3287 — Hoshino Resorts Reit Cashflow Statement
0.000.00%
- ¥152bn
- ¥238bn
- ¥16bn
- 72
- 40
- 90
- 81
Annual cashflow statement for Hoshino Resorts Reit, fiscal year end - October 31st, JPY millions except per share, conversion factor applied.
2021 October 31st | 2022 October 31st | 2023 October 31st | 2024 October 31st | 2025 October 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | — | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,879 | 3,731 | 4,526 | 5,075 | 6,351 |
| Depreciation | |||||
| Non-Cash Items | 807 | 973 | 1,103 | 1,468 | 1,641 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,490 | -847 | -1,014 | -2,010 | 6,008 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,971 | 6,980 | 8,006 | 8,248 | 18,087 |
| Capital Expenditures | -13,264 | -25,174 | -12,923 | -35,294 | -12,390 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 7,733 | -1,411 | 38.3 | 2,570 | -2,149 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5,531 | -26,585 | -12,885 | -32,724 | -14,539 |
| Financing Cash Flow Items | -19 | -73.7 | -0.003 | -48.1 | -2.29 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,705 | 21,985 | 5,600 | 25,203 | -2,299 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -2,265 | 2,380 | 721 | 727 | 1,249 |