                                                                                retaining experienced and high-performing management and staff and building a
                                                                                  strong and sustainable culture, driven by our purpose, our leadership, our

                                                                                performance management regime and our governance principles and objectives.
 Arising from any failure to drive and support the right corporate culture and

 attract, develop, engage and retain key personnel

                                                                                  The knowledge, skills, attitudes and behaviours of our employees, and the
                                                                                  success with which these shape and define our culture, are central to our
                                                                                  success.

                                                                                  Clear and heightened regulatory expectations of individual and corporate
                                                                                  accountability continue to connect governance, risk and compliance obligations
                                                                                  directly to cultural imperatives and the responsibilities assigned to
                                                                                  individual Senior Managers.

                                                                                  How we manage the risk:

                                                                                  ·      Significant investment in initiatives to address and support
                                                                                  cultural change and development, shape strategy and inform tactical solutions.

                                                                                  ·      Establishment of a 'Culture Programme' with clearly defined
                                                                                  workstreams and timebound deliveries targeting business fundamentals including
                                                                                  learning and innovation, leadership and communication and performance
                                                                                  management. These remain in active progress led by the Executive Management
                                                                                  Team with oversight by the Board.

 

 

Further details around financial risks are outlined in note 4 (Financial Risk
Management) to the condensed consolidated financial statements.

Statement of Directors' responsibilities

 

The Directors, whose names are reflected on the Company's website,
www.hansard.com, confirm that, to the best of their knowledge, this condensed
set of consolidated interim financial statements has been prepared in
accordance with IAS 34 as adopted by the United Kingdom and that the interim
management report includes a fair review of the information required by DTR
4.2.7 and DTR 4.2.8, namely:

•      An indication of important events that have occurred during the
first six months of the financial year and their impact on the condensed
consolidated financial statements, and a description of the principal risks
and uncertainties for the remaining six months of the financial year; and

•      Material related party transactions in the first six months and
any material changes in the related party transactions described in the last
annual report.

The Directors are responsible for the maintenance and integrity of the
corporate and financial information included on the Company's website.
Legislation on the Isle of Man governing the preparation and dissemination of
financial statements may differ from legislation in other jurisdictions.

 

 By order of the Board

 Philip Kay                                                                    Graham Sheward
 Non-executive Chairman                                                        Chief Executive Officer

 8 March 2023

 

 

 

 Condensed Consolidated Statement of Comprehensive Income
                                                                                                                       Year
                                                                                      Six months ended                 ended
                                                                       31 December                     31 December             30 June
                                                                                       2022            2021                    2022
                                                                       Notes           £m              £m                      £m
 Fees and commissions                                                  6               22.9            25.2                    48.8
 Investment and other operating income                                                 24.0            22.7                    (102.5)
                                                                                       46.9            47.9                    (53.7)
 Change in provisions for investment contract liabilities                              (21.6)          (22.4)                  103.5
 Origination costs                                                                     (8.1)           (8.2)                   (16.2)
 Administrative and other expenses                                     7               (14.1)          (15.4)                  (29.8)
                                                                                       (43.8)          (46.0)                  57.5
 Profit on ordinary activities before taxation                                         3.1             1.9                     3.8
 Taxation on profit on ordinary activities                             8               (0.1)           (0.1)                   (0.2)
 Profit and total comprehensive income for
 the period after taxation                                                             3.0             1.8                     3.6

 

 

 

 Earnings Per Share
                                                 Year
                           Six months ended      ended
               31 December            31 December        30 June
                           2022       2021               2022
                     Note  (p)        (p)                (p)

 Basic               9     2.2        1.3                2.6

 Diluted             9     2.2        1.3                2.6

 

 

 

 

The notes on pages 32 to 51 form an integral part of these condensed financial
statements.

 

 Condensed Consolidated Statement of Changes in Equity

 

                                                               Share    Other     Retained
                                                               Capital  reserves  earnings  Total
                                        Note                   £m       £m        £m        £m

 Shareholders' equity at 1 July 2021                           68.8     (48.3)    4.2       24.7

 Profit and total comprehensive income
 for the period after taxation                                 -        -         1.8       1.8

 Transactions with owners
 Dividends                              10                     -        -         (3.6)     (3.6)
 Shareholders' equity at 31 December 2021                      68.8     (48.3)    2.4       22.9

 

 

 

                                                                 Share    Other     Retained
                                                                 Capital  reserves  earnings  Total
                                          Note                   £m       £m        £m        £m

 Shareholders' equity at 1 July 2022                             68.8     (48.3)    1.7       22.2

 Profit and total comprehensive income
 for the period after taxation                                   -        -         3.0       3.0

 Transactions with owners
 Dividends                                10                     -        -         (3.5)     (3.5)

 Reserve for own shares held within EBT                          -        (0.2)     -         (0.2)
 Shareholders' equity at 31 December 2022                        68.8     (48.5)    1.2       21.5

 

 

 

 

The notes on pages 32 to 51 form an integral part of these condensed financial
statements.

 Condensed Consolidated Balance Sheet

                                                                 31 December  31 December  30 June
                                                                 2022         2021         2022
                                                       Notes     £m           £m           £m
 Assets
 Intangible assets                                     11        16.6         10.7         13.4
 Property, plant and equipment                         11        2.5          3.0          2.7

 Deferred origination costs                            12        120.2        124.3        122.5

 Financial investments
 Measured at fair value:
      Equity securities                                          50.0         66.4         55.7
      Collective investment schemes                              909.5        1,028.3      903.4
      Fixed income securities                                    50.5         50.4         50.6
 Measured at amortised cost:
      Deposits and money market funds                            104.1        93.6         99.7

 Other receivables                                               5.4          2.3          4.3

 Cash and cash equivalents                                       57.0         65.2         58.9
 Total assets                                                    1,315.8      1,444.2      1,311.2

 Liabilities
 Financial liabilities under investment contracts      13        1,099.0      1,230.2      1,092.3

 Deferred income                                       14        145.7        144.5        145.1

 Amounts due to investment contract holders                      37.0         36.4         37.3

 Other payables and provisions                         15        12.6         10.2         14.3
 Total liabilities                                               1,294.3      1,421.3      1,289.0
 Net assets                                                      21.5         22.9         22.2

 Shareholders' equity
 Called up share capital                               16        68.8         68.8         68.8
 Other reserves                                            17    (48.5)       (48.3)       (48.3)
 Retained earnings                                               1.2          2.4          1.7
 Total shareholders' equity                                      21.5         22.9         22.2

 

 

The notes on pages 32 to 51 form an integral part of these condensed financial
statements.

 

The condensed financial statements on pages 28 to 51 were approved by the
Board on 8 March 2023 and signed on its behalf by:

 

 

 

 

Graham Sheward
              Tim Davies

Director
                         Director

 

 Condensed Consolidated Cash Flow Statement

                                                                                                                                     Year ended

                                                                             Six months ended
                                                                             31 December                   31 December  30 June
                                                                             2022                          2021         2022
                                                                             £m                            £m           £m

 Cash flow from operating activities
 Profit before tax for the period                                            3.1                           1.9          3.8
 Adjustments for:
 Depreciation                                                                0.3                           0.3          0.8
 Dividends receivable                                                        (2.2)                         (2.9)        (4.6)
 Dividends received                                                          2.2                           2.9          4.6
 Interest receivable                                                         (0.9)                         (0.1)        (0.3)
 Interest received                                                           0.9                           0.1          0.3
 Foreign exchange (gains)/losses                                                (0.4)                      0.2          (2.0)

 Changes in operating assets and liabilities
 (Increase)/decrease in other receivables                                    (1.2)                          0.4         (1.6)
 Decrease in deferred origination costs                                      2.3                           0.8          2.6
 Increase in deferred income                                                 0.5                           2.0          2.6
 (Decrease)/increase in creditors                                                         (1.6)            8.4                     13.7
 (Increase)/decrease in financial investments                                (4.7)                         (5.9)        123.3
 Increase/(decrease) in financial liabilities                                6.6                           6.0           (131.8)
 Cash flow from operations                                                   4.9                           14.1         11.4
 Corporation tax paid                                                        (0.1)                         (0.1)          (0.1)
 Net cash from operations after taxation                                     4.8                           14.0         11.3
 Cash flows from investing activities

 Investment in intangible assets and property, plant & equipment             (3.2)                         (1.6)        (4.5)
 Proceeds from sale of investments                                           0.1                           0.1          -
 Purchase of investments                                                     -                             -                -
 Purchase of own shares                                                      (0.2)                         -            -
 Cash flows used in investing activities                                     (3.3)                         (1.5)        (4.5)
 Cash flows from financing activities
 Dividends paid                                                              (3.5)                         (3.6)        (6.1)
 Principal elements of lease liabilities                                     (0.3)                         (0.2)        (0.5)
 Cash flows used in financing activities                                     (3.8)                         (3.8)        (6.6)
 Net (decrease)/increase in cash and cash
 Equivalents                                                                 (2.3)                         8.7          0.2
 Cash and cash equivalents at beginning of period                            58.9                          56.7         56.7
 Effect of exchange rate changes                                             0.4                           (0.2)        2.0
 Cash and cash equivalents at period end                                     57.0                          65.2         58.9

 

 

 

The notes on pages 32 to 51 form an integral part of these condensed financial
statements.

