HPR1T — Hepsor AS Cashflow Statement
0.000.00%
- €20.35m
- €69.01m
- €38.40m
- 42
- 71
- 29
- 42
Annual cashflow statement for Hepsor AS, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.41 | 1.88 | 0.235 | 5.03 | 4.33 |
Depreciation | |||||
Non-Cash Items | 0.025 | 0.119 | 0.004 | -0.2 | 0.034 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7.93 | -11.4 | -28.8 | -5.16 | 4.34 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11.5 | -9.21 | -28.4 | -0.134 | 8.91 |
Capital Expenditures | -0.003 | 0 | -0.108 | -0.026 | -0.026 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.05 | -4.31 | 2.49 | -1.67 | -3.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.06 | -4.31 | 2.39 | -1.7 | -3.73 |
Financing Cash Flow Items | -1.64 | -1.29 | -1.32 | -3.91 | -5.49 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -8.93 | 20.2 | 18.8 | 5.68 | -6.54 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.54 | 6.68 | -7.13 | 3.85 | -1.35 |