Picture of HSBC Holdings logo

HSBA HSBC Holdings News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapTurnaround

REG - HSBC Holdings PLC - Half Year Report - 2023 Interim Report - Part 2

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230801:nRSA9028Ha&default-theme=true

RNS Number : 9028H  HSBC Holdings PLC  01 August 2023

 Financial summary

Contents

 28  Changes to presentation from 1 January 2023
 28  Use of alternative performance measures
 29  Summary consolidated income statement
 30  Distribution of results by global business and legal entity
 31  Income statement commentary
 31  Net interest income
 34  Tax expense
 35  Summary consolidated balance sheet
 37  Balance sheet commentary compared with 31 December 2022

 

Changes to presentation from 1 January 2023

Changes to our reporting framework

On 1 January 2023, we updated our financial reporting framework. We no longer
report 'adjusted' results, which exclude the impact of both foreign currency
translation differences and significant items. Instead, we compute constant
currency performance by adjusting comparative reported results only for the
effects of foreign currency translation differences between the relevant
periods. This will enable users to understand the impact of foreign currency
translation differences on the Group's performance. We separately disclose
'notable items', which are components of our income statement that management
would consider as outside the normal course of business and generally
non-recurring in nature. While our primary segmental reporting by global
business remains unchanged, effective from 1 January 2023, the Group changed
the supplementary presentation of results from geographical regions to main
legal entities to better reflect the Group's structure.

IFRS 17 'Insurance Contracts'

On 1 January 2023, HSBC adopted IFRS 17 'Insurance Contracts'. As required by
the standard, the Group applied the requirements retrospectively with
comparative data previously published under IFRS 4 'Insurance Contracts'
restated from the 1 January 2022 transition date. Under IFRS 17 there is no
present value of in-force business ('PVIF') asset recognised up front. Instead
the measurement of the insurance contract liability takes into account
fulfilment cash flows and a contractual service margin ('CSM') representing
the unearned profit. In contrast to the Group's previous IFRS 4 accounting
where profits are recognised up front, under IFRS 17 they are deferred and
systematically recognised in revenue as services are provided over the life of
the contract. The CSM also includes attributable cost, which had previously
been expensed as incurred and which is now incorporated within the insurance
liability measurement and recognised over the life of the contract.

In conjunction with the implementation of IFRS 17, the Group has made use of
the option to re-designate to fair value through profit or loss assets that
were previously held at amortised cost totalling $55.1bn, and assets
previously held at fair value through other comprehensive income totalling
$1.1bn. The re-designation of amortised cost assets generated a net increase
to assets of $4.9bn because the fair value measurement on transition was
higher than the previous amortised cost carrying amount.

The impact of the transition was a reduction of $0.7bn on the Group's 1H22
reported revenue and a reduction of $0.4bn on 1H22 reported profit before tax.
The Group's total equity at 1 January 2022 reduced by $10.5bn to $196.3bn on
the transition, and tangible equity reduced by $2.4bn to $155.8bn. For further
details of our adoption of IFRS 17, see our Report on Transition to IFRS 17
'Insurance Contracts' at www.hsbc.com/investors and Note 16 'Effects of
adoption of IFRS 17' on page 137.

Cost target

At our full-year 2022 results, we set a target for our 'adjusted' operating
expenses of approximately 3% growth for 2023 compared with 2022. While our new
reporting framework no longer presents 'adjusted' results, we make an
exception for operating expenses, where we will adjust reported results for
notable items and the period-on-period effects of foreign currency translation
differences. We also exclude the impact of re-translating comparative period
financial information at the latest rates of foreign exchange in
hyperinflationary economies, which we consider to be outside of our control,
and the incremental costs associated with our acquisition of SVB UK and
related international investments. We consider that this target basis
operating expense measure provides useful information to investors by
quantifying and excluding the items that management considered separately when
setting and assessing cost-related targets.

Resegmentation

In the first quarter of 2023, following an internal review to assess which
global businesses were best suited to serve our customers' respective needs, a
portfolio of our Global Banking customers within our entities in Latin America
was transferred from GBM to CMB for reporting purposes. Comparative data have
been re-presented accordingly. Similar smaller transfers from GBM to CMB were
also undertaken within our entities in Australia and Indonesia, where
comparative data have not been re-presented.

Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in the
interim condensed financial statements starting on page 108.

To measure our performance, we supplement our IFRSs figures with non-IFRSs
measures, which constitute alternative performance measures under European
Securities and Markets Authority guidance and non-GAAP financial measures
defined in and presented in accordance with US Securities and Exchange
Commission rules and regulations. These measures include those derived from
our reported results that eliminate factors that distort period-on-period
comparisons. The 'constant currency performance' measure used in this report
is described below. Definitions and calculations of other alternative
performance measures are included in our 'Reconciliation of alternative
performance measures' on page 57. All alternative performance measures are
reconciled to the closest reported performance measure.

The global business segmental results are presented on a constant currency
basis in accordance with IFRS 8 'Operating Segments' as detailed in Note 5:
'Segmental analysis' on page 118.

Constant currency performance

Constant currency performance is computed by adjusting reported results for
the effects of foreign currency translation differences, which distort
period-on-period comparisons.

We consider constant currency performance to provide useful information for
investors by aligning internal and external reporting, and reflecting how
management assesses period-on-period performance.

Notable items

We separately disclose 'notable items', which are components of our income
statement that management would consider as outside the normal course of
business and generally non-recurring in nature.

The tables on pages 39 to 40 and pages 51 to 54 detail the effects of notable
items on each of our global business segments, legal entities and selected
countries/territories in 1H23 and 1H22.

 

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US
dollar against most major currencies during 2023.

We exclude them to derive constant currency data, allowing us to assess
balance sheet and income statement performance on a like-for-like basis and to
better understand the underlying trends in the business.

Foreign currency translation differences for the half-year to 30 June 2023 are
computed by retranslating into US dollars for non-US dollar branches,
subsidiaries, joint ventures and associates:

-  the income statement for the half-year to 30 June 2022 at the average rate
of exchange for the half-year to 30 June 2023; and

-  the balance sheets at 30 June 2022 and 31 December 2022 at the prevailing
rates of exchange on 30 June 2023.

No adjustment has been made to the exchange rates used to translate foreign
currency-denominated assets and liabilities into the functional currencies of
any HSBC branches, subsidiaries, joint ventures or associates. The constant
currency data of HSBC's Argentina subsidiaries have not been adjusted further
for the impacts of hyperinflation. Since 1 June 2022, Türkiye has been
deemed a hyperinflationary economy for accounting purposes. HSBC has an
operating entity in Türkiye and the constant currency data have not been
adjusted further for the impacts of hyperinflation. When reference is made to
foreign currency translation differences in tables or commentaries,
comparative data reported in the functional currencies of HSBC's operations
have been translated at the appropriate exchange rates applied in the current
period on the basis described above.

 

Summary consolidated income statement

                                                                                 Half-year to(1)
                                                                                 30 Jun                                                    30 Jun
                                                                                 2023                                                      2022
                                                                                 $m                                                        $m
 Net interest income                                                                                 18,264                                                13,385
 Net fee income                                                                                        6,085                                                  6,228
 Net income from financial instruments held for trading or managed on a fair                           8,112                                                  4,856
 value basis
 Net income/(expense) from assets and liabilities of insurance businesses,                             4,304                                             (11,849)
 including related derivatives, measured at fair value through profit or loss
 Insurance finance income/(expense)                                                                  (4,234)                                               11,773
 Insurance service result                                                                                  524                                                   370
 Gain on acquisitions(2)                                                                               1,507                                                         -
 Reversal of impairment loss relating to the planned sale of our retail banking                        2,130                                                         -
 operations in France(3)
 Other operating income                                                                                    184                                                  (218)
 Net operating income before change in expected credit losses and other credit                       36,876                                                24,545
 impairment charges(4)
 Change in expected credit losses and other credit impairment charges                                (1,345)                                                (1,087)
 Net operating income                                                                                35,531                                                23,458
 Total operating expenses                                                                          (15,457)                                              (16,127)
 Operating profit                                                                                    20,074                                                   7,331
 Share of profit in associates and joint ventures                                                      1,583                                                  1,449
 Profit before tax                                                                                   21,657                                                   8,780
 Tax (charge)/credit                                                                                 (3,586)                                                     151
 Profit for the period                                                                               18,071                                                   8,931
 Attributable to:
 -  ordinary shareholders of the parent company                                                      16,966                                                   7,966
 -  other equity holders                                                                                   542                                                   626
 -  non-controlling interests                                                                              563                                                   339
 Profit for the period                                                                               18,071                                                   8,931
                                                                                 $                                                         $
 Basic earnings per share                                                                                 0.86                                                  0.40
 Diluted earnings per share                                                                               0.86                                                  0.40
 Dividend per ordinary share (paid in the period)(5)                                                      0.33                                                  0.18
                                                                                 %                                                         %
 Post-tax return on average total assets (annualised)                                    1.2                                                       0.6
 Return on average ordinary shareholders' equity (annualised)                               20.8                                                   9.9
 Return on average tangible equity (annualised)                                             22.4                                                      10.6