Notes to the Condensed Consolidated Financial Statements

 

1          General information

Hansard Global plc ("the Company") is a limited liability company,
incorporated in the Isle of Man, who shares are publicly traded. The principal
activity of the Company is to act as the holding company of the Hansard Group
("the Group") of companies. The activities of the principal operating
subsidiaries include the transaction of life assurance business and related
activities.

The Company has its primary listing on the London Stock Exchange.

These condensed consolidated interim financial statements are unaudited and do
not include all of the information required for a complete set of financial
statements prepared in accordance with IFRS Standards and the Isle of Man
Companies Acts 1931 - 2004. Selected explanatory notes are included to explain
events and transactions that are significant to an understanding of the
changes in the Group's financial position and performance since the last
annual financial statements. The condensed consolidated interim financial
statements were approved by the Board of Directors on 8 March 2023.

 

The Board of Directors approved the Group's statutory financial statements for
the year ended 30 June 2022 on 21 September 2022. The report of the
independent auditor on those financial statements was unmodified and did not
contain an emphasis of matter paragraph.

2          Basis of presentation

These condensed consolidated interim financial statements for the half-year
ended 31 December 2022 have been prepared in accordance with the Disclosure
and Transparency Rules of the Financial Conduct Authority ("DTR") and with IAS
34 "Interim Financial Reporting" as adopted by the United Kingdom ("UK"). The
condensed consolidated interim financial statements should be read in
conjunction with the annual financial statements for the year ended 30 June
2022, which were prepared in accordance with International Financial Reporting
Standards as adopted by the UK.

The condensed consolidated interim financial statements have been prepared
under the historical cost convention as modified by the revaluation of
financial investments and financial liabilities at fair value through profit
or loss.

Except where otherwise stated, all figures included in the condensed
consolidated interim financial statements are stated in pounds sterling, which
is also the functional currency of the Company, rounded to the nearest hundred
thousand pounds.

The following new standards, amendments and interpretations are in issue but
not yet effective for these financial statements and have not been early
adopted by the Group. The following amended standards are not expected to have
a material impact on the Group's reported results:

 

•    IFRS 17 Insurance Contracts (and amendments) - effective from January
2023

•    Classification of liabilities as current or non-current (Amendments
to IAS 1) - effective from January 2023

•    Disclosure of Accounting Policies (Amendments to IAS1 and IFRS
Practice Statement 2) - effective from January 2023

•    Definition of Accounting Estimate (Amendments to IAS 8)

•    Deferred Tax related Asset and Liabilities Arising from a Single
Transaction - Amendments to IAS 12 Income Taxes - effective 1 January 2023

•    Sale or Contribution of Assets between and Investor and its Associate
or Joint Ventures (Amendments to FRS 10 and IAS 28)

•    Non-current liabilities with covenants (Amendments to IAS 1) -
effective from 1 January 2024

•    Lease liability in a Sale and Leaseback (amendments to IFRS 16) -
effective from 1 January 2024

 

There are no other standards, amendments or interpretations to existing
standards that are not yet effective, that would have a material impact on the
Group's reported results.

 

 

Going Concern

 

As shown within the Business and Financial Review, the Group's capital
position is strong and well in excess of regulatory requirements. The
long-term nature of the Group's business results in considerable recurring
cash inflows arising from existing business. The Directors believe that the
Group is well placed to manage its business risks successfully.

The Directors are satisfied that the Company and the Group have adequate
resources to continue to operate as a going concern for the foreseeable future
and have prepared the condensed consolidated financial statements on that
basis.

In making this statement, the Directors have reviewed financial forecasts that
include plausible downside scenarios as a result of Covid-19, the
Russia-Ukraine conflict and resultant impacts on the global economy.  These
show the Group continuing to generate profit over the next 12 months and that
the Group has sufficient cash reserves to enable it to meet its obligations as
they fall due.

 

The Directors expect the acquisition of new business will continue to be
challenging throughout the remainder of the financial year.  The impact of
this however is not immediate to the Group's profit and cash flows and
therefore allows for longer term adjustments to operations and the cost base.
 Long periods of lower new business or indeed lower AuA would be addressed by
reducing the cost base and where necessary, the dividend paid.

 

The following factors are considered as supportive to the Group's resilience
to business and external environment challenges:

 

·      The Group's business model focuses on long term savings products, a
majority of which are regular premium paying products which continue to
receive cash inflows regardless of the amount of new business sold.

 

·      The Group earns approximately a third of its revenues from
asset-based income which is not immediately dependent on sourcing new
business.

 

·      New business channels are geographically dispersed and therefore
less exposed to specific regional challenges.

 

·      The largest expense associated with new business is commission
expenditure which reduces directly in line with reduced sales.

 

·      The Group has, and continues to the date of this report to have, a
strong capital position with significant levels of liquidity and cash (as
outlined in the Business and Financial Review).

 

·      The business has demonstrated operational resilience in being able
to operate remotely from its offices where required without any material
impact to processing and servicing levels.  Its control environment continued
to operate effectively during this time.

 

·      The Group places its shareholder assets into conservative,
highly-liquid, highly-rated bank deposits and money market funds.  These are
typically not subject to price fluctuation and protect the Group's assets
against potential market volatility.

 

·      The Group has no borrowings.

 

 

·

3          Principal accounting policies

As required by the Disclosure and Transparency Rules of the Financial Conduct
Authority, this condensed set of consolidated financial statements has been
prepared applying the accounting policies and standards that were applied, and
the critical accounting estimates and judgements in applying them, in the
preparation of the Group's published consolidated financial statements for the
year ended 30 June 2022. The published consolidated financial statements for
the year ended 30 June 2022 can be accessed on the Company's website:
www.hansard.com (http://www.hansard.com) .

4          Financial risk management

Risk management objectives and risk policies

The Group's objective in the management of financial risk is to minimise,
where practicable, its exposure to such risk, except when necessary to support
other objectives. The Group seeks to manage risk through the operation of
unit-linked business whereby the contract holder bears the financial risk. In
addition, shareholder assets are invested in highly rated investments.

Overall responsibility for the management of the Group's exposure to risk is
vested in the Board. To support it in this role, an Enterprise Risk Management
("ERM") framework is in place comprising risk identification, risk assessment,
control and reporting processes. Information concerning the operation of the
ERM framework to manage financial and other risks is contained within the
Report and Accounts for the year ended 30 June 2022, and particularly in note
3 thereto, "Financial risk management".

The main significant financial risks to which the Group is exposed are set out
below. For each category of risk, the Group determines its risk appetite and
sets its investment, treasury and associated policies accordingly.

4.1 Market risk

This is the risk that the fair value or future cash flows of a financial
instrument will fluctuate because of changes in market prices, analysed
between price, interest rate and currency risk. The Group adopts a risk averse
approach to market risk, with a stated policy of not actively pursuing or
accepting market risk except where necessary to support other objectives.
However, the Group accepts the risk that the fall in equity or other asset
values, whether as a result of price falls or strengthening of sterling
against the currencies in which contract holder assets are denominated, will
reduce the level of annual management charge income derived from such contract
holder assets and the risk of lower future profits.

Sensitivity analysis to market risk

The Group's business is unit-linked and the direct associated market risk is
therefore borne by contract holders (although there is a secondary impact as
shareholder income is dependent upon the fair value of contract holder
assets). Other financial assets and liabilities held outside of contract
holder unitised funds primarily consist of units in money market funds, cash
and cash equivalents, and other assets and liabilities. Cash held in unitised
money market funds and at bank is valued at par and is unaffected by movements
in interest rates. Other assets and liabilities are similarly unaffected by
market movements.

