6873 — HD Renewable Energy Co Cashflow Statement
0.000.00%
- TWD23.43bn
- TWD24.67bn
- TWD10.13bn
- 63
- 41
- 81
- 70
Annual cashflow statement for HD Renewable Energy Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 243 | 219 | 812 | 1,003 | 1,520 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 23.1 | 58.6 | 231 | 66.6 | 331 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 138 | -510 | 160 | -2,925 | 81.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 418 | -207 | 1,242 | -1,777 | 2,054 |
Capital Expenditures | -145 | -89.7 | -579 | -1,577 | -2,891 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -234 | -101 | -637 | -76.6 | -2,619 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -379 | -191 | -1,215 | -1,654 | -5,510 |
Financing Cash Flow Items | -9.9 | -20 | -36.3 | 194 | -12.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 129 | 900 | 1,114 | 5,452 | 4,077 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 169 | 502 | 1,141 | 2,021 | 608 |