012630 — HDC Holdings Co Cashflow Statement
0.000.00%
- KR₩922bn
- KR₩6tn
- KR₩6tn
- 58
- 89
- 97
- 95
Annual cashflow statement for HDC Holdings Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 289,057 | 385,511 | 133,502 | 344,899 | 347,435 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 325,070 | 161,602 | 231,356 | 192,677 | 229,129 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,180,636 | -693,517 | -1,880,592 | -417,349 | -194,499 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -474,239 | -8,773 | -1,413,595 | 244,287 | 509,622 |
Capital Expenditures | -68,683 | -326,404 | -454,034 | -352,701 | -336,318 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 433,255 | 142,043 | 1,253,106 | -113,018 | -139,622 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 364,573 | -184,361 | 799,072 | -465,719 | -475,940 |
Financing Cash Flow Items | -29,798 | 112,881 | 5,906 | -32,529 | 2,865 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 787,984 | 45,987 | 738,895 | 191,993 | 297,129 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 673,317 | -144,002 | 123,995 | -36,740 | 338,092 |