As a result of these combined factors, the Group's financial assets and
liabilities held outside unitised funds are not materially subject to market
risk, and movements at the reporting date in interest rates and equity values
have an immaterial impact on the Group's profit after tax and equity. Future
revenues from annual management charges may be affected by movements in
interest rates, foreign currencies and equity values. The Group does not
control the asset selection strategy as assets are chosen by the contract
holders.

(a) Price risk

Unit linked funds are exposed to securities price risk as the investments held
are subject to prices in the future which are uncertain. The fair value of
financial assets (designated at fair value through profit or loss) exposed to
price risk at 31 December 2022 was £1,010.0 (31 December 2021: £1,145.1m).
In the event that investment income is affected by price risk then there will
be an equal and opposite impact on the value of the changes in provisions for
investment contract liabilities in the same accounting period. The impact on
the profit or loss before taxation in a given financial year is negligible.

An overall change in the market value of the unit-linked funds would affect
the annual management charges accruing to the Group since these charges, which
are typically 1% per annum, are based on the market value of contract holder
assets under administration. The approximate annual impact on the Group's
profits and equity of a 10% change in fund values, either as a result of
price, interest rate or currency fluctuations, is £1.7m (H1 2022: £1.7m).

(b) Interest rate risk

Interest rate risk is the risk that the Group is exposed to lower returns or
loss as a direct or indirect result of fluctuations in the value of, or income
from, specific assets arising from changes in underlying interest rates.

The Group is primarily exposed to interest rate risk on the balances that it
holds with credit institutions and in money market funds.

Taking into account the proportion of Group funds held on longer-term,
fixed-rate deposits, a change of 1% p.a. in interest rates will result in an
increase or decrease of approximately £0.7m (H1 2022: £0.7m) in the Group's
annual investment income and equity.

A summary of the Group's liquid assets at the balance sheet date is set out in
note 4.2.

(c) Currency risk

Currency risk is the risk that the Group is exposed to higher or lower returns
as a direct or indirect result of fluctuations in the value of, or income
from, specific assets and liabilities arising from changes in underlying
exchange rates.

(c) (i) Group foreign currency exposures

The Group is exposed to currency risk on the foreign currency denominated bank
balances, contract fees receivable and other liquid assets that it holds to
the extent that they do not match liabilities in those currencies. The impact
of currency risk is minimised by frequent repatriation of excess foreign
currency funds to sterling. The Group does not hedge foreign currency cash
flows as a matter of course, but may take advantage of historically strong or
weak sterling exchange rates to do so where appropriate.

At the balance sheet date the Group had exposures in the following currencies:

                  31 December
                                   2022    2022    2022     2021    2021     2021
                                   US$m    €m      ¥m       US$m    €m      ¥m
 Gross assets                      16.8    11.3    291.9    21.0    11.5    226.3
 Matching currency liabilities     (19.5)  (10.9)  (206.3)  (18.6)  (10.1)  (186.6)
 Uncovered currency
 exposures                         (2.7)   0.4     85.6     2.4     1.4     39.7
 Sterling equivalent of
 exposures (£m)                    (2.2)   0.3     0.5      1.7     1.2     0.3

The approximate effect of a 5% change in the value of US dollars to sterling
is £0.1m (H1 2022: £0.1m); in the value of the euro to sterling is less than
£0.1m (H1 2022: £0.1m); and in the value of the yen to sterling is less than
£0.1m (H1 2022: less than £0.1m).

 (c) (ii) Financial investments by currency

Certain fees and commissions are earned in currencies other than sterling,
based on the value of financial investments held in those currencies from time
to time. The sensitivity of the Group to the currency risk inherent in
investments held to cover financial liabilities under investment contracts is
incorporated within the analysis set out in (a) above.

At the balance sheet date, the analysis of financial investments by currency
denomination is as follows; US dollars: 71% (31 December 2022: 68%); sterling:
20% (31 December 2022: 21%); euro: 8% (31 December 2022: 9%); other: 1% (31
December 2022: 2%).

4.2 Credit risk

Credit risk is the risk that the Group is exposed to lower returns or loss if
another party fails to perform its financial obligations to the Group. The
Group has adopted a risk averse approach to such risk and has a stated policy
of not actively pursuing or accepting credit risk except when necessary to
support other objectives.

 

The clearing and custody operations for the Group's security transactions are
mainly concentrated with one broker, namely Capital International Limited, a
member of the London Stock Exchange. At the balance sheet date, substantially
all contract holder cash and cash equivalents, balances due from broker and
financial investments are placed in custody with Capital International
Limited. These operations are detailed in a formal contract that incorporates
notice periods and a full exit management plan. Delivery of services under the
contract is monitored by a dedicated relationship manager against a documented
Service Level Agreement and Key Performance Indicators.

 

The Group has an exposure to credit risk in relation to its deposits with
credit institutions and its investments in unitised money market funds. To
manage these risks; deposits are made, in accordance with established policy,
with credit institutions having a short-term rating of at least F1 or P1 from
Fitch IBCA and Moody's respectively and a long term rating of at least A or A3
respectively. Investments in unitised money market funds are made only where
such fund is AAA rated. Additionally maximum counterparty exposure limits are
set both at an individual subsidiary company level and on a Group-wide basis.

 

These assets are considered to have a high degree of credit worthiness and no
assets of a lower credit worthiness are held. The following table sets out
information about the credit quality of the Group's deposits with credit
institutions and its investments in unitised money market funds.

                                            31 December     30 June
                                            2022    2021    2022
                                            £m      £m      £m
 Deposits with credit institutions and investments in unitised money market
 funds
 (Based on Standards & Poor's ratings)
 AAA                                        23.2    34.2    29.9
 AA- to AA+                                 5.0     3.0     4.9
 A- to A+                                   11.3    8.0     15.4

 BBB to BBB-                                2.5     -       -
 Total                                      42.0    45.2    50.2

 Cash at bank                               28.7    26.8    24.3
 Group cash and deposits                    70.7    72.0    74.5

 

 

 

 

 

Within cash at bank, the primary balances were invested in credit institutions
as follows: £28.0m with a rating of A- to A+ and £0.7m with a rating of BBB
to BBB-.

 

Financial assets held at amortised cost, are impaired using an expected credit
loss model. The model splits financial assets into those which are performing,
underperforming and non-performing based on changes in credit quality since
initial recognition. At initial recognition financial assets are considered to
be performing. They become underperforming where there has been a significant
increase in credit risk since initial recognition, and non-performing when
there is objective evidence of impairment. Twelve months of expected credit
losses are recognised in the statement of comprehensive income and netted
against the financial asset in the statement of financial position for all
performing financial assets, with lifetime expected credit losses recognised
for underperforming and non-performing financial assets.

 

Trade receivables are designated as having no significant financing component.
The Group applies the IFRS 9 simplified approach to measuring expected credit
losses for trade receivables by using a lifetime expected loss allowance.

 

Expected credit losses are based on the historic levels of loss experienced
for the relevant financial assets, with due consideration given to forward
looking information. The group expected credit loss charged in the period is
less than £0.1m (H1 2022: less than £0.1m).

 

There have been no changes in the assets in the period ended 31 December 2022
attributable to changes in credit risk (31 December 2021: nil).

 

At the balance sheet date, an analysis of the Group's shareholder cash
balances was as follows:

 

                                                31 December     30 June
                                                2022    2021    2022
                                                £m      £m      £m
 Longer term deposits with credit institutions  13.7    6.8     15.6
 Cash and cash equivalents under IFRS           57.0    65.2    58.9
                                                70.7    72.0    74.5

 

4.3 Liquidity risk

Liquidity risk is the risk that the Group, though solvent, does not have
sufficient financial resources to enable it to meet its obligations as they
fall due, or can only secure them at excessive cost.

The Group's objective is to ensure that it has sufficient liquidity over short
(up to one year) and medium-term time horizons to meet the needs of the
business. This includes liquidity to cover, amongst other things, new business
costs, planned strategic activities, servicing of equity capital as well as
working capital to fund day-to-day cash flow requirements.

Liquidity risk is principally managed in the following ways:

·      Assets of a suitable marketability are held to meet contract holder
liabilities as they fall due.

