010240 — HEUNGKUK METALTECH CO Cashflow Statement
0.000.00%
- KR₩56bn
- KR₩15bn
- KR₩137bn
Annual cashflow statement for HEUNGKUK METALTECH CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 11,863 | 8,550 | 13,179 | 10,550 | 12,200 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,281 | 5,030 | 4,023 | 1,050 | 4,173 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -15,061 | 843 | -7,720 | 5,337 | -4,133 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,632 | 17,305 | 12,192 | 20,090 | 15,622 |
| Capital Expenditures | -5,109 | -1,993 | -5,196 | -2,759 | -1,261 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 657 | 198 | 188 | -3,229 | -8,906 |
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -4,452 | -1,795 | -5,008 | -5,989 | -10,167 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,361 | -5,685 | -10,450 | -6,254 | -5,208 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -2,022 | 8,368 | -3,269 | 8,643 | 24.7 |