1     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which
replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated
accordingly.

2     Provisional gain of $1.5bn recognised in respect of the acquisition
of SVB UK.

3     Reversal of the $2.1bn impairment loss relating to the planned sale
of our retail banking operations in France, which is no longer classified as
held for sale.

4   Net operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.

5     The $0.33 dividend paid during the period consisted of a second
interim dividend of $0.23 per ordinary share in respect of the financial year
ended 31 December 2022 paid in April 2023 and a first interim dividend of
$0.10 per ordinary share in respect of the financial year ending 31 December
2023.

 

Distribution of results by global business and legal entity

 Distribution of results by global business
                                             Half year to
                                             30 Jun                                         30 Jun
                                             2023                                           2022
                                             $m                                             $m
 Constant currency revenue(1)
 Wealth and Personal Banking                               16,200                                         10,058
 Commercial Banking(2)                                     12,216                                            7,055
 Global Banking and Markets(2)                                8,501                                          7,459
 Corporate Centre                                                 (41)                                         (925)
 Total                                                     36,876                                         23,647
 Constant currency profit/(loss) before tax
 Wealth and Personal Banking                                  8,592                                          2,487
 Commercial Banking(2)                                        7,939                                          3,432
 Global Banking and Markets(2)                                3,580                                          2,692
 Corporate Centre                                             1,546                                            (207)
 Total                                                     21,657                                            8,404

1     Constant currency net operating income before change in expected
credit losses and other credit impairment charges including the effects of
foreign currency translation differences, also referred to as constant
currency revenue.

2     In the first quarter of 2023, following an internal review to assess
which global businesses were best suited to serve our customers' respective
needs, a portfolio of our customers within our entities in Latin America was
transferred from GBM to CMB for reporting purposes. Comparative data have been
re-presented accordingly.

 Distribution of results by legal entity
                                                                                Half year to
                                                                                30 Jun                                          30 Jun
                                                                                2023                                            2022
                                                                                $m                                              $m
 Reported profit/(loss) before tax
 HSBC UK Bank plc                                                                                4,791                                           2,270
 HSBC Bank plc                                                                                   3,498                                               252
 The Hongkong and Shanghai Banking Corporation Limited                                        10,917                                             5,734
 HSBC Bank Middle East Limited                                                                       673                                             378
 HSBC North America Holdings Inc.                                                                    701                                             424
 HSBC Bank Canada                                                                                    475                                             385
 Grupo Financiero HSBC, S.A. de C.V.                                                                 436                                             239
 Other trading entities(1)                                                                       1,282                                               532
 -  of which: other Middle East entities (including Oman, Türkiye, Egypt and                         420                                             264
 Saudi Arabia)
 -  of which: Saudi Awwal Bank                                                                       272                                             117
 Holding companies, shared service centres and intra-Group eliminations                        (1,116)                                         (1,434)
 Total                                                                                        21,657                                             8,780
 Constant currency profit/(loss) before tax
 HSBC UK Bank plc                                                                                4,791                                           2,159
 HSBC Bank plc                                                                                   3,498                                               295
 The Hongkong and Shanghai Banking Corporation Limited                                        10,917                                             5,531
 HSBC Bank Middle East Limited                                                                       673                                             379
 HSBC North America Holdings Inc.                                                                    701                                             423
 HSBC Bank Canada                                                                                    475                                             363
 Grupo Financiero HSBC, S.A. de C.V.                                                                 436                                             267
 Other trading entities(1)                                                                       1,282                                               455
 -  of which: other Middle East entities (including Oman, Türkiye, Egypt and                         420                                             198
 Saudi Arabia)
 -  of which: Saudi Awwal Bank                                                                       272                                             117
 Holding companies, shared service centres and intra-Group eliminations                        (1,116)                                         (1,468)
 Total                                                                                        21,657                                             8,404

