Picture of Helios Underwriting logo

HUW Helios Underwriting News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousSmall CapTurnaround

REG - Helios Underwriting - Half Year Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240927:nRSa9025Fa&default-theme=true

RNS Number : 9025F  Helios Underwriting Plc  27 September 2024

 

Helios Underwriting plc

 

Helios Underwriting Interim results announcement 2024

Portfolio continues to benefit from outstanding Lloyd's market conditions

 

Helios Underwriting ('Helios' or the 'Company'), the only publicly traded
company offering instant access to a diverse portfolio of syndicates at
Lloyd's of London, the world's largest insurance market, is pleased to
announce its interim financial results for the half year ended 30 June 2024.

The Lloyd's Market continues to report excellent performance and the outlook
for 2025 is also positive. Consequently, Helios will benefit from its
outstanding pipeline profits generated from its spread Lloyd's syndicate
portfolio.

2024 interim results: key financial highlights

·      Gross written premiums increased by 45% to £230m (HY 2023 -
£159m) reflecting the increase in the capacity portfolio

·      Further rate increase achieved by the Lloyd's market of 1.5% (HY
2023 9.1%) over the six-month period continuing the excellent market
conditions at Lloyd's.

·      Similar underwriting result of £10.8m (HY 2023- £11.6m) with an
92% combined ratio

·      Proforma combined ratio of 88% having stripped out the impact of
the growth of the portfolio

·      An increase of 62% (2023 33%) in the retained capacity and
underwriting exposure for the 2024 Year of Account to £397m (2023 - £245m)
and this will contribute to the underwriting result in the future.

·      Group investment returns of £2.7m (HY 2023 - £0.0m) have been
booked in the first six months benefiting from the higher yields seen since
2023

·      Operating profit of £6.5m (HY 2023 - £6.0m)

·      Capital returned to shareholders of 12p per share (FY 2023 - 7p
per share)

·      Net asset value per share is £1.91 per share as at June (FY 2023
- £1.89 per share)

 

Executive Chairman, Michael Wade, commented: "The Lloyd's market is
experiencing exceptionally good market conditions, as increased underwriting
discipline combines with strong growth and sustainable price increases.
Helios' financial performance so far this year reflects the strength of our
proposition as well as the overall health of the Lloyd's market.

"In the first half of the year, we have expanded our retained Lloyd's
syndicate capacity participation to £397m, whilst cash levels remain strong
at £35m. We remain confident that our spread Lloyd's syndicate portfolio
strategy will continue to generate attractive returns for shareholders.

"This year we were also delighted to welcome John Chambers and Katie Wade to
our Board as Independent Non-Executive Directors, both of whom bring different
backgrounds and perspectives that will expand the breadth and depth of
expertise of the Board.

"We remain satisfied with our 2024 Lloyd's syndicate portfolio and will be
re-positioning our balance for 2025, reducing new syndicate participations, as
we manage the underwriting cycle. We are making good progress in reducing
prospective operational costs and attracting fee earning Third Party capacity
alongside our syndicate participations."

 

For more information, please contact:

Helios Underwriting plc

 

Michael Wade - Executive Chairman

Email: Michael.wade@huwplc.com (mailto:Michael.wade@huwplc.com)

Tel: +44 (0) 203 880 7518

 

Arthur Manners - Chief Financial Officer

Email: Arthur.manners@huwplc.com (mailto:Arthur.manners@huwplc.com)

Tel: +44 (0)203 965 6441

Deutsche Numis (Nomad and
Broker)

 Giles Rolls / Charles
Farquhar

+44 (0)20 7260 1000

 

FTI Consulting

 Ed Berry / Nathan Hambrook-Skinner

+44 (0)7703 330 199 / +44 (0)7977 817 092

 

 

Interim Results

Six months ended 30 June 2024

 

Helios Underwriting plc is the only listed vehicle where investors can own a
share in a company which participates across a broad spread of Lloyd's
syndicates and where the Funds at Lloyd's (FAL) ratio is less than 50% meaning
that for every £1 of capital at work it underwrites £2 or more in capacity.

 

 SUMMARY FINANCIAL INFORMATION

                                  6 months to 30 June
                                  2024      2023
                                  £000's    £000's
 Underwriting result              10,881    11,658
 Investment Income - syndicates   5,823     3,160
 Net quota share                  (4,086)   (4,378)
 Net profits from portfolio       12,618    10,441
 Other income                     4,644     739
 Costs                            (10,813)  (5,146)
 Operating profit for the period  6,450     6,034
 Profit after tax                 5,681     4,351
 Earnings per share               7.40p     5.71p
 Net Asset Value per Share        £1.91     £1.54

 

 

Capacity Portfolio Result

 

The underwriting results remain strong as the underlying profitability of the
growing portfolio continues to be recognised.  The improved terms achieved in
the last few years on all lines business and the muted impact of worldwide
natural catastrophes in the period has contributed to the profitability of the
portfolio.

 

                                                2024       2023      % Chg
                                                £000's     £000's
 Portfolio capacity                             512,084    310,798   65%
 Gross premium written                          230,495    160,493   44%
 Net earned premium                             129,965    97,316    34%
 Net insurance claims & operating expenses      (119,084)  (85,658)  39%
 Underwriting result                            10,881     11,658
 Combined ratio                                 92%        88%

 

The 44% increase in the gross written premiums reflect the 65% growth of the
capacity portfolio to £512m for the 2024 underwriting year.  The earnings
from the increased capacity for 2024 year of account will be a drag on overall
profitability in 2024 due to nature of the recognition of underwriting profits
for an underwriting year. The growth of the capacity portfolio in 2024 has
impacted the combined ratio of 92% by 4% resulting in a proforma net combined
ratio of 88%.

 

 The contribution of the open years of account to the result of the Capacity
Portfolio for the six months to 30th June 2024 is as follows:

 

                                           2022 and prior         2023         2024      Total
                                          £000's                  £000's       £000's   £000's
 Portfolio capacity by underwriting year  245,249                 310,798      512,112
 Gross Underwriting result                1,523                   18,569       (9,211)  10,881
 Investment Income                        3,344                   1,809        669      5,822
 Portfolio result by underwriting year    4,867                   20,378       (8,541)  16,704
 Gross result as % of capacity            2.0%                    6.6%         -1.7%
 Helios retained %                        75%                     79%          78%
 Helios share of the portfolio result              3,675             16,048    (7,104)  12,618

 

 

The underwriting contribution from the 2022 underwriting years reflects the
expected development of that year. The 2023 underwriting year has made a
significant contribution to the earned profits in the six months reflecting
the larger retained capacity and the expected much improved underwriting
result from that year.

2024 to date represents an initial loss due to the higher proportion of
expenses and reinsurance costs allocated to the first six months of the
underwriting year.  The future recognition of the net earned premiums from
2024 year, given the increased underwriting exposure, will benefit the
underwriting result in the future.

 

 

The development of the earned profits by year of account is shown below:

 As a % of capacity                                       2022  2023   2024
 Portfolio profits / (losses) bought forward              6.5%  2.7%                  -
 Profit profits earned in the 6 months to 30th June 2024  2.0%  6.6%   -1.7%
 Cumulative profits earned to date                        8.5%  9.3%   -1.7%
 Mid-point estimates as at 30th June 2024                 9.0%  13.0%                 -

 

The development of the 2022 underwriting year is tracking expectations and the
2023 is showing much improved profitability as a result of the absence of
major catastrophes impacting the year and as the improved pricing is reflected
in the result.

