HPUR — Hexagon Purus ASA Cashflow Statement
0.000.00%
- NOK886.97m
- NOK2.13bn
- NOK1.88bn
Annual cashflow statement for Hexagon Purus ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -273 | -347 | -441 | -691 | -1,212 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -52.2 | 1.49 | -36.6 | 37.1 | -4.38 |
Discontinued Operations | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 45.6 | -165 | 57.1 | -209 | -28.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -225 | -457 | -325 | -713 | -682 |
Capital Expenditures | -65.1 | -145 | -293 | -482 | -477 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 43.5 | -152 | -45.4 | -115 | -58.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21.6 | -298 | -338 | -597 | -535 |
Financing Cash Flow Items | -66.6 | -9.51 | 16.2 | 33.6 | -45.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,434 | -38.2 | 581 | 1,261 | 1,907 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,181 | -793 | -71.7 | -74.2 | 720 |