1     Other trading entities includes the results of entities located in
Oman, Türkiye, Egypt and Saudi Arabia (including our share of the results of
Saudi Awwal Bank) which do not consolidate into HSBC Bank Middle East Limited.
Supplementary analysis is provided on page 56 for a fuller picture of the
Middle East, North Africa and Türkiye ('MENAT') regional performance.

Income statement commentary

For further financial performance data of our global business segments, see
pages 39 to 48. For further financial performance data by major legal entity,
see pages 49 to 55.

Net interest income

                                  Half-year to                                                                                                  Quarter to
                                  30 Jun                                                 30 Jun                                                 30 Jun                                                 31 Mar                                                 30 Jun
                                  2023                                                   2022                                                   2023                                                   2023                                                   2022
                                  $m                                                     $m                                                     $m                                                     $m                                                     $m
 Interest income                                46,955                                                 19,788                                                 24,863                                                 22,092                                                 10,643
 Interest expense                             (28,691)                                                  (6,403)                                             (15,558)                                                (13,133)                                                 (3,733)
 Net interest income                            18,264                                                 13,385                                                    9,305                                                  8,959                                                  6,910
 Average interest-earning assets          2,162,662                                              2,174,796                                              2,172,324                                              2,152,893                                              2,148,983
                                  %                                                      %                                                      %                                                      %                                                      %
 Gross interest yield(1)                     4.38                                                   1.83                                                   4.59                                                   4.16                                                   1.99
 Less: gross interest payable(1)                          (3.12)                                                 (0.71)                                                 (3.33)                                                 (2.91)                                                 (0.83)
 Net interest spread(2)                      1.26                                                   1.12                                                   1.26                                                   1.25                                                   1.16
 Net interest margin(3)                      1.70                                                   1.24                                                   1.72                                                   1.69                                                   1.29

1     Gross interest yield is the average annualised interest rate earned
on average interest-earning assets ('AIEA'). Gross interest payable is the
average annualised interest cost as a percentage of average interest-bearing
liabilities.

2     Net interest spread is the difference between the average annualised
interest rate earned on AIEA, net of amortised premiums and loan fees, and the
average annualised interest rate payable on average interest-bearing
liabilities.

3     Net interest margin is net interest income expressed as an
annualised percentage of AIEA.

Banking net interest income

Banking net interest income is defined as Group net interest income after
deducting:

-   the internal cost to fund trading and fair value net assets for which
associated revenue is reported in 'Net income from financial instruments held
for trading or managed on a fair value basis', also referred to as 'trading
and fair value income'. These funding costs reflect proxy overnight or term
interest rates as applied by internal funds transfer pricing;

-   the funding cost of foreign exchange swaps in Markets Treasury, where an
offsetting income or loss is recorded in trading and fair value income. These
instruments are used to manage foreign currency deployment and funding in our
entities; and

-   third-party net interest income in our insurance business.

In our segmental disclosures, the funding costs of trading and fair value net
assets are predominantly recorded in GBM in 'net income from financial
instruments held for trading or managed on a fair value basis'. On
consolidation, this funding is eliminated in Corporate Centre, resulting in an
increase in the funding cost reported in net interest income with an
equivalent offsetting increase in 'net income from financial instruments held
for trading or managed on a fair value basis' in this segment. During 2Q23 we
implemented a consistent reporting approach across the 14 most material
entities that contribute to our trading and fair value net assets, which
resulted in an increase to the 1H23 associated funding costs reported through
the intersegment elimination in Corporate Centre of approximately $0.4bn,
recognised in 2Q23. In the consolidated Group results, the cost to fund these
trading and fair value net assets is reported in net interest income.

The internally allocated funding cost of $3.8bn, which was incurred in 1H23 to
generate trading and fair value income, related to trading, fair value and
associated net asset balances predominantly in GBM. At 30 June 2023, these
stood at approximately $130bn. We expect these centrally allocated funding
costs to be at least $7bn in 2023.