·      Forecasts are prepared regularly to predict required liquidity
levels over both the short and medium term.

The Group's exposure to liquidity risk is considered to be low since it
maintains a high level of liquid assets to meet its liabilities.

4.4    Insurance risk

Insurance risk is the risk of loss arising from actual experience being
different than that assumed when an insurance product was designed and priced.
For the Group, the key insurance risks are lapse risk, expense risk and
mortality risk. However, the size of insurance risk is not deemed to be
materially significant. From an accounting perspective all contracts have been
classified as investment contracts.

4.4.1  Lapse risk

A key risk for investment contracts is policyholder behaviour risk - in
particular the risk that contracts are surrendered or significant cash
withdrawals are made before sufficient fees have been collected to cover
up-front commissions paid by the Group. The risk is mitigated by charging
penalties on the early surrender of contracts.

4.5 Fair value of financial assets and liabilities

The Group closely monitors the valuation of assets in markets that have become
less liquid. Determining whether a market is active requires the exercise of
judgement and is determined based upon the facts and circumstances of the
market for the instrument being measured. Where the Directors determine that
there is no active market for a particular financial instrument, for example
where a particular collective investment scheme is suspended from trading,
fair value is assessed using valuation techniques based on available, relevant
information and an appraisal of all associated risks. When a collective
investment scheme recommences regular trading, the value would be transferred
back to Level 1. This process requires the exercise of significant judgement
on the part of the Directors.

 

Due to the linked nature of the contracts administered by the Group's
undertakings, any change in the value of financial assets held to cover
financial liabilities under those contracts will result in an equal and
opposite change in the value of contract liabilities. The separate effect on
financial assets and financial liabilities is included in investment income
and investment contract benefits, respectively, in the condensed consolidated
statement of comprehensive income.

 

IFRS 13 requires the Group to classify fair value measurements into a fair
value hierarchy by reference to the observability and significance of the
inputs used in measuring that fair value. The hierarchy is as follows:

·      Level 1: fair value is determined using quoted prices (unadjusted)
in active markets for identical assets.

·      Level 2: fair value is determined using inputs other than quoted
prices included within Level 1 that are observable for the asset either
directly (i.e. as prices) or indirectly (i.e. derived from prices).

·      Level 3: fair value is determined using inputs for the asset that
are not based on observable market data (unobservable inputs).

The following tables analyse the Group's financial assets and liabilities at
fair value through profit or loss, at 31 December 2022:

                                                        Level 1  Level 2  Level 3  Total
 Financial assets at fair value through profit or loss  £m       £m       £m       £m
 Equity securities                                      50.0     -        -        50.0
 Collective investment schemes                          900.5    3.3      5.7      909.5
 Fixed income securities, bonds and structured notes

                                                        0.5      5.3      44.7     50.5
                                                        951.0    8.6      50.4     1,010.0

 

All other financial assets and liabilities are designated as held at amortised
cost which approximates to fair value.

                                      Level 1  Level 2  Level 3  Total
                                      £m       £m       £m       £m
 Financial liabilities at fair value
 through profit or loss               -        1,099.0  -        1,099.0

 

Financial liabilities at fair value through profit or loss are classified as
level 2 on the basis that they relate to policies investing in financial
assets at fair value through profit or loss.

 

The following tables analyse the Group's financial assets and liabilities at
fair value through profit or loss, at 30 June 2022:

                                                        Level 1  Level 2  Level 3  Total
 Financial assets at fair value through profit or loss  £m       £m       £m       £m
 Equity securities                                      55.7     -        -        55.7
 Collective investment schemes                          892.6    4.0      6.8      903.4
 Fixed income securities, bonds and structured notes

                                                        -        6.8      43.8     50.6
                                                        948.3    10.8     50.6     1,009.7

 

                                      Level 1  Level 2  Level 3  Total
                                      £m       £m       £m       £m
 Financial liabilities at fair value
 through profit or loss               -        1,092.3  -        1,092.3

 

 

Valuation techniques and significant unobservable inputs

The following tables show the valuation techniques used in measuring Level 2
and Level 3 fair values for financial instruments in the statement of
financial position, as well as the significant unobservable inputs used.

 

 Type                                            Valuation technique                                                              Significant unobservable input    Sensitivity to changes in unobservable inputs
 Suspended assets £5.7m (30 June 2022: £6.8m)    Latest available information including or such as net asset values (NAV) or      Discount factor (5%) and NAV.     If the NAV was higher/lower, the fair value would be higher/lower.
                                                 other communication received

                                                                                                                                                                    If the discount factor was higher/lower, the fair value would be lower/higher.
 Bonds and structured notes                      Market comparison/ discounted cash flow: The fair value is estimated             Level 2: Not applicable           Level 2: Not applicable

                                               considering:

 Level 2: £5.3m (30 June 2022: £6.8m)
                                                                                Level 3: Underlying volatility.   Level 3: Significant increases/ decreases in this input in isolation would

Level 3: £44.7m (30 June 2022: £43.8m)         (i) current or recent quoted prices for identical securities in markets that
                                 result in higher or lower fair value.
                                                 are not active; and

                                                 (ii) a net present value calculated using discount rates which are determined
                                                 with reference to observable market transactions in instruments with
                                                 substantially the same terms and characteristics including credit quality, the
                                                 remaining term to repayments of the principal and the currency in which the
                                                 payments are made.

 

Level 3 sensitivity to changes in unobservable measurements

For financial assets assessed as Level 3, based on its review of the prices
used, the Company believes that any reasonable change to the unobservable
inputs used to measure fair value would not result in a significantly higher
or lower fair value measurement at year end, and therefore would not have a
material impact on its reported results.

 

Significant unobservable inputs are developed as follows:

Underlying Volatility

In the absence of implied volatility until the maturity and moneyness of the
instrument, the best estimate is the use of extrapolated implied volatility or
historical volatility. The inputs used are derived against other independent
valuation sources and the reasonableness of the assumptions is evaluated as
part of the process.

 

A reconciliation between opening and closing balances of Level 3 assets is
presented in the table below:

                                                   31 December     30 June
                                                   2022    2021    2022

                                                   £m      £m      £m
     Opening balance                               50.6    12.2    12.2
     Unrealised losses                             (9.8)   (1.9)   (1.5)
     Transfers in to level 3                       1.6     2.3     46.3
     Transfers out of level 3                      -       (0.3)   (5.2)
     Purchases, sales, issues and settlements      8.0     (0.6)   (1.2)
     Closing balance                               50.4    11.7    50.6

 

 

 

 

During the period under review, £1.6m of assets were transferred into Level
3, reflecting that the value of these assets were no longer based on
observable market data or inputs. Separately there were no assets transferred
out of Level 3 where they were again able to be valued based on observable
market data or inputs.  Unrealised losses include additional fair value
impairments to a range of assets in liquidation which have resulted in £0.2m
of bad debt provisions being made to fees and other receivables as shown in
note 7.

 

5          Segmental information

Disclosure of operating segments in these condensed consolidated financial
statements is consistent with reports provided to the Chief Operating Decision
Maker ("CODM") which, in the case of the Group, has been identified as the
Executive Committee of Hansard Global plc.

In the opinion of the CODM, the Group operates in a single reportable segment,
that of the distribution and servicing of long-term investment products. New
business development, distribution and associated activities in relation to
the Republic of Ireland ceased with effect from 30 June 2013. All other
activities of the Group are continuing.

The Group's Executive Committee uses two principal measures when appraising
the performance of the business: net issued compensation credit ("NICC")
(weighted where appropriate by product line) and expenses. NICC is a measure
of the value of new in-force business and top-ups on existing single premium
contracts. NICC is the total amount of basic initial commission payable to
intermediaries for business sold in a period and is calculated on each piece
of new business. It excludes override commission paid to intermediaries over
and above the basic level of commission.

The following table analyses NICC geographically and reconciles NICC to direct
origination costs during the period as set out in section 5 of the Business
and Financial Review.

                                               Six months ended      Year ended
                                               31 December           30 June
                                               2022       2021       2022
                                               £m         £m         £m
 Middle East and Africa                        1.3        1.3        2.9
 Latin America                                 1.3        1.6        2.9
 Rest of World                                 0.3        0.9        1.0
 Far East                                      -          0.3        0.7
 Net issued compensation credit                2.9        4.1        7.5
 Other commission costs paid to third parties  1.7        1.9        3.6
 Enhanced unit allocations                     0.6        0.7        1.2
 Direct origination costs during the period    5.2        6.7        12.3

Revenues and expenses allocated to geographical locations contained in
sections 5.1 to 5.4 below, reflect the revenues and expenses generated in or
incurred by the legal entities in those locations.