 Retained capacity update

                       Year of Account
 £m                    2022    2023    2024    CAGR
 Retained Capacity     184.5   244.5   397.0   29%
 Third Party Capacity  60.8    66.3    115.1   38%
 Total Portfolio       245.2   310.8   512.1   44%

 

The capacity portfolio has been grown by a compound rate of 44% over the last
three years to £512m for the 2024 year of account to take advantage of the
excellent market conditions.  The retained capacity providing underwriting
exposure to shareholders has increased to £397m which is expected to form the
bedrock of earnings in the next two years.  Helios will continue to act for
and expand its Third Party capital business into 2025 so that fees and
commissions from the Third Party capital providers will increase, particularly
as profits are recognised on the portfolio in the future.

 

New Syndicate Analysis

The table below shows the development of the new syndicate participations
within the portfolio.  Helios has supported syndicates that have been
established recently but the proportion of New Syndicates within the overall
portfolio is expected to reduce in 2025 to below 16% of the overall
portfolio.  The categories below are:

·      New syndicate - being a new venture providing an opportunity to
participate in portfolios that offer diversification to the existing
established syndicates at Lloyd's.  We do not anticipate supporting any new
syndicates that are expecting to commence trading in 2025

·      Syndicates trading for less than three years - we would consider
that syndicates that have been trading for less than 3 years to be "new
syndicates".  Syndicates that commenced trading in 2024 and 2023 would be
included in this category.

·      New syndicate out of an established MGA - we have supported new
syndicates that have transferred an underwriting portfolio with a profitable
track record as an MGA.  The proven profitability of the portfolio to be
underwritten reduces the execution risk of setting up a new syndicate

                                          2023  2024  Pro-forma

                                                       2025
 New Syndicate                            7%    12%   0%
 Syndicate trading for less than 3 years  8%    13%   9%
 New Syndicate out of established MGA     0%    10%   7%
                                          16%   34%   16%

 

The Board is currently undertaking a review of the capacity portfolio taking
into account the expected evolution of the insurance underwriting cycle and
expecting to reduce the proportion of the portfolio that is termed as "new
syndicates".  A detailed review of the New Syndicates is being undertaken to
establish whether support in the future will be beneficial to the portfolio.
As these new syndicates build their businesses, demonstrate the profitability
of their portfolios, after three years of operation, the Board will no longer
consider them as "new syndicates"

 

 

Costs

 

The costs incurred in the six months to 30(th) June 2024 are as follows:

                               6 months to 30th June
                               2024         2023
                               £000's       £000's
 Portfolio Stop loss           1,750        1,083
 Portfolio financing costs     1,166        1,778
 Unsecured Loan Note Interest  2,821        -
 Operating costs               5,076        2,285
 Total Costs                   10,813       5,146

 

 

The stop loss premiums have increased in line with the growth of the retained
capacity.  The Portfolio Financing costs have reduced as the bank loan of
£15m was repaid in December 2023 although the excess of loss facility remains
in place.  $75m of Unsecured Loan Notes were issued in December 2023 to
re-finance existing debt and to provide additional working capital.

Earlier in the year Helios examined the possibility of establishing its own
'follow-only' Lloyd's syndicate although the board ultimately decided against
pursuing it - the non-recurring costs of aborting the project including the
costs of re-organization are contained within these first half results and
have increased the costs by £1m+.

 

As we look towards to 2025 there will be a sharp reduction in overall costs -
we will provide more details at year end.

Investment Return

                              £000's             £000's                 Yield
 Syndicate investment assets       281,949      5,822                   2.06%
 Group investment assets         75,511                  2,748          3.64%
                              357,460           8,570                   2.41%

 

Helios's share of the syndicate investments has increased by 54% since 30 June
2023 and has generated a positive return of 2.09% in the first 6 months of the
year.  The Group funds are invested in short term bonds and bank deposits the
Group's share of the syndicate investments is expected to continue to increase
to reflect the growth of the capacity portfolio.

 

 

Capital Position as at 30(th) June 2024

 Underwriting capital                       30 June 2024  31 December 2023
                                            £m            £m
 Third Party Capital                        31.5          31.3
 Excess of loss funds at Lloyd's            25.9          25.8
 Helios own funds                           67.2          69.9
 Solvency credits                           77.1          47.0
 Total                                      201.7         173.7

 Total Portfolio                            512.1         310.8
 Capacity supported by Third Party members  (51.7)        -
 Total Helios Capacity                      460.4         310.8
 Economic capital requirement               167.3         128.6
 Capital Ratio                              36.2%         41%
 Surplus Capital                            34.3          1.6

 

 

The total capacity for the purpose of determining the capital requirements of
Helios excludes the part of the capacity allocated to Third Party Capital. The
improvement in the Solvency position of the capacity portfolio, increasing the
solvency credits to £77m as profits have been recognized within the supported
syndicates of which £47m is currently being used to support the underwriting.
.

 

Net asset value per share

The growth in the net asset value per share remains a key management metric
for determining growth in value to shareholders.

 

                                 30 June 2024  31 December 2023
                                 £'000         £'000
 Net assets                      58,309        57,984
 Fair value and capacity (WAV)   82,436        82,436
 Total net assets                140,553       140,101
 Shares in issue                 73,727        74,186
 Net asset value per share (£)   1.91          1.89

 

The net asset value per share is £1.91p per share (Dec 2023 - £1.89p per
share) having paid a dividend of 6p per share.  The net assets include a
deferred tax provision of £20m on the value of the capacity portfolio.

 

 

Return of Capital to Shareholders

Helios is committed to returning capital to shareholders. In 2024 capital of
12p per share (7p per share - 2023 has been returned to shareholders, a 70%
increase.  The capital has been returned by way of 6p base dividend (2023 -
3p base dividend) and by the repurchase of shares, mostly recently in July
2024.

 

 Return of capital to shareholders
                                                                                          2024                  2023
                                                                                          £m   Pence per share  £m   Pence per share
 Share buyback                                                                            4.5  6                3.2  4
 Base                                                                                     4.5  6                2.3  3
 Dividend
 Per share (in pence)                                                                     9    12               5.5  7

 

 

The repurchase of 2.5m ordinary shares in July 2024 at £1.50 per share, a
discount of 41p to the net asset value is expected to enhance net asset value
per share at the end of the year.

 

 

Financial results summary

Six months ended 30 June 2024

                                                  6 months to 30 June 2024  6 months to 30 June 2023

                                                  £'000                     £'000

 Underwriting profits                             12,618                    10,441
 Other Income
 Fees from reinsurers                             1,151                     720
 Amortisation of goodwill                         169                       302
 Other income                                     745                       -
 Investment income                                2,748                     19
 Total Other Income                               4,813                     1,041
 Costs
 Pre-acquisition                                  -                         (184)
 Portfolio stop loss costs                        (1,750)                   (1,083)
 Portfolio financing costs                        (1,166)                   (1,778)
 Unsecured loan note interest                     (2,821)                   -
 Operating costs                                  (5,075)                   (2,101)
 Total Costs                                      (10,812)                  (5,146)
 Operating profit before impairments of goodwill  6,619                     6,336

 and capacity
 Tax                                              (938)                     (1,985)
 Profit for the period                            5,681                     4,351

 

 

 

 

Period to 30 June 2024

 Underwriting year  Helios retained  Portfolio   Helios

                     capacity at     mid-point   profits

                     30 June 2024    forecasts   £'000

                    £m
 2022               184.5            8.99%       3,675
 2023               244.5            13.0%       16,048
 2024               396.9            N/A         (7,105)
                                                 12,618

 

Period to 30 June 2023

 Underwriting year  Helios retained  Portfolio   Helios

                     capacity at     mid-point   profits

                     30 June 2023    forecasts   £'000

                    £m
 2021               102.3            4.90%       2,346
 2022               180.9            5.68%       10,701
 2023               234.2            N/A         (2,606)
                                                 10,441

 

 

 

Financial results summary continued

Six months ended 30 June 2024

 

Summary Balance Sheet

The summary Group balance sheet excludes items relating to syndicate
participations. See Note 15 for further information.

