009540 — HD Korea Shipbuilding & Offshore Engineering Co Cashflow Statement
0.000.00%
- KR₩19tn
- KR₩18tn
- KR₩26tn
- 87
- 61
- 98
- 96
Annual cashflow statement for HD Korea Shipbuilding & Offshore Engineering Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -835,178 | -1,141,204 | -295,177 | 144,930 | 1,454,580 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 704,032 | -135,294 | -128,684 | -37,963 | -140,603 |
Discontinued Operations | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -469,887 | 1,744,401 | 464,931 | 1,502,680 | 2,448,910 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -191,870 | 866,636 | 462,246 | 2,081,591 | 4,288,660 |
Capital Expenditures | -390,257 | -410,383 | -707,400 | -882,040 | -949,042 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 847,341 | 591,855 | -632,071 | -384,850 | -283,760 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 457,083 | 181,472 | -1,339,471 | -1,266,890 | -1,232,801 |
Financing Cash Flow Items | 48,319 | -3,771 | 178,502 | -24,983 | 349,419 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,226,777 | -189,008 | -977,270 | -485,209 | -2,358,968 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,478,267 | 864,058 | -1,870,245 | 321,168 | 698,928 |