3039 — Heki Co Cashflow Statement
0.000.00%
Consumer CyclicalsMicro Cap
Annual cashflow statement for Heki Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -154 | -166 | 124 | -46.9 | -21.5 |
Depreciation | |||||
Non-Cash Items | -16.8 | -93.3 | -242 | 11.7 | -6.23 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 16.8 | 44.4 | 176 | -87.1 | 25.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -124 | -188 | 68.2 | -120 | 3.79 |
Capital Expenditures | -1.58 | -0.389 | -1.45 | -58.8 | -23.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 4.21 | 0.035 | 929 | -3.03 | 1.02 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 2.63 | -0.354 | 928 | -61.9 | -22.7 |
Financing Cash Flow Items | -0.001 | — | — | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 254 | — | -615 | 49.2 | 9.69 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 132 | -189 | 381 | -133 | -9.21 |