                      30 June 2024  31 December 2023

                      £'000         £'000

 31Intangible assets  82,287        61,236
 Funds at Lloyd's     75,511        77,297
 Other cash           35,517        2,020
 Other assets         10,710        6,958
 Total assets         204,025       147,511
 Deferred tax         22,889        13,921
 Borrowings           59,524        15,000
 Other liabilities    22,694        7,732
 Total liabilities    105,107       36,653
 Syndicate equity     41,635        6,292
 Total equity         140,553       117,150

 

Summary cash flow

 Analysis of free working capital                                   30 June 2024  30 June 2023

                                                                    £'000         £'000

 
 
 Opening Balance                                                    40,913        10,254
 Distribution of profits (net of tax retentions & QS Payments)      7,439         3,091
 Transfers from Funds at Lloyd's                                    32,093        2,508
 Other income                                                       931           375
 Sale / Purchase of capacity                                        -             -
 Operating costs (inc Hampden / Nomina fees)                        (4,031)       (2,988)
 Reinsurance costs                                                  (5,800)       (3,408)
 Tax                                                                -             (236)
 Return of capital to shareholders                                  (1,010)       -
 Transfers to Funds at Lloyd's                                      (35,018)      (6,067)
 Free cash Flow                                                     (5,396)       (6,725)
 Senior debt principal                                              -             -
 Repayment of Borrowings                                            -             -
 Proceeds from issue of shares                                      -             -
 Acquisitions                                                       -             (1,569)
 Net cash flow in the year                                          (5,396)       (8,294)
 Balance carried forward                                            35,517        1,960

 

 Asset value calculation                                                                                                               31 December 2023
                                       30 June 2024

                                                                                               £'000
                                       £'000
 Net Assets                            140,553                                                                                         140,101
 Add Total Debt                        59,524                                                                                          59,055
 Add Deferred Tax on Intangible Asset  20,136                                                                                          20,136
 Asset Value                           220,213                                                                                         219,293
 Debt ratio                            27%                                                                                             27%

 

Net asset per share

 Net assets                                                                                                                                                    31 December 2023
                                                               30 June 2024

                                                                                               £'000
                                                               £'000
 Net assets                                                    58,117                                                                                          57,665
 Fair value of capacity ("WAV")                                82,436                                                                                          82,436
                                                               140,553                                                                                         140,100
 Shares in issue - on the market                               73,690                                                                                          74,186
 Shares in issue - total of on the market and JSOP shares      76,228                                                                                          75,286
 Net asset value per share £ - on the market                   1.91                                                                                            1.89
 Net asset value per share £ - on the market and JSOP shares   1.84                                                                                            1.86

 

Interim condensed consolidated statement of comprehensive income

Six months ended 30 June 2024

 

                                                                                 Note  6 months ended   6 months ended

                                                                                        30 June 2024     30 June 2023

                                                                                       Unaudited        Unaudited

£'000
£'000
 Technical account
 Gross premium written                                                           4     230,495          158,509
 Reinsurance premium ceded                                                       4     (65,750)         (49,587)
 Net premium written                                                             4     164,745          108,922
 Change in unearned gross premium provision                                      5     (67,401)         (34,899)
 Change in unearned reinsurance premium provision                                5     25,622           15,782
 Net change in unearned premium and reinsurance provision                        5     (41,779)         (19,117)
 Net earned premium                                                              3,4   122,966          89,805
 Net investment income                                                           6     8,136            3,121
 Other underwriting income                                                             1,538            720
 Total technical income                                                                132,640          93,646
 Gross claims paid                                                                     (52,781)         (42,895)
 Reinsurers' share of gross claims paid                                                12,696           10,437
 Claims paid, net of reinsurance                                                       (40,085)         (32,458)
 Change in provision for gross claims                                            5     (34,889)         (15,696)
 Reinsurers' share of change in provision for gross claims                       5     6,855            (1,953)
 Net change in provision for claims                                              5     (28,034)         (17,649)
 Net insurance claims incurred and loss adjustment expenses                            (68,119)         (50,107)
 Expenses incurred in insurance activities                                             (51,655)         (34,969)
 Total technical account                                                               12,866           8,570

 Non-technical account
 Net investment income                                                           6     434              20
 Other income                                                                          359              -
 Other operating expenses                                                              (7,209)          (2,556)
 Total non-technical account                                                           (6,416)          (2,536)

 Operating profit before impairments of goodwill and capacity                          6,450            6,034
 Amortisation of goodwill                                                              169              302
 Profit before tax                                                                     6,619            6,336
 Income tax charge                                                               7     (938)            (1,985)
 Profit for the period                                                                 5,681            4,351
 Other comprehensive income
 Revaluation of syndicate capacity                                                     -                -
 Deferred tax relating to the components of other comprehensive income                 -                -
 Other comprehensive income for the period, net of tax                                 -                -
 Total comprehensive income for the period                                             5,681            4,351
 Profit for the year attributable to owners of the Parent                              5,681            4,351
 Total comprehensive income for the period attributable to owners of the Parent        5,681            4,351
 Profit per share attributable to owners of the Parent
 Basic                                                                           8     7.71p            5.71p
 Diluted                                                                         8     7.40p            5.55p

The profit attributable to owners of the Parent and earnings per share set out
above are in respect of continuing operations.

The notes are an integral part of these Financial Statements.

 

 

Interim condensed consolidated statement of financial position

Six months ended 30 June 2024

 

                                                                      Note   At 30 June   31 December

                                                                              2024       2023

                                                                             Unaudited   Audited

                                                                             £'000       £'000

 
 
 Assets
 Intangible assets:
 - Capacity                                                                  82,436      82,436
 - Goodwill                                                                  246         348
 - Negative goodwill                                                         (395)       (667)
 Financial assets at fair value through profit or loss                       357,460     288,198
 Reinsurance assets:
 - reinsurers' share of claims outstanding                           5       110,669     83,008
 - reinsurers' share of unearned premium                             5       47,670      23,962
 Other receivables, including insurance and reinsurance receivables          291,321     172,932
 Cash and cash equivalents                                                   81,470      66,812
 Prepayments and accrued income                                              11,376      7,281
 Deferred acquisition costs                                                  39,384      32,291
 Total assets                                                                1,021,637   756,601
 Liabilities
 Equity
 Equity attributable to owners of the Parent:
 Share capital                                                       11      7,795       7,795
 Share premium                                                       11      98,596      98,596
 Revaluation reserve                                                 11      24,840      24,840
 Other reserves - treasury shares (JSOP and LTIP)                    11      190         190
 Retained earnings                                                           9,132       8,680
 Total equity                                                                140,553     140,101

 Insurance liabilities:
 - claims outstanding                                                5       401,593     309,188
 - unearned premium                                                  5       200,165     143,610
 Deferred income tax liabilities                                             22,889      22,335
 Borrowings                                                                  59,524      59,055
 Other payables, including insurance and reinsurance payables                178,656     70,594
 Accruals and deferred income                                                18,257      11,718
 Total liabilities                                                           881,084     616,500
 Total liabilities and equity                                                1,021,637   756,601

 

The Financial Statements were approved and authorised for issue by the Board
of Directors on 26 September 2024, and were signed on its behalf by:

 

Arthur Manners

Finance Director

 

The notes are an integral part of these Financial Statements.

