HPM — Hipromine SA Cashflow Statement
0.000.00%
- PLN130.66m
- PLN286.07m
- PLN3.42m
Annual cashflow statement for Hipromine SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Interim Report | ARS | ARS | ARS |
Standards: | PAS | — | PAS | PAS | PAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.02 | -8.09 | -11.2 | -21.4 | -48.6 |
Depreciation | |||||
Non-Cash Items | -9.4 | -6.11 | -8.8 | 1.44 | 6.42 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.535 | -0.339 | 2.35 | -11.5 | 4.14 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -7.78 | -12.2 | -15.2 | -28 | -27.7 |
Capital Expenditures | -1.74 | -6.53 | -24.9 | -131 | -65.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | 0.144 | 0.498 | 0 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.74 | -6.53 | -24.8 | -131 | -65.6 |
Financing Cash Flow Items | 4.69 | 5.36 | 8.66 | 4.69 | 11.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12.7 | 32.6 | 28.7 | 169 | 109 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.17 | 13.9 | -11.3 | 9.82 | 15.2 |