009540 — HD Korea Shipbuilding & Offshore Engineering Co Cashflow Statement
0.000.00%
- KR₩30tn
- KR₩27tn
- KR₩26tn
- 88
- 59
- 100
- 97
Annual cashflow statement for HD Korea Shipbuilding & Offshore Engineering Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
| 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | -835,178 | -1,141,204 | -295,177 | 144,930 | 1,454,580 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 704,032 | -135,294 | -128,684 | -37,963 | -140,603 | 
| Discontinued Operations | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -469,887 | 1,744,401 | 464,931 | 1,502,680 | 2,448,910 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -191,870 | 866,636 | 462,246 | 2,081,591 | 4,288,660 | 
| Capital Expenditures | -390,257 | -410,383 | -707,400 | -882,040 | -949,042 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 847,341 | 591,855 | -632,071 | -384,850 | -283,760 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 457,083 | 181,472 | -1,339,471 | -1,266,890 | -1,232,801 | 
| Financing Cash Flow Items | 48,319 | -3,771 | 178,502 | -24,983 | 349,419 | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,226,777 | -189,008 | -977,270 | -485,209 | -2,358,968 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,478,267 | 864,058 | -1,870,245 | 321,168 | 698,928 |