 

 

Interim condensed consolidated statement of changes in equity

Six months ended 30 June 2024

 

                                                                        Attributable to owners of the Parent
 Consolidated                                       Share        Share            Revaluation reserve   Other reserves   Retained   Total

                                                     capital     premium                               £'000             earnings   £'000

                                             Note   £'000       £'000                                                    £'000
 At 1 January 2024                                  7,795       98,596            24,840               190               8,680      140,101
 Total comprehensive income for the period:
 Profit for the period                              -           -                 -                    -                 5,681      5,681
 Other comprehensive income, net of tax             -           -                 -                    -                 -          -
 Total comprehensive income for the period          -           -                 -                    -                 5,681      5,681
 Transactions with owners:
 Dividends paid                              9      -           -                 -                    -                 (4,418)    (4,418)
 Company buy back of shares                  11     -           -                 -                    -                 (811)      (811)
 Share issue                                        -           -                 -                    -                 -          -
 Total transactions with owners                     -           -                 -                    -                 (5,229)    (5,229)
 At 30 June 2024                                    7,795       98,596            24,840               190               9,132      140,553

 At 1 January 2023                                  7,774       98,268            11,350               (110)             (2,163)    115,119
 Total comprehensive income for the period:
 Profit for the period                              -           -                 -                    -                 4,351      4,351
 Other comprehensive income, net of tax             -           -                 -                    -                 -          -
 Total comprehensive income for the period          -           -                 -                    -                 4,351      4,351
 Transactions with owners:
 Dividends paid                              9      -           -                 -                    -                 (2,320)    (2,320)
 Company buy back of shares                  11     -           -                 -                    -                 -          -
 Share issue                                        -           -                 -                    -                 -          -
 Total transactions with owners                     -           -                 -                    -                 (2,320)    (2,320)
 At 30 June 2023                                    7,774       98,268            11,350               (110)             (132)      117,150

 

The notes are an integral part of these Financial Statements.

 

 

 

Interim condensed consolidated statement of cash flows

Six months ended 30 June 2024

 

                                                                                      At 30 June 2024  At 30 June 2023

                                                                                                       restated

                                                                                       Unaudited       Unaudited

                                                                                      £'000             £'000

 Cash flows from operating activities
 Profit before tax                                                                    6,619            6,336
 Adjustments for:
 - Interest received                                                                  (518)            (227)
 - Investment income                                                                  (6,507)          (3,502)
 - Interest paid on borrowings                                                        2,822            -
 - Amortisation of goodwill                                                           (169)            (302)
 Changes in working capital:
 -  change in fair value of financial assets held at fair value through profit        80               512
 or loss
 - Increase in other receivables                                                      (129,577)        (18,147)
 - Increase in other payables                                                         110,183          18,926
 - net increase in technical provisions                                               97,591           27,941
 Cash generated from operations                                                       80,524           31,537
 Income tax paid/(received)                                                           4                (237)
 Net cash inflow from operating activities                                            80,528           31,300
 Cash flows from investing activities
 Interest received                                                                    518              227
 Investment income                                                                    6,507            3,502
 Increase in financial assets at fair value through profit or loss                    (69,262)         (30,214)
 Acquisition of subsidiaries, net of cash acquired                                    -                (1,239)
 Net cash inflow from investing activities                                            (62,237)         (27,724)
 Cash flows from financing activities
 Net proceeds from issue of ordinary share capital                                    -                -
 Buy back of ordinary share capital                                                   (811)            -
 Proceeds from borrowings                                                             -                -
 Repayment of borrowings                                                              -                -
 Interest paid on borrowings                                                          (2,822)          -
 Dividends paid to owners of the Parent                                               -                -
 Net cash outflow from financing activities                                           (3,633)          -
 Net increase in cash and cash equivalents                                            14,658           3,576
 Cash and cash equivalents at beginning of period                                     66,812           24,624
 Cash and cash equivalents at end of period                                           81,470           28,200

 

The 30 June 2023 comparative has been restated to present the changes in
financial assets at fair value through the profit and loss as cashflows from
investing activities.

 

Analysis of changes in net debt

                            At 1 January  2024   Cash flows  Currency translation  At 30 June

                                                                                   2024
                            £000                 £000        £000                  £000
 Cash at bank and in hand   66,812               14,661      (3)                   81,470
 Cash and cash equivalents  66,812               14,661      (3)                   81,470
 Revolving Loan Facility    -                    -           -                     -
 Unsecured debt             (59,055)             -           (469)                 (59,524)
 Total                      7,757                14,661      (472)                 21,946

 

Cash held within the syndicates' accounts is £45,953,000 (30 June 2023:
£26,240,000) of the total cash and cash equivalents held at the end of the
period £81,470,000 (30 June 2023: £28,200,000). The cash held within the
syndicates' accounts is not available to the Group to meet its day-to-day
working capital requirements.

Cash and cash equivalents comprise cash at bank and in hand.

The notes are an integral part of these Financial Statements.

 

 

Notes to the financial statements

Six months ended 30 June 2024

1. General information

The Company is a public limited company quoted on AIM. The Company was
incorporated in England, is domiciled in the UK and its registered office is
1(st) Floor, 33 Cornhill, London EC3V 3ND. The Company participates in
insurance business as an underwriting member at Lloyd's through its subsidiary
undertakings.

These condensed consolidated financial statements do not comprise statutory
accounts within the meaning of section 434 of the Companies Act 2006.
Statutory accounts for the year ended 31 December 2023 were approved by the
board of directors on 29 May 2024 and delivered to the Registrar of Companies.
The report of the auditors on those accounts was unqualified, did not contain
an emphasis of matter paragraph and did not contain any statement under
section 498 of the Companies Act 2006.

2. Accounting policies

Basis of preparation

These Financial Statements have been prepared in accordance with United
Kingdom Accounting Standards (UK GAAP), including FRS 102 "The Financial
Reporting Standard applicable in the UK and Republic of Ireland", FRS 103
"Insurance Contracts", FRS 104 "Interim Financial Reporting", and the
Companies Act 2006 and Schedule 3 of the Large and Medium sized Companies and
Groups (Accounts and Reports) Regulations, relating to insurance.

 

The Condensed Consolidated Interim Financial Statements are prepared for the
six months ended 30 June 2024.

 

The Condensed Consolidated Interim Financial Statements for the six months
ended 30 June 2024 and June 2023 are unaudited, but have been subject to
review by the Group's auditors.

 

The Condensed Consolidated Interim Financial Statements incorporate the
Financial Statements of Helios Underwriting plc, the Parent Company, and its
directly and indirectly held subsidiaries (see note 10).

 

The underwriting data on which these Condensed Consolidated Interim Financial
Statements are based upon has been supplied by the managing agents of those
syndicates which the Group supports. The data supplied is the 100% figures for
each syndicate. The Group has applied its share of the syndicate
participations to the gross figures to derive its share of the syndicate's
transactions, assets and liabilities.