5.1        Geographical analysis of fees and commissions by origin

                      Six months ended      Year ended
                      31 December           30 June
                      2022       2021       2022
                      £m         £m         £m
 Isle of Man          21.2       23.5       45.7
 Republic of Ireland  1.1        1.4        2.5
 The Bahamas *        0.6        0.3        0.6
                      22.9       25.2       48.8

 

* Hansard Worldwide, which is based in the Bahamas, fully reinsures its
business to Hansard International.   All external fees and commissions for
Hansard Worldwide are therefore presented within the Isle of Man category.
Fees shown in respect of Hansard Worldwide represent fees received from
Hansard International.

 

 

5.2        Geographical analysis of profit/(loss) before taxation

                           Six months ended      Year ended
                           31 December           30 June
                      2022            2021       2022
                      £m              £m         £m
 Isle of Man          3.4             1.7        4.2
 Republic of Ireland  (0.5)           (0.1)      (0.9)
 The Bahamas          0.2             0.3        0.5
                      3.1             1.9        3.8

 

 

5.3       Geographical analysis of gross assets

                            31 December      30 June
                      2022          2021     2022
                      £m            £m       £m
 Isle of Man *        1,225.4       1,329.2  1,216.5
 Republic of Ireland  88.7          112.3    92.5
 The Bahamas          1.7           2.7      2.2
                      1,315.8       1,444.2  1,311.2

 

*  Includes assets held in the Isle of Man in connection with policies
written in The Bahamas. As at 31 December 2022 these amounted to £148.8m (31
December 2021: £131.3m).

 

 

5.4       Geographical analysis of gross liabilities

                            31 December      30 June
                      2022          2021     2022
                      £m            £m       £m
 Isle of Man          1,068.3       1,192.1  1,074.8
 Republic of Ireland  76.1          96.7     77.6
 The Bahamas          149.9         132.5    136.6
                      1,294.3       1,421.3  1,289.0

 

 

6          Fees and commissions

 

Fees are charged to the contract holders of investment contracts for contract
administration services, investment management services, payment of benefits
and other services related to the administration of investment contracts. Fees
may be chargeable on either a fixed fee basis, a fee per transaction or as a
percentage of assets under administration. Fees are recognised as revenue as
the services are provided. Initial fees that exceed the level of recurring
fees and relate to the future provision of services are deferred in the
balance sheet and amortised on a straight-line basis over the life of the
relevant contract. These fees are accounted for on the issue of a contract and
on receipt of incremental premiums on existing single premium contracts.

 

Regular fees charged to contracts are recognised on a straight-line basis over
the period in which the service is provided. Transactional fees are recorded
when the required action is complete.

 

Commissions receivable arise principally from fund houses with which
investments are held. Commissions are recognised on an accruals basis in
accordance with the relevant agreement.

 

                        Six months ended      Year ended
                        31 December           30 June
                        2022       2021       2022
                        £m         £m         £m
 Contract fee income    14.0       15.6       30.1
 Fund management fees   6.6        7.0        13.9
 Commission receivable  2.3        2.6        4.8
                        22.9       25.2       48.8

 

7          Administrative and other expenses

 Included in Administrative and other expenses are the following:
                                                                                                   Year ended

                                                                             Six months ended
                                                                             31 December           30 June
                                                                             2022       2021       2022
                                                                             £m         £m         £m
 Auditors' remuneration
  -  Fees payable to the Company's auditor for the audit of the Company's    0.1        0.1        0.2
 annual accounts
  - Fees payable for the audit of the Company's subsidiaries pursuant to     0.3        0.2        0.3
 legislation
  - Other services provided to the Group                                     -          -          -
 Employee costs                                                              5.0        5.7        11.0
 Directors' fees                                                             0.2        0.2        0.4
 Fund management fees                                                        2.7        2.9        5.7
 Renewal and other commission                                                0.4        0.4        0.7
 Professional and other fees                                                 1.9        1.6        3.5
 Litigation defence and settlement costs                                     0.6        0.6        1.1
 Credit loss allowance                                                       0.2        1.0        1.4
 Licences and maintenance fees                                               1.1        1.1        2.4
 Insurance costs                                                             0.5        0.5        0.9
 Depreciation of property, plant and equipment                               0.3        0.3        0.8
 Communications                                                              0.1        0.1        0.2

 
 
 
 

 

8          Taxation

Taxation is based on profit and income for the period as determined with
reference to the relevant tax legislation in the countries in which the
Company and its subsidiaries operate. Tax payable is calculated using tax
rates that have been enacted or substantively enacted by the balance sheet
date. Tax is recognised in the consolidated statement of comprehensive income
except to the extent that it relates to items recognised in equity. Tax on
items relating to equity is recognised in equity.

The corporation tax expense for the Group for H1 2023 was £0.1m on a rounded
basis (H1 2022: £0.1m). Corporation tax is charged on any profits arising at
the following rates depending on location of the company or branch:

Isle of Man                    0% (2022: 0%)

Republic of Ireland        12.5% (2022: 12.5%)

Japan                           23.2% (2022: 23.2%)

Labuan                         24% (2022: 24%)

The Bahamas                0% (2022: 0%)

No deferred tax asset is currently being recorded in relation to losses
arising in Hansard Europe.

There is no material difference between the current tax charge in the
consolidated statement of comprehensive income and the current tax charge that
would result from applying standard rates of tax to the profit before tax.

9          Earnings per share

                                                           Six months ended      Year ended
                                                           31 December           30 June
                                                           2022       2021       2022
 Profit after tax (£m)                                     3.0        1.8        3.6
 Weighted average number of shares in issue (millions)     137.6      137.6      137.6
 Earnings per share in pence                               2.2p       1.3p       2.6p

The Directors believe that there is no material difference between the
weighted average number of shares in issue for the purposes of calculating
either basic or diluted earnings per share. Earnings under either measure is
2.2 pence per share (H1 2022: 1.3p).

 

10         Dividends

Interim dividends payable to shareholders are recognised in the year in which
the dividends are paid. Final dividends payable are recognised as liabilities
when approved by the shareholders at the annual general meeting.

        The following dividends have been paid by the Group during the
period:

 

                                                                         Year ended

                        Six months ended 31 December                     30 June
                                    2022                   2021          2022
                        Per share     Total         Per share  Total     Per share  Total
                        p             £m            p          £m        p          £m
 Final dividend paid    2.65          3.5           2.65       3.6       2.65       3.6
 Interim dividend paid  -             -             -          -         1.80       2.5
                        2.65          3.5           2.65       3.6       4.45       6.1

The Board have resolved to pay an interim dividend of 1.8p per share. This
amounts to £2.5m and will be paid on 27 April 2023 to shareholders on the
register at 17 March 2023.

11         Intangible assets and property, plant and equipment

 

Intangible assets

 

The historical cost of computer software is the purchase cost and the direct
cost of internal development. Computer software is recognised as an intangible
asset.

                         31 December     30 June
                    2022         2021    2022
                    £m           £m      £m
 Intangible assets  16.6         10.7    13.4

 

The increase in computer software relates to capitalised costs associated with
the development of a replacement policy administration system. The first
segment of this development is expected to be put into use during 2023, at
which point amortisation will commence over its estimated expected life.

 

Property, plant and equipment

 

Property, plant and equipment includes both tangible fixed assets and 'right
of use assets' recognised in accordance with IFRS 16.

                                     31 December     30 June
                                2022         2021    2022
                                £m           £m      £m
 Property, plant and equipment  0.8          0.9     0.8
 Right of use assets            1.7          2.1     1.9
                                2.5          3.0     2.7

 

IFRS 16 - Leases

During the period to 31 December 2022, the Group entered into extensions to
existing leases and recognised these under IFRS 16 accordingly. The weighted
average borrowing rate applied to the lease liabilities at 31 December 2022
was 6.3% (31 December 2021: 4%).

The recognition of the right-of-use asset represents an increase in the
property, plant and equipment figure of £1.7m (31 December 2021: £2.1m).
Lease liabilities relating to the right-of-use asset are included within other
payables.

