HRN — Hornby Cashflow Statement
0.000.00%
- £23.57m
- £44.84m
- £56.24m
Annual cashflow statement for Hornby, fiscal year end - March 31st, GBP millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.4 | 0.345 | 0.583 | -5.88 | -8.73 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.578 | 0.895 | 2.92 | 2.97 | 2.69 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.27 | 0.236 | -2.04 | -4.79 | 1.02 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3.86 | 4.22 | 4.5 | -3.86 | -0.059 |
Capital Expenditures | -2.72 | -4.97 | -3.7 | -5.09 | -6.82 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.003 | 0.003 | -1 | 0.011 | -1.41 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.71 | -4.97 | -4.7 | -5.08 | -8.23 |
Financing Cash Flow Items | -0.314 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11.8 | -0.462 | -0.361 | 6.11 | 8.08 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5.22 | -1.24 | -0.546 | -2.8 | -0.221 |