 

Going concern

The Group has net assets at the end of the reporting period of £140,553,000
(31 December 2023: £140,101,000).

The Company's subsidiaries participate as underwriting members at Lloyd's on
the 2022, 2023 and 2024 years of account, as well as any prior run-off years,
and they intend to continue this participation in the 2025 year of account.

The Directors have a reasonable expectation that the Group have adequate
resources to meet their underwriting and other operational obligations for the
foreseeable future. Accordingly, they continue to adopt the going concern
basis of accounting in preparing the Financial Statements.

 

Significant accounting policies

The Condensed Consolidated Interim Financial Statements have been prepared
under the historical cost convention as modified by the revaluation of the
financial assets at fair value through the Statement of Comprehensive Income.

 

With effect from 31 December 2020, the Group changed this policy so that
syndicate capacity is revalued on a regular basis to its fair value which the
Directors believe to be the average weighted value achieved in the Lloyd's
auction process. The increase in value of syndicate capacity between its fair
value and its cost less impairment is taken to the revaluation reserve through
the statement of other comprehensive income net of any tax effect.

 

 

 

 

Notes to the financial statements

Six months ended 30 June 2024

 

3. Segmental information

Michael Wade is the Group's chief operating decision-maker. He determines its
operating segments based on the way the Group is managed, for the purpose of
allocating resources and assessing performance.

The Group has three segments that represent the primary way in which the Group
is managed, as follows:

•  syndicate participation;

•  investment management; and

•  other corporate activities.

 At 30 June 2024 Unaudited                          Syndicate       Investment   Other        Total

                                                    participation   management   corporate    £'000

                                                    £'000           £'000        activities

                                                                                 £'000
 Net earned premium                                 127,052         -            (4,086)      122,966
 Net investment income                              5,822           2,748        -            8,570
 Other income                                       -               -            1,897        1,897
 Net insurance claims and loss adjustment expenses  (68,119)        -            -            (68,119)
 Expenses incurred in insurance activities          (50,514)        -            (1,141)      (51,655)
 Other operating expenses                           -               -            (7,209)      (7,209)
 Amortisation of goodwill                           -               -            169          169
 Profit before tax                                  14,241          2,748        (10,370)     6,619

 

 At 30 June 2023 Unaudited                          Syndicate       Investment   Other        Total

                                                    participation   management   corporate    £'000

                                                    £'000           £'000        activities

                                                                                 £'000
 Net earned premium                                 94,183          -            (4,378)      89,805
 Net investment income                              3,160           (19)         -            3,141
 Other income                                       -               -            720          720
 Net insurance claims and loss adjustment expenses  (50,107)        -            -            (50,107)
 Expenses incurred in insurance activities          (34,925)        -            (44)         (34.969)
 Other operating expenses                           -               -            (2,556)      (2,556)
 Amortisation of goodwill                           -               -            302          302
 Profit before tax                                  12,311          (19)         (5,956)      6,336

 

The Group does not have any geographical segments as it considers all of its
activities to arise from trading within the UK.

No major customers exceed 10% of revenue.

Net earned premium within 2024 other corporate activities totalling
£4,086,000 (2023: £4,378,000 - 2021, 2022 and 2023 years of account)
represents the 2022, 2023 and 2024 years of account net Group quota share
reinsurance premium payable to HIPCC Limited - Cell 6. This net quota share
reinsurance premium payable is included within "reinsurance premium ceded" in
the Consolidated Statement of Comprehensive Income of the period.

 

 

 

 

Notes to the financial statements

Six months ended 30 June 2024

4. Operating profit before impairments of goodwill and capacity

                                                                                 Underwriting year of account*
 At 30 June 2023                                                                 2021 and prior            -                     Pre-          Corporate       Other         Total

                                                                                 £'000-          2022      2023      Sub-total   acquisition    reinsurance     corporate    £'000

                                                                                                 £'000     £'000     £'000       £'000         £'000           £'000
 Gross premium written                                                           1,606           25,982    132,905   160,493     (1,984)       -               -             158,509
 Reinsurance ceded                                                               (1,410)         (4,786)   (37,624)  (43,820)    542           (4,378)         (1,931)       (49,587)
 Net premium written                                                             196             21,196    95,281    116,673     (1,442)       (4,378)         (1,931)       108,922
 Net earned premium                                                              4,113           68,516    24,687    97,316      (1,202)       (4,378)         (1,931)       89,805
 Other income                                                                    1,801           1,165     195       3,161       (39)          720             19            3,861
 Net insurance claims and loss adjustment expenses                               629             (36,119)  (15,244)  (50,734)    627           -               -             (50,107)
 Operating expenses                                                              (2,768)         (19,182)  (12,974)  (34,924)    430           -               (3,031)       (37,525)
 Operating profit before impairments of goodwill and capacity                    3,775           14,380    (3,336)   14,819      (184)         (3,658)         (4,943)       6,034
 Quota share adjustment                                                          (1,429)         (3,679)   730       (4,378)     -             4,378           -             -
 Operating profit before impairments of goodwill and capacity after quota share  2,346           10,701    (2,606)   10,441      (184)         720             (4,943)       6,034
 adjustment

 

                                                                                 Underwriting year of account*
 At 30 June 2024                                                                 2022 and prior                                  Pre-          Corporate       Other         Total

                                                                                 £'000           2023      2024      Sub-total   acquisition    reinsurance     corporate    £'000

                                                                                                 £'000     £'000     £'000       £'000         £'000           £'000
 Gross premium written                                                           1,614           37,680    191,201   230,495     -             -               -             230,495
 Reinsurance ceded                                                               (318)           (4,871)   (53,562)  (58,751)    -             (4,086)         (2,913)       (65,750)
 Net premium written                                                             1,296           32,809    137,639   171,744     -             (4,086)         (2,913)       164,745
 Net earned premium                                                              9,627           83,526    36,812    129,965     -             (4,086)         (2,913)       122,966
 Other income                                                                    3,344           1,809     670       5,823       -             1,151           3,493         10,467
 Net insurance claims and loss adjustment expenses                               (3,827)         (39,201)  (25,091)  (68,119)    -             -               -             (68,119)
 Operating expenses                                                              (4,277)         (25,756)  (20,932)  (50,965)    -             -               (7,899)       (58,864)
 Operating profit before impairments of goodwill and capacity                    4,867           20,378    (8,541)   16,704      -             (2,935)         (7,319)       6,450
 Quota share adjustment                                                          (1,192)         (4,330)   1,436     (4,086)     -             4,086           -             -
 Operating profit before impairments of goodwill and capacity after quota share  3,675           16,048    (7,105)   12,618      -             1,151           (7,319)       6,450
 adjustment

Pre-acquisition relates to the element of results from the new acquisitions
before they were acquired by the Group.

 

*     The underwriting year of account results represent the Group's share
of the syndicates' results by underwriting year of account before corporate
member level reinsurance and members' agents charges.