During the year ended 30 June 2021, the Group entered into a sub-lease for
part of a building that is reported as a right-of-use asset. The group has
classified the sub-lease as an operating lease, as it does not transfer
substantially all of the risks and rewards incidental to the ownership of the
sub-let asset. During the period ending 31 December 2022, the Group recognised
rental income of £0.1m (31 Dec 2021: less than £0.1m).

                                                     31 December           30June
                                             2022      2021      2022
                                             £m        £m        £m
 Right of use asset recognised b/f           1.9       2.4       2.4
 Additions during the period                 -         0.1       0.1
 Depreciation                                (0.2)     (0.4)     (0.6)
 Net book value of right of use asset c/f    1.7       2.1       1.9

 Lease liability recognised b/f              2.3       2.7       2.7
 Additions during the period                 -         0.1       0.1
 Lease payments made during the period       (0.3)     (0.3)     (0.5)
 Lease liability recognised c/f              2.0       2.5       2.3

 

                                                 31 December            30June
                                          2022      2021      2022
                                          £m        £m        £m
 Of which are:
      Current lease liabilities           2.0       0.3       0.3
      Non-current lease liabilities       -         2.2       2.0

 

12         Deferred origination costs

Amortisation of deferred origination costs is charged within the origination
costs line in the consolidated statement of comprehensive income.

Formal reviews to assess the recoverability of deferred origination costs on
investment contracts are carried out at each balance sheet date to determine
whether there is any indication of impairment. If there is any indication of
irrecoverability or impairment, the asset's recoverable amount is estimated.
Impairment losses are reversed through the consolidated statement of
comprehensive income if there is a change in the estimates used to determine
the recoverable amount. Such losses are reversed only to the extent that the
asset's carrying amount does not exceed the carrying amount that would have
been determined, net of amortisation where applicable, if no impairment loss
had been recognised.

The movement in value over the period under review is summarised below.

 

                                                                                                    31 December                30 June
                                                   2022                                                          2021          2022
                                                   £m                                                            £m            £m
 At beginning of financial year                                                  122.5                           125.1         125.1
 Origination costs incurred during the period                                    4.5                             6.3           11.3
 Origination costs amortised during the period                                   (6.8)                           (7.1)         (13.9)
                                                   120.2                                                         124.3         122.5

                                                                                                   31 December                 30 June
                                                                   2022                                          2021          2022
 Carrying value                                                    £m                                            £m            £m
 Expected to be amortised within one year                          11.8                                          12.1          12.2
 Expected to be amortised after one year                           108.4                                         112.2         110.3
                                                                   120.2                                         124.3         122.5

 

 

 

 

13         Financial investments held to cover liabilities under
investment contracts

The Group classifies its financial assets into the following categories:
financial investments and trade receivables. Financial investments consist of
units in collective investment schemes, equity securities, fixed income
securities and deposits with credit institutions. Collective investment
schemes, equity securities and fixed income securities are designated at fair
value through profit or loss. Deposits with credit institutions are designated
at amortised cost.

The decision by the Group to designate its financial investments at fair value
through profit or loss reflects the fact that the investment portfolio is
managed, and its performance evaluated, on a fair value basis.

The Group recognises purchases and sales of investments on trade date.
Investment transaction costs are written off in administration expenses as
incurred.

All gains and losses derived from financial investments, realised or
unrealised, are recognised within investment income in the consolidated
statement of comprehensive income in the period in which they arise.

The value of financial assets at fair value through profit or loss that are
traded in active markets (such as trading securities) is based on quoted
market prices at the balance sheet date. The quoted market price for financial
assets held by the Group is the current bid price. Investments in funds are
valued at the latest available net asset valuation provided by the
administrators or managers of the funds and companies, unless the Directors
are aware of good reasons why such valuations would not be the most
appropriate or indicative of fair value. Where necessary, the Group uses other
valuation methods to arrive at the stated fair value of its financial assets,
such as recent arms' length transactions or reference to similar listed
investments.

Loans and receivables are financial assets with fixed or determinable payments
that are not quoted on an active market. Loans and receivables consist,
primarily, of contract fees receivable, long-term cash deposits (i.e. with an
original maturity duration in excess of three months) and cash and cash
equivalents.

The following investments, other assets and liabilities are held to cover
financial liabilities under investment contracts. They are included within the
relevant headings on the condensed consolidated balance sheet.

 

                                                            31 December          30 June
                                                      2022        2021     2022
                                                      £m          £m       £m
 Equity securities                                    50.0        66.4     55.7
 Investment in collective investment schemes          909.5       1,028.3  903.4
 Fixed income securities, bonds and structured notes  50.5        50.4     50.6
 Deposits and money market funds                      89.9        86.3     84.4
 Total assets                                         1,099.9     1,231.4  1,094.1
 Other payables                                       (0.9)       (1.2)    (1.8)
 Financial investments held to cover liabilities      1,099.0     1,230.2  1,092.3

 

The other receivables and other payables' fair value approximates amortised
cost.

 

14         Deferred income

 

Fees charged for services related to the management of investment contracts
are recognised as revenue as the services are provided. Initial fees which
exceed the level of recurring fees and relate to the future provision of
services are deferred. These are amortised over the anticipated period in
which services will be provided. The recognition of balances in the deferred
income reserve is based on actuarial assumptions around future income over the
life of each policy. These actuarial assumptions are complex in nature and are
subject to estimation uncertainty. The actuarial assumptions are reviewed
regularly by the Appointed Actuary.

 

The movement in value of deferred income over the period is summarised below:

 

                                                                                     31 December                      30 June
                                                                                                    2022     2021          2022

                                                                                                    £m       £m            £m
 At beginning of financial year                                                                     145.1    142.5         142.5
 Income received and deferred in period                                                             9.0      10.3          19.2
 Income recognised in contract fees in the period                                                   (8.4)    (8.3)         (16.6)
                                                                                                    145.7    144.5         145.1

                                                                                        31 December                              30 June
                                                                2022                                         2021          2022
 Carrying value                                                 £m                                           £m            £m
 Expected to be amortised within one year                       14.7                                         14.2          14.8
 Expected to be amortised after one year                        131.0                                        130.3         130.3
                                                                145.7                                        144.5         145.1

15         Other payables and provisions

Other payables are initially recognised at fair value and subsequently
measured at amortised cost. They are recognised at the point where service is
received but payment is due after the balance sheet date.

 

                                     31 December     30 June
                                2022         2021    2022
                                £m           £m      £m
 Commission payable             1.8          2.0     2.0
 Other creditors and accruals   8.7          5.4     9.6
 Provisions                     0.1          0.3     0.2
 Lease liabilities of which:
 Current lease liabilities      2.0          0.3     0.3
 Non-current lease liabilities  -            2.2     2.0
                                12.6         10.2    14.1

 

 

Provisions represent amounts to settle a number of the claims referred to in
Note 20 'Contingent Liabilities' where it is economically beneficial to do so.
Such provisions are calculated where there is an established pattern of
settlement for that grouping of claims. The following table reflects the
movement in the provision during the period under review.

                                              31 December 2022
                                              £m
 Settlement provision as at 1 July 2022       0.2
 Additional provisions made in the period     -
 Released from the provision for settlement   (0.1)
 Settlement provision as at 31 December 2022  0.1

 

 

16         Called up share capital

                                                              31 December             30 June
                                              2022                2021                2022
                                              £m                  £m                  £m
 Authorised:
 200,000,000 ordinary shares of 50p           100                 100.0               100.0
 Issued and fully paid:
 137,557,079 ordinary shares of 50p
 (30 June 2022: 137,557,079 ordinary shares)  68.8                68.8                68.8

 

17         Other Reserves

Other reserves comprise the merger reserve arising on the acquisition by the
Company of its subsidiary companies on 1 July 2005, the share premium account
and the share save reserve. The merger reserve represents the difference
between the par value of shares issued by the Company for the acquisition of
those companies, compared to the par value of the share capital and the share
premium of those companies at the date of acquisition.

                                               31 December     30 June
                                         2022          2021    2022
                                         £m            £m      £m
 Merger Reserve                          (48.5)        (48.5)  (48.5)
 Share premium                           0.1           0.1     0.1
 Share Save Reserve                      0.1           0.1     0.1
 Reserve for own shares held within EBT  (0.2)         -       -
                                         (48.5)        (48.3)  (48.3)

 

Included within other reserves is an amount representing 412,000 (2021:
12,000) ordinary shares held by the Group's employee benefit trust ('EBT')
which were acquired at a cost of £0.2m (see note 18). The ordinary shares
held by the trustee of the Group's employee benefit trust are treated as
treasury shares in the consolidated balance sheet in accordance with IAS 32
''Financial Instruments: Presentation''.