 

                                                                         Half-year to                                                                                        Quarter to
                                                                         30 Jun                                            30 Jun                                            30 Jun                                            31 Mar                                            30 Jun
                                                                         2023                                              2022                                              2023                                              2023                                              2022
                                                                         $bn                                               $bn                                               $bn                                               $bn                                               $bn
 Net interest income                                                                        18.3                                               13.4                                                9.3                                               9.0                                               6.9
 Banking book funding costs used to generate 'net income from financial                        3.8                                               0.4                                               2.4                                               1.4                                               0.3
 instruments held for trading or managed on a fair value basis'
 Third-party net interest income from insurance                                              (0.2)                                             (0.2)                                             (0.1)                                             (0.1)                                             (0.1)
 Banking net interest income                                                                21.9                                               13.6                                             11.6                                               10.3                                                7.1

 

 Summary of interest income by type of asset
                                                   Half-year to                                                                                                                                                                                                                            Full-year to
                                                   30 Jun 2023                                                                                        30 Jun 2022                                                                                                                          31 Dec 2022
                                                   Average                   Interest                  Yield                                          Average                                               Interest                        Yield                                          Average                                               Interest                    Yield

balance
income
balance
income
balance
income
                                                   $m                        $m                        %                                              $m                                                    $m                              %                                              $m                                                    $m                          %
 Short-term funds and loans and advances to banks          425,103                    6,961                       3.30                                    457,709                                                     1,344                            0.59                                    445,657                                                     5,577                        1.25
 Loans and advances to customers                           954,171                  22,747                        4.81                                                                                             13,848                              2.65                                                                                             32,543                          3.18
                                                                                                                                                      1,054,657                                                                                                                            1,022,320
 Reverse repurchase agreements - non-trading               239,945                    6,173                       5.19                                    228,231                                                     1,093                            0.97                                    231,058                                                     4,886                        2.11
 Financial investments                                     382,384                    7,378                       3.89                                    384,368                                                     2,838                            1.49                                    372,702                                                     7,704                        2.07
 Other interest-earning assets                             161,059                    3,696                       4.63                                       49,831                                                      665                           2.69                                       72,017                                                   2,116                        2.94
 Total interest-earning assets                         2,162,662                    46,955                        4.38                                                                                             19,788                              1.83                                                                                             52,826                          2.46
                                                                                                                                                      2,174,796                                                                                                                            2,143,754

 

 Summary of interest expense by type of liability
                                         Half-year to                                                                                                                                                                                                                               Full-year to
                                         30 Jun 2023                                                                                           30 Jun 2022                                                                                                                          31 Dec 2022
                                         Average                      Interest                  Cost                                           Average                                               Interest                        Cost                                           Average                                               Interest                        Cost

balance
expense
balance
expense
balance
expense
                                         $m                           $m                        %                                              $m                                                    $m                              %                                              $m                                                    $m                              %
 Deposits by banks(1)                              61,901                      1,117                       3.64                                       82,232                                                      195                           0.48                                       75,739                                                      770                           1.02
 Customer accounts(2)                        1,317,536                       14,722                        2.25                                                                                                2,834                            0.42                                                                                             10,903                              0.81
                                                                                                                                               1,369,088                                                                                                                            1,342,342
 Repurchase agreements - non-trading             134,936                       4,550                       6.80                                    122,883                                                        584                           0.96                                    118,308                                                     3,085                            2.61
 Debt securities in issue - non-trading          181,682                       5,199                       5.77                                    182,067                                                     2,053                            2.27                                    179,776                                                     5,608                            3.12
 Other interest-bearing liabilities              157,218                       3,103                       3.98                                       70,948                                                      737                           2.10                                       87,965                                                   2,083                            2.37
 Total interest-bearing liabilities          1,853,273                       28,691                        3.12                                                                                                6,403                            0.71                                                                                             22,449                              1.24
                                                                                                                                               1,827,218                                                                                                                            1,804,130

1     Including interest-bearing bank deposits only.

2     Including interest-bearing customer accounts only.

Net interest income ('NII') for 1H23 was $18.3bn, an increase of $4.9bn or 36%
compared with 1H22. This reflected higher average market interest rates across
the major currencies compared with 1H22.

Excluding the unfavourable impact of foreign currency translation differences,
NII increased by $5.4bn or 42%.