 

 

 

Notes to the financial statements continued

Six months ended 30 June 2024

5. Insurance liabilities and reinsurance balances

Movement in claims outstanding

                                                                           Gross    Reinsurance  Net

                                                                           £'000    £'000        £'000
 At 1 January 2024                                                         309,188  83,008       226,180
 Increase in reserves arising from acquisition of subsidiary undertakings  -        -            -
 Movement of reserves                                                      34,889   6,855        28,034
 Other movements                                                           57,516   20,806       36,710
 At 30 June 2024                                                           401,593  110,669      290,924

 

Movement in unearned premium

                                                                           Gross     Reinsurance  Net

                                                                           £'000     £'000        £'000
 At 1 January 2024                                                         143,610   23,962       119,648
 Increase in reserves arising from acquisition of subsidiary undertakings  -         -            -
 Movement of reserves                                                      67,401    25,622       41,779
 Other movements                                                           (10,846)  (1,914)      (8,932)
 At 30 June 2024                                                           200,165   47,670       152,495

Included within other movements are the 2021 and prior years' claims reserves
reinsured into the 2022 year of account on which the Group does not
participate and currency exchange differences.

Movement in claims outstanding

                                                                           Gross    Reinsurance  Net

                                                                           £'000    £'000        £'000
 At 1 January 2023                                                         272,015  80,726       191,289
 Increase in reserves arising from acquisition of subsidiary undertakings  5,316    1,530        3,786
 Movement of reserves                                                      15,696   (1,953)      17,649
 Other movements                                                           12,355   9,322        3,033
 At 30 June 2023                                                           305,382  89,625       215,757

 

Movement in unearned premium

                                                                           Gross     Reinsurance  Net

                                                                           £'000     £'000        £'000
 At 1 January 2023                                                         114,663   21,333       93,330
 Increase in reserves arising from acquisition of subsidiary undertakings  1,690     301          1,388
 Movement of reserves                                                      34,899    15,782       19,117
 Other movements                                                           (15,966)  (4,108)      (11,857)
 At 30 June 2023                                                           135,286   33,308       101,978

Included within other movements are the 2020 and prior years' claims reserves
reinsured into the 2021 year of account on which the Group does not
participate and currency exchange differences.

6. Net investment income

                                                                                At 30 June 2024 Unaudited   At 30 June 2023 Unaudited

                                                                                £'000                       £'000
 Investment income                                                              6,507                       3,502
 Realised (losses)/gains on financial assets at fair value through profit or    1,087                       (100)
 loss
 Unrealised (losses)/gains on financial assets at fair value through profit or  (80)                        (512)
 loss
 Investment management expenses                                                 538                         24
 Bank interest                                                                  518                         227
 Net investment income                                                          8,570                       3,141

Included within Net investment income is investment income of £8,136,000
(2023: £3,121,000) from Syndicate participations.

 

 

Notes to the financial statements continued

Six months ended 30 June 2024

7. Income tax charge

Analysis of tax charge in the period

                    At 30 June 2024 Unaudited

                    £'000                      At 30 June 2023 Unaudited

                                               £'000
 Income tax credit  938                        1,985

 

The income tax expense is recognised based on management's best estimate of
the weighted average annual income tax rate expected for the full financial
year. The estimated average annual tax rate used is 25% (2023: 23.50%).

8. Earnings per share

Basic earnings per share is calculated by dividing the profit attributable to
ordinary shareholders after tax by the weighted average number of ordinary
shares outstanding during the period.

Diluted earnings per share is calculated by dividing the net profit
attributable to ordinary equity holders of the Company by the weighted average
number of ordinary shares outstanding during the period, plus the weighted
average number of ordinary shares that would be issued on the conversion of
all the dilutive potential ordinary shares into ordinary shares.

Earnings per share has been calculated in accordance with IAS 33 "Earnings per
share".

The earnings per share and weighted average number of shares used in the
calculation are set out below:

                                                                                 30 June 2024 Unaudited

                                                                                                         At 30 June 2023 Unaudited

 Profit for the period after tax attributable to ordinary equity holders of the  5,681,000               4,351,000
 parent
 Basic - weighted average number of ordinary shares*                             73,727,064              76,218,203
 Weighted average number of ordinary shares for diluted earnings per share*      76,285,215              77,889,630
 Basic earnings/(loss) per share                                                 7.71p                   5,71p
 Diluted earnings/(loss) per share                                               7.40p                   5.55p

* Diluted loss per share is not permitted to be reduced from the basic loss
per share.

9. Dividends paid or proposed

It was proposed and agreed at the AGM on 29 June 2024 that a dividend of 6p
would be payable.  The Dividend was paid post period end on 12 July 2024
totalling £4,418,000 and has been accrued in these financial statements.

10. Investments in subsidiaries

        A 30 June  At 31 December

        2024       2023

        £'000      £'000
 Total  66,722     66,722

 

 

 

Notes to the financial statements continued

Six months ended 30 June 2024

10. Investments in subsidiaries (continued)

 Company or partnership              Direct/indirect  2024        2023        Principal activity

                                     interest         ownership   ownership
 Nameco (No. 917) Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 346) Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Charmac Underwriting Limited        Direct           100%        100%        Lloyd's of London corporate vehicle
 RBC CEES Trustee Limited(ii)        Direct           100%        100%        Joint Share Ownership Plan
 Chapman Underwriting Limited        Direct           100%        100%        Lloyd's of London corporate vehicle
 Advantage DCP Limited               Direct           100%        100%        Lloyd's of London corporate vehicle
 Romsey Underwriting Limited         Direct           100%        100%        Lloyd's of London corporate vehicle
 Helios UTG Partner Limited(i)       Direct           100%        100%        Corporate partner
 Salviscount LLP                     Indirect         100%        100%        Lloyd's of London corporate vehicle
 Inversanda LLP                      Indirect         100%        100%        Lloyd's of London corporate vehicle
 Fyshe Underwriting LLP              Indirect         100%        100%        Lloyd's of London corporate vehicle
 Nomina No 505 LLP                   Indirect         100%        100%        Lloyd's of London corporate vehicle
 Nomina No 321 LLP                   Indirect         100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 409) Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 1113) Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 Catbang 926 Limited                 Direct           100%        100%        Lloyd's of London corporate vehicle
 Whittle Martin Underwriting         Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 408) Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Nomina No 084 LLP                   Indirect         100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 510) Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 544) Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 N J Hanbury Limited                 Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 1011) Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 1111) Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 Nomina No 533 LLP                   Indirect         100%        100%        Corporate partner
 North Breache Underwriting Limited  Direct           100%        100%        Lloyd's of London corporate vehicle
 G T C Underwriting Limited          Direct           100%        100%        Lloyd's of London corporate vehicle
 Hillnameco Limited                  Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 2012) Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 1095) Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 New Filcom Limited                  Direct           100%        100%        Lloyd's of London corporate vehicle
 Kemah Lime Street Capital           Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 1130) Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 Nomina No 070 LLP                   Indirect         100%        100%        Corporate partner
 Nameco (No. 389) Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Nomina No. 469 LLP                  Indirect         100%        100%        Corporate partner
 Nomina No. 536 LLP                  Indirect         100%        100%        Corporate partner
 Nameco (No. 301) Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 1232) Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 Shaw Lodge Limited                  Direct           100%        100%        Lloyd's of London corporate vehicle
 Queensberry Underwriting            Direct           100%        100%        Lloyd's of London corporate vehicle
 Nomina No 472 LLP                   Indirect         100%        100%        Corporate partner
 Nomina No 110 LLP                   Indirect         100%        100%        Corporate partner
 Chanterelle Underwriting Limited    Direct           100%        100%        Lloyd's of London corporate vehicle
 Kunduz LLP                          Indirect         100%        100%        Corporate partner
 Exalt Underwriting Limited          Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 1110) Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 Clifton 2011 Limited                Direct           100%        100%        Lloyd's of London corporate vehicle
 Nomina No 378 LLP                   Indirect         100%        100%        Corporate partner
 Gould Scottish Limited Partnership  Indirect         100%        100%        Corporate partner
 Harris Family UTG Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 Whitehouse Underwriting Limited     Direct           100%        100%        Lloyd's of London corporate vehicle
 Risk Capital UTG Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 606) Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Nameco (No. 1208) Limited           Direct           100%        100%        Lloyd's of London corporate vehicle
 Chorlton Underwriting Limited       Direct           100%        100%        Lloyd's of London corporate vehicle
 Park Farm Underwriting Limited      Direct           100%        100%        Lloyd's of London corporate vehicle
 Helios LLV One Limited              Direct           100%        100%        Lloyd's of London corporate vehicle
 Helios LLV Two Limited              Direct           100%        100%        Lloyd's of London corporate vehicle
 Helios LLV Five Limited             Direct           100%        100%        Lloyd's of London corporate vehicle
 Helios LLV Six Limited              Direct           100%        100%        Lloyd's of London corporate vehicle
 Helios LLV Seven Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Helios LLV Eight Limited            Direct           100%        100%        Lloyd's of London corporate vehicle
 Helios LLV Ten LLP                  Indirect         100%        100%        Corporate partner