This reserve arose when the Group acquired equity share capital under its EBT,
which is held in trust by the trustee of the EBT. Treasury shares cease to be
accounted for as such when they are sold outside the Group or the interest is
transferred in full to the employee pursuant to the terms of the incentive
plan.

18         Equity settled share-based payments

 

The Company has established a number of equity-based payment programmes for
eligible employees. The fair value of expected equity-settled share-based
payments under these programmes is calculated at date of grant using the
market value of the shares at the date granted and is amortised over the
vesting period on a straight-line basis through the consolidated statement of
comprehensive income. A corresponding amount is credited to equity over the
same period.

At each balance sheet date, the Group reviews its estimate of the number of
shares granted that are expected to be exercised. The impact of any revision
in the number of shares granted is recognised in the consolidated statement of
comprehensive income so that the charge to the consolidated statement of
comprehensive income is based on the number shares that actually vest. A
corresponding adjustment is made to equity.

The estimated fair value of the schemes and the imputed cost for the period
under review is not material to these financial statements.

18.1      Incentive Plan Employee Benefit Trust

 

An Employee Benefit Trust was established in February 2018 to hold shares
awarded to employees as an incentive on a deferred basis. Shares awarded under
the scheme are purchased by the Trust in the open market and held until
vesting. Awards made under the scheme would normally vest after three years.

 

                                          31 December             30 June
                                 2022              2021           2022
 Share Awards                    No. of Shares     No. of Shares  No. of Shares
 Outstanding at start of period  -                 -              -
 Granted                         556,547           -              -

 Forfeited                        -                -              -
 Vested                          -                 -              -
 Outstanding at end of period    556,547           -              -

 

The Trust was funded with a loan of £446,000 during 2018. During the period
the Trust was funded with a further loan of £187,000. As at 31 December 2022,
the balance on the loan was £199,000.

 

 

                                          31 December             30 June
                                 2022              2021           2022
 Shares Held by the Trust        No. of Shares     No. of Shares  No. of Shares
 Outstanding at start of period  12,000            12,000         12,000
 Purchased                       400,000           -              -

 Forfeited                       -                 -              -
 Vested                          -                 -              -
 Outstanding at end of period    412,000           12,000         12,000

A further 145,000 shares were purchased during January 2023.

 

During the period the expense arising from share based payment transactions
was £18,000 (2021: £nil).

 

 

19         Related party transactions

Intra-group transactions are eliminated on consolidation and are not disclosed
separately here.

There have been no significant related party transactions in the period, nor
changes to related parties. Related party transactions affecting the results
of previous periods and an understanding of the Group's financial position at
previous balance sheet dates are as disclosed in the Annual Report &
Accounts for the year ended 30 June 2022.

Details of any share-based transactions with employees during the period are
set out in note 18.

20         Contingent liabilities

20.1      Litigation

The Group does not give any investment advice. Investment decisions are taken
either by the contract holder directly or through a professional intermediary
appointed by the contract holder. Contract holders bear the financial risk
relating to the investments underpinning their contracts, as the policy
benefits are linked to the value of the assets. Notwithstanding the above,
financial services institutions are frequently drawn into disputes in cases
where the value and performance of assets selected by or on behalf of contract
holders fails to meet their expectations.  At the balance sheet date a number
of fund structures remain affected by liquidity or other issues that hinder
their sales or redemptions on normal terms with a consequent adverse impact on
policy transactions.

As reported previously, the Group has been subject to a number of complaints
in relation to the selection and performance of assets linked to contracts.
 The Group has been served with a number of writs arising from such
complaints and other asset-related issues. All such writs relate to historic
business written by Hansard Europe prior to its closure to new business in
2013.

As at the date of the 2022 Annual Report and Accounts, the Group had been
served with cumulative writs with a net exposure totalling €24.6m or £21.2m
in sterling terms arising from contract holder complaints and other asset
performance-related issues.  The corresponding figure as at 31 December 2022
was €26.6m or £23.6m (31 December 2021: €26.7m or £22.4m).  The
increase since 30 June 2022 was driven primarily by a number of additional
claims and appeals, primarily in Italy and Belgium. Between 31 December 2022
and the date of this report, there have been no material changes.

 

We have previously reported that we expect a number of our larger claims to
ultimately be covered by our Group insurance cover.  During the six months
ended 31 December 2022, recoveries of £0.2m (H1 2022 £0.4m) were received or
receivable.  We expect such reimbursement to continue during the course of
that litigation.

As a result, we also expect that a significant amount of the £23.6m of
contingent liabilities referred to above would be covered by insurance should
those cases be ruled against us. In such instances, the Group will settle the
claim and then recover the amount from the Group's insurers.  As of 31
December 2022, we estimate coverage to be in the range of £3m to £10m.

While it is not possible to forecast or determine the final results of pending
or threatened legal proceedings, based on the pleadings and advice received
from the Group's legal representatives, the Directors believe that the Group
has strong defences to such claims. Notwithstanding this, there may be
circumstances where in order to avoid the expense and distraction of
protracted litigation, the Board may consider it to be in the best interests
of the Group and its shareholders to reach a commercial resolution with regard
to certain of these claims. Such cases totalled less than £0.2m (H1 2022:
less than £0.1m) during the period. A provision of £0.1m has been provided
where based on past experience it is expected that future settlements may be
reached.

It is not possible at this time to make any further estimates of liability.

Between 31 December 2022 and the date of this report, there have been no
material developments.

 

20.2      Isle of Man Policyholders Compensation Scheme

The Group's principal subsidiary, Hansard International,, is a member of the
Isle of Man Policyholders' Compensation Scheme governed by the Life Assurance
(Compensation of Policyholders) Regulations 1991. The objective of the Scheme
is to provide compensation for policyholders should an authorised insurer be
unable to meet its liabilities to policyholders. In the event of a levy being
charged by the Scheme members, Hansard International would be obliged to meet
the liability arising at the time. The maximum levy payable in accordance with
the regulations of the Scheme in respect of the insolvency of the insurer is
2% of long term business liabilities. Hansard International's products include
a clause in their terms and conditions permitting it to recover any monies
paid out under the Scheme from contract holders.

 

21         Foreign exchange rates

The closing exchange rates used by the Group for the translation of balance
sheet items to sterling were as follows:

                    31 December     30 June
               2022         2021    2022
 US Dollar     1.20         1.35    1.21
 Japanese Yen  159          155     165
 Euro          1.13         1.19    1.16

 

 

22        Events after the reporting period

 

This report for the period ended 31 December 2022 was approved for issue on 8
March 2023. No material events have occurred between the reporting date and
the issue date that require disclosure under IAS 10.

INDEPENDENT REVIEW REPORT TO HANSARD GLOBAL PLC
Conclusion

We have been engaged by Hansard Global PLC (the "Company") to review the
condensed set of consolidated financial statements in the half-yearly
financial report for the six months ended 31 December 2022 of the Company and
its subsidiaries (together, the "Group"), which comprises the Consolidated
Statement of Comprehensive Income, the Consolidated Statement of Changes in
Equity, the Consolidated Balance Sheet, the Consolidated Cash Flow Statement
and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of consolidated financial statements in the half-yearly financial report for the six months ended 31 December 2022 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").
Scope of review

We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410 Review of Interim Financial Information Performed by the
Independent Auditor of the Entity ("ISRE (UK) 2410") issued by the Financial
Reporting Council for use in the UK.  A review of interim financial
information consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review
procedures.  We read the other information contained in the half-yearly
financial report and consider whether it contains any apparent misstatements
or material inconsistencies with the information in the condensed set of
consolidated financial statements.

A review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK) and consequently does not enable
us to obtain assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not express an audit
opinion.

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Scope of review section of this report,
nothing has come to our attention to suggest that the directors have
inappropriately adopted the going concern basis of accounting or that the
directors have identified material uncertainties relating to going concern
that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with
ISRE (UK) 2410. However future events or conditions may cause the Group to
cease to continue as a going concern, and the above conclusions are not a
guarantee that the Group will continue in operation.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been
approved by, the directors. The directors are responsible for preparing the
interim financial report in accordance with the DTR of the UK FCA.