 

 

 

Notes to the financial statements continued

Six months ended 30 June 2024

10. Investments in subsidiaries (continued)

 (i)   Helios UTG Partner Limited, a subsidiary of the Company, owns 100%
of Salviscount LLP, Inversanda LLP, Fyshe Underwriting LLP, Nomina No 505 LLP,
Nomina No 321 LLP Nomina No 084 LLP, Nomina No 533 LLP, Nomina No 070 LLP,
Nomina No 469 LLP, Nomina No 536 LLP, Nomina No 472 LLP, Nomina No 110 LLP,
Kunduz LLP. Nomina No 348 LLP and Gould Scottish Limited Partnership. The cost
of acquisition of these LLPs is accounted for in Helios UTG Partner Limited,
their immediate parent company.

(ii)   RBC CEES Trustee Limited was an incorporated entity in year 2017 to
satisfy the requirements of the Joint Share Ownership Plan.

(iii)  During the period, the Company sold 100% of the shares in Helios LLV
Three Limited, Helios LLV Four Limited and Helios LLV Nine Limited.

 

11. Share capital and share premium

                                                                    Number of    Ordinary share  Partly          Share     Total

                                                                    shares (i)   capital         paid ordinary   premium   £'000

                                                                                 £'000           share capital   £'000

                                                                                                 £'000
 Ordinary shares of 10p each and share premium at 31 December 2023  77,945,833   7,685           110             98,596    106,391
 Ordinary shares of 10p each and share premium at 30 June 2024      77,945,833   7,685           110             98,596    106,391

 

 (i) Number of shares

                                                                     At 30 June 2024  At 31 December 2023
 Allotted, called up and fully paid ordinary shares:
 On the market                                                       73,645,144       74,186,068
 Company buy back of ordinary shares held in treasury                3,200,689        2,659,765
                                                                     76,845,833       76,845,833
 Uncalled and partly paid ordinary share under the JSOP scheme (ii)  1,100,000        1,100,000
                                                                     77,945,833       77,945,833

 

(ii)  The partly paid ordinary shares are not entitled to dividend
distribution rights during the year.

12. Related party transactions

A number of subsidiary companies have entered into quota share reinsurance
contracts for the 2022, 2023 and 2024 years of account with protected cell
companies of HIPCC Limited.

Nigel Hanbury, a Director of Helios Underwriting plc and its subsidiary
companies, was also a director and majority shareholder in HIPCC Limited until
29 November 2023 when he sold his majority shareholding in full, and resigned
as a director on the same date.

In addition, HIPCC provide stop loss, portfolio stop loss and HASP reinforce
policies for the company.

13. Ultimate controlling party

The Directors consider that the Group has no ultimate controlling party.

 

 

 

Notes to the financial statements continued

Six months ended 30 June 2024

 

14. Syndicate participations

The syndicates and members' agent pooling arrangements ("MAPA") in which the
Company's subsidiaries participate as corporate members of Lloyd's are as
follows:

                                                                  Allocated capacity per year of account
 Syndicate number  Managing or members' agent                     2024           2023           2022*

                                                                  £000           £000           £000
 33                Hiscox Syndicates Limited                      15,358         15,358         15,357
 218               IQUW Syndicate Management Limited              17,711         17,711         7,519
 318               Cincinnati Global Underwriting Agency Limited  1,082          862            993
 386               QBE Underwriting Limited                       3,139          3,139          3,067
 510               Tokio Marine Kiln Syndicates Limited           30,294         28,183         34,097
 557               Tokio Marine Kiln Syndicates Limited           -              -              3,509
 609               Atrium Underwriters Limited                    19,528         18,421         13,714
 623               Beazley Furlonge Limited                       32,687         28,909         23,293
 727               S A Meacock & Company Limited                  2,956          2,956          2,423
 1176              Chaucer Syndicates Limited                     2,875          2,875          2,875
 1200              Argo Managing Agency Limited                   -              55             10,050
 1699              Asta Managing Agency Limited                   5,000          -              -
 1729              Dale Managing Agency Limited                   25,118         20,094         10,220
 1796              Asta Managing Agency Limited                   7,000          -              -
 1902              Asta Managing Agency Limited                   12,636         10,688         10,000
 1925              Apollo Syndicate Management Limited            12,500         -              -
 1955              Arch Managing Agency Limited                   20,000         12,500         -
 1966              Asta Managing Agency Limited                   15,000         -              -
 1969              Apollo Syndicate Management Limited            25,499         12,171         5,675
 1971              Apollo Syndicate Management Limited            25,000         10,000         6,467
 1985              Asta Managing Agency Limited                   20,000         16,874         -
 1988              Asta Managing Agency Limited                   15,125         15,000         -
 1996              Polo Managing Agency Limited                   9,527          5,988          -
 2010              Lancashire Syndicates Limited                  7,338          7,338          10,642
 2024              Probitas Managing Agency Limited               8,522          -              -
 2121              Argenta Syndicate Management Limited           5,206          272            10,267
 2358              Nephila Syndicate Managing Agency Limited      20,000         -              -
 2427              Asta Managing Agency Limited                   15,024         -              -
 2454              Apollo Syndicate Management Limited            5,800          -              -
 2525              Asta Managing Agency Limited                   2,612          2,311          1,856
 2689              Asta Managing Agency Limited                   5,477          2,699          10,111
 2791              Managing Agency Partners Limited               16,422         12,001         10,123
 3123              Asta Managing Agency Limited                   5,000          -              -
 3939              Apollo Syndicate Management Limited            12,000         -              -
 4242              Asta Managing Agency Limited                   15,000         10,807         12,987
 4444              Canopius Managing Agents Limited               24             21             20
 5183              Asta Managing Agency Limited                   1,727          5,000          -
 5623              Beazley Furlonge Limited                       27,001         17,672         6,894
 5886              Blenheim Underwriting Limited                  30,833         27,131         23,165
 6103              Managing Agency Partners Limited               4,150          3,301          3,480
 6104              Hiscox Syndicates Limited                      10,000         32             1,774
 6107              Beazley Furlonge Limited                       1,550          164            1,682
 6117              Ariel Re Managing Agency Limited               391            265            2,989
 Total                                                            512,112        310,798        245,249