As disclosed in note 2, the annual consolidated financial statements of
the Group are prepared in accordance with International Financial Reporting
Standards.  The directors are responsible for preparing the condensed set
of consolidated financial statements included in the half-yearly financial
report in accordance with IAS 34 Interim Financial Reporting.

In preparing the half-yearly financial report, the directors are responsible
for assessing the Group's ability to continue as a going concern, disclosing,
as applicable, matters related to going concern and using the going concern
basis of accounting unless they either intend to liquidate the Group or the
Company or to cease operations, or have no realistic alternative but to do so.

INDEPENDENT REVIEW REPORT TO HANSARD GLOBAL PLC (continued)

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed
set of consolidated financial statements in the half-yearly financial report
based on our review. Our conclusion, including our conclusions relating to
going concern, are based on procedures that are less extensive than audit
procedures, as described in the scope of review paragraph of this report.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the Company in accordance with the terms of our
engagement letter to assist the Company in meeting the requirements of the DTR
of the UK FCA. Our review has been undertaken so that we might state to the
Company those matters we are required to state to it in this report and for no
other purpose.  To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the Company for our review work,
for this report, or for the conclusions we have reached.

 

 

 

 

KPMG Audit LLC

Chartered Accountants

Heritage Court

41 Athol Street

Douglas

Isle of Man

IM1 1LA

 

 

8 March 2023

 

Risk Based Solvency Capital

 

A)  Risk Based Solvency capital position at 31 December 2022

The Group is subject to the Isle of Man (Insurance Group) Supervision
Regulations 2019.

 

It has adopted the default consolidated accounts method ("Method 1") to
calculate the Group Solvency Capital Requirement ("SCR") and Own Funds as
required by these regulations.

 

The Group shareholder Risk Based Solvency surplus at 31 December 2022 was
£50.4m (30 June 2022: £50.7m), before allowing for payment of the 2022
interim dividend.  All Risk Based Solvency and related data presented in this
section is subject to change prior to submission to regulatory authorities.

 

                                                 31 Dec        31 Dec      30 June
 Group Risk Based Solvency capital position      2022    2021        2022

                                                 Total   Total       Total
                                                 £m      £m          £m
 Own Funds                                       127.1   140.8       129.1
 Solvency Capital Requirement                    76.7    85.0        78.4
 Surplus                                         50.4    55.8        50.7
 Solvency ratio (%)                              166%    166%        165%

Totals may differ due to rounding

 

All Own Funds are considered Tier 1 capital.

 

The following table analyses the components of Own Funds:

 

                    31 Dec     31 Dec     30 June

                    2022       2021       2022
                    Own Funds  Own Funds  Own Funds

                    £m         £m         £m
 Value of In-Force  124.9      140.6      128.5
 Risk Margin        (24.1)     (28.6)     (26.7)
 Net Worth          26.3       28.8       27.3
 Total              127.1      140.8      129.1

 

Own Funds decreased due to dividend payments and low new business volumes,
offset by positive market movements.

 

 

B)  Analysis of movement in Group capital position

A summary of the movement in Group Risk Based Solvency surplus from £50.7 at
30 June 2022 to £50.4.0m at 31 December 2022 is set out in the table below.

 Analysis of movement in Group shareholder surplus  £m
 Risk Based Solvency surplus at 30 June 2022        50.7
 Operating experience                               (3.9)
 Investment performance                             0.5
 Changes in assumptions                             4.0
 Dividends paid                                     (3.2)
 Foreign exchange                                   2.3
 Risk Based Solvency surplus at 31 December 2022    50.4

 

The movement in Group Risk Based Solvency surplus in the first half of the
2023 financial year was the result of dividends paid and operating experience,
offset by changes in assumptions, positive investment market performance and
exchange rate movements.

 

New business written had a positive £0.1m (H1 2022: negative £1.4m) impact
on Own Funds for the period.

 

C)  Analysis of Group Solvency Capital Requirements

The analysis of the Group's Solvency Capital Requirement by risk type is as
follows:

 Split of the Group's Solvency Capital Requirement*  31 Dec    31 Dec    30 June

                                                     2022      2021      2022
 Risks                                               % of SCR  % of SCR  % of SCR
 Market
      Equity                                         43%       50%       43%
      Currency                                       12%       11%       11%
 Insurance
     Lapse                                           50%       45%       50%
     Expense                                         18%       21%       20%
 Default                                             2%        2%        1%
 Operational                                         19%       16%       19%

* Figures are the capital requirements prior to diversification benefits
expressed as a percentage of the final diversified SCR.

 

 

D)  Reconciliation of IFRS equity to Group Risk Based Solvency
Shareholder Own

Funds

                                            31 Dec   31 Dec   30 June

                                            2022     2021     20221
                                            £m       £m       £m
 IFRS shareholders' equity                  21.5     22.9     22.2
 Elimination of DOC                         (120.2)  (124.3)  (122.5)
 Elimination of DIR                         145.7    144.5    145.1
 Value of In-Force                          124.9    140.6    128.5
 Liability valuation differences*           (4.1)    (3.6)    (4.1)
 Impact of risk margin                      (24.1)   (28.6)   (26.7)
 Other**                                    (16.6)   (10.7)   (13.4)
 Risk Based Solvency Shareholder Own Funds  127.1    140.8    129.1

 

* Liability valuation differences relate to additional provisions made for
risk-based capital purposes, notably for contingent liabilities.

** Other is related to Intangible Assets not recognised on the solvency
balance sheet.

 

 

E)  Sensitivity analysis 

The sensitivity of the Own Funds to significant changes in market conditions
is as follows:

 Impact of market sensitivities                      31 Dec  31 Dec  30 June

                                                     2022    2021    2022
                                                     Group   Group   Group
                                                     £m      £m      £m
 Own Funds                                           127.1   140.8   129.1
 Impact of:
     10% instantaneous fall in equity markets        (8.1)   (10.0)  (8.0)
     100 basis points decrease in interest rates     (0.8)   (1.9)   (1.2)
     10% increase in expenses                        (7.5)   (9.0)   (8.4)
     1% increase in expense inflation                (5.4)   (7.3)   (6.0)
     10% strengthening of sterling                   (11.7)  (7.5)   (12.0)

 

 

 

 

 

 

 

Contacts and Advisors

 

 Registered Office                    Media Enquiries

 55 Athol Street                      Camarco

                                    107 Cheapside
 Douglas

                                    London
 Isle of Man

                                    EC2V 6DN
 IM99 1QL
Tel: +44 (0)20 3757 4980

 Tel: +44 (0)1624 688000
 

 Fax: +44 (0)1624 688008

 www.hansard.com
 President                            Broker

 Dr Leonard Polonsky, CBE             Panmure Gordon (UK) Limited

 Leonard.Polonsky@hansard.com         40 Gracechurch Street

                                      London

EC3V 0BT

                                      Tel. +44 (0)20 7886 2500
 Non-executive Chairman               Registrar

 Philip Kay                           Link Market Services (Isle of Man) Limited

 Philip.Kay@hansard.com               PO Box 227

                                      Peveril Buildings

                                      Peveril Square

                                      Isle of Man

                                      IM99 1RZ

                                      Tel (UK): 0871 664 0300*

                                      Tel: +44 (0)20 8639 3399
 Financial Advisor

 Macquarie Capital (Europe) Limited

 28 Ropemaker Street

 London

 EC2Y 9HD

 Tel: +44 (0)20 3037 2000
 Independent Auditor                  UK Transfer Agent

 KPMG Audit LLC                       Link Market Services Trustees Limited

 Heritage Court                       The Registry

 41 Athol Street                      34 Beckenham Road

 Douglas                              Beckenham

 Isle of Man                          Kent

 IM1 1LA                              BR3 4TU

 Tel: +44 (0)1624 681000              Tel (UK): 0871 664 0300*

                                      Tel: +44 (0)20 8639 3399
 *  NB: 0871 Number - calls cost 12p per minute plus network extras. If you
 are outside the United Kingdom, please call +44 371 664 0300. Calls outside
 the United Kingdom will be charged at the applicable international rate. The
 helpline is open between 9.00 am - 5.30 pm, Monday to Friday excluding public
 holidays in England and Wales.

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR DZGGFRRMGFZM

Recent news on Hansard Global

See all news