 

Notes to the financial statements continued

Six months ended 30 June 2024

 

15. Group-owned net assets

The Group statement of financial position includes the following assets and
liabilities held by the syndicates on which the Group participates. These
assets are subject to trust deeds for the benefit of the relevant syndicates'
insurance creditors. The table below shows the split of the statement of
financial position between Group and syndicate assets and liabilities:

                                                                     At 30 June 2024                     At 31 December 2023
                                                                     Group     Syndicate  Total          Group     Syndicate  Total

                                                                     £'000     £'000      £'000          £'000     £'000      £'000
 Assets
 Intangible assets:
 - Capacity                                                          82,436    -          82,436         82,436    -          82,436
 - Positive goodwill                                                 246       -          246            348       -          348
 - Negative goodwill                                                 (395)     -          (395)          (667)     -          (667)
 Financial assets at fair value through profit or loss               75,511    281,949    357,460        70,754    217,444    288,198
 Deferred income tax asset                                           -         -          -              -         -          -
 Reinsurance assets:
 - reinsurers' share of claims outstanding                           60        110,609    110,669        60        82,948     83,008
 - reinsurers' share of unearned premium                             -         47,670     47,670         -         23,962     23,962
 Other receivables, including insurance and reinsurance receivables  4,486     286,835    291,321        357       172,575    172,932
 Cash and cash equivalents                                           35,517    45,953     81,470         40,913    25,899     66,812
 Prepayments and accrued income                                      6,164     5,212      11,376         4,459     2,822      7,281
 Deferred acquisition costs                                          -         39,384     39,384         -         32,291     32,291
 Total assets                                                        204,025   817,612    1,021,637      198,660   557,941    756,601
 Liabilities
 Equity
 Equity attributable to owners of the Parent:
 Share capital                                                       7,795     -          7,795          7,795     -          7,795
 Share premium                                                       98,596    -          98,596         98,596    -          98,596
 Revaluation reserve                                                 24,840    -          24,840         24,840    -          24,840
 Other reserves - treasury shares (JSOP and LTIP)                    190       -          190            190       -          190
 Retained earnings                                                   (32,503)  41,635     9,132          (26,174)  34,854     8,680
 Total equity                                                        98,918    41,635     140,553        105,247   34,854     140,101
 Insurance liabilities:
 - claims outstanding                                                -         401,593    401,593        -         309,188    309,188
 - unearned premium                                                  -         200,165    200,165        -         143,610    143,610
 Deferred income tax liabilities                                     22,889    -          22,889         22,277    58         22,335
 Borrowings                                                          59,524    -          59,524         59,055    -          59,055
 Other payables, including insurance and reinsurance payables        11,615    167,041    178,656        6,984     63,610     70,594
 Accruals and deferred income                                        11,079    7,178      18,257         5,097     6,621      11,718
 Total liabilities                                                   105,107   775,977    881,084        93,413    523,087    616,500
 Total liabilities and equity                                        204,025   817,612    1,021,637      198,660   557,941    756,601

 

 

 

16. Event after the financial reporting period

Share buy backs

On 23 July 2024 the Company bought back a further 2,466,666 shares for a total
consideration of £3,719,000.

 

 

 

Notes to the financial statements continued

Six months ended 30 June 2024

 

Directors, Registered office and advisers

Directors

Michael John Wade (Executive Chairman)

Nigel John Hanbury (Non-Executive Deputy Chairman)

Andrew Hildred Christie (Non-Executive Director)

Arthur Roger Manners (Finance Director)

Thomas John Libassi (Non-Executive Director)

John Chambers (Non-Executive Director) appointed 1 July 2024

Katherine Wade (Non-Executive Director) appointed 30 August 2024

 

Company Secretary

Kristel van der Meijden

Shakespeare Martineau

No 1 Colmore Square

Birmingham

B4 6AA

Company number

05892671

Registered office

1st Floor, 33 Cornhill, London, EC3V 3ND

Statutory auditors

PKF Littlejohn LLP

15 Westferry Circus

Canary Wharf

London E14 4HD

Lloyd's members' agent

Hampden Agencies Limited

40 Gracechurch Street

London EC3V 0BT

Argenta Private Capital Limited

70 Gracechurch Street

London EC3V 0HR

 

Registrars

Neville Registrars Limited

Neville House

Steelpark Road

Halesowen B62 8HD

Nominated adviser and broker

Numis Sercurities Limited

45 Gresham Street

London EC2V 7BF

 

 

 

INDEPENDENT REVIEW REPORT TO HELIOS UNDERWRITING PLC

Conclusion

We have been engaged by the group to review the condensed set of financial
statements in the half-yearly financial report for the six months ended 30
June 2024 which comprises the Interim Condensed Consolidated Income Statement,
the Interim Condensed Statement of Comprehensive Income, the Interim Condensed
Statement of Financial Position, the Interim Condensed Statement of Changes in
Equity, the Interim Condensed Statement of Cash Flows, and related notes. We
have read the other information contained in the half-yearly financial report
and considered whether it contains any apparent misstatements or material
inconsistencies with the information in the condensed set of financial
statements.

Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2024 is not prepared, in all
material respects, in accordance with FRC's Financial Reporting Standard 104
and AIM Rules for Companies.

Basis for conclusion

We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410, "Review of Interim Financial Information Performed by
the Independent Auditor of the Entity", issued for use in the United Kingdom.
A review of interim financial information consists of making enquiries,
primarily of persons responsible for financial and accounting matters, and
applying analytical and other review procedures. A review is substantially
less in scope than an audit conducted in accordance with International
Standards on Auditing (UK) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit opinion.

As disclosed in note 2, the annual financial statements of the group are
prepared in accordance with UK GAAP. The condensed set of financial statements
included in this half-yearly financial report has been prepared in accordance
with FRC's Financial Reporting Standard 104, "Interim Financial Reporting".

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for conclusion section of this report,
nothing has come to our attention to suggest that management have
inappropriately adopted the going concern basis of accounting or that
management has identified material uncertainties relating to going concern
that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with
ISRE (UK) 2410, however future events or conditions may cause the group to
cease to continue as a going concern.

Responsibilities of directors

 

The directors are responsible for preparing the half-yearly financial report
in accordance with the AIM Rules for companies.

In preparing the half-yearly financial report, the directors are responsible
for assessing the group's ability to continue as a going concern, disclosing,
as applicable, matters related to going concern and using the going concern
basis of accounting unless the directors either intend to liquidate the group
or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the review of financial information

In reviewing the half-yearly report, we are responsible for expressing to the
group a conclusion on the condensed set of financial statements in the
half-yearly financial report. Our conclusion, including our Conclusions
relating to going concern, are based on procedures that are less extensive
than audit procedures, as described in the Basis for conclusion paragraph of
this report.

Use of our report

This report is made solely to the company's directors, as a body, in
accordance with the terms of our engagement letter dated 23 September 2024.
Our review has been undertaken so that we might state to the company's
directors those matters we have agreed to state to them in a reviewer's report
and for no other purpose.  To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone, other than the company and the
company's directors as a body, for our work, for this report, or for the
conclusions we have formed.

 

 

 

PKF Littlejohn LLP
 
15 Westferry Circus

Statutory
Auditor
Canary Wharf

26 September
2024
London E14 4HD

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR DBGDCDDDDGSL

Recent news on Helios Underwriting

See all news