NII for 2Q23 was $9.3bn, up 35% compared with 2Q22, and up 4% compared with
1Q23. This was driven by the impact of higher market interest rates across our
asset book, notably in the UK and our main legal entities in Asia. This was
partly offset by higher funding costs across our liability book, which
included the impact of deposit migration mainly in our main legal entities in
Asia and Europe.

We have introduced a new banking net interest income metric, which is derived
by deducting the centrally allocated funding cost to generate trading and fair
value income. These funding costs were $3.8bn in 1H23, an increase of $3.4bn
compared with 1H22. Banking net interest income also deducts third-party net
interest income related to our insurance business, which was $0.2bn in 1H23,
broadly stable compared with 1H22.

In 1H23, banking net interest income of $21.9bn was up $8.3bn or 61% compared
with 1H22. The growth in banking net interest income was in all of our global
businesses, mainly in WPB (up $3.6bn), reflecting wider margins and growth in
mortgages and unsecured lending, excluding the impact of transfers to held for
sale. It also grew in CMB (up $3.3bn) and GBM (up $1.4bn), notably from wider
deposit margins in Global Payments Solutions.

Net interest margin ('NIM') of 1.70% was 46 basis points ('bps') higher
compared with 1H22, as the rise in the yield on AIEA of 254bps was partly
offset by the rise in the funding cost of average interest-bearing liabilities
of 242bps. The increase in NIM in 1H23 included the unfavourable impact of
foreign currency translation differences. Excluding this, NIM increased by
48bps.

NIM for 2Q23 was 1.72%, up 43bps year-on-year, and up 3bps compared with the
previous quarter, predominantly driven by the impact of higher market interest
rates.

Interest income of $47bn increased by $27.2bn, compared with 1H22. This was
primarily due to higher average interest rates, partly offset by a reduction
in term lending of $41bn, predominantly in our main legal entities in Asia and
Europe, and a reduction in central bank placements of $38bn, notably in our
main legal entities in the UK and the US. The central bank placements declined
due to the reduction in deposit balances. The change in interest income
included $0.9bn from the adverse effect of foreign currency translation
differences. Excluding this, interest income increased by $28.1bn.

Interest income of $24.9bn in 2Q23 was up $14.2bn compared with 2Q22, and up
$2.8bn compared with 1Q23. This was predominantly driven by the impact of
higher market interest rates, partly offset by a reduction in term lending and
central bank placements.

 

Interest expense of $28.7bn increased by $22.3bn or 348% compared with 1H22.
This reflected an increase in funding costs of 242bps, mainly due to the
impact of higher interest rates on our liabilities. In addition, money market
deposits increased by $42bn and 'repurchase agreements - non-trading' balances
rose by $12bn, mainly in Asia, compounded by the impact of deposit migration,
notably in Asia and Europe. The rise in interest expense included the
favourable effects of foreign currency translation differences of $0.3bn.
Excluding this, interest expense increased by $22.6bn.

Interest expense of $15.6bn in 2Q23 was up $11.8bn compared with 2Q22, and up
$2.5bn compared with 1Q23. This was predominantly driven by the impact of
higher market interest rates, and the impact of deposit migration. Net fee
income of $6.1bn was $0.1bn lower than in 1H22, and included a $0.1bn adverse
impact from foreign currency translation differences. On a constant currency
basis, net fee income was broadly unchanged as an increase in CMB was largely
offset by a reduction in GBM.

In CMB, fee income grew, mainly in cards and account services as customer
activity increased.

In GBM, fee income fell in broking income in our main entities in Europe and
Hong Kong, and corporate finance income was lower in Europe and the US as
clients' refinancing activities fell. These reductions were mitigated by
growth in underwriting fees in Europe due to the completion of a number of
debt capital markets deals in 1H23.

In WPB, fee income was broadly stable, excluding the impact of foreign
currency translation differences. Income from broking and funds under
management fell, notably in Hong Kong, reflecting weaker equity markets and
muted customer sentiment. This reduction was partly offset by higher cards
income, notably in our main entity in Hong Kong and also in Mexico, as
customer spending increased. The growth in cards activity resulted in a rise
in fee expense.

Net income from financial instruments held for trading or managed on a fair
value basis of $8.1bn was $3.3bn higher. There was a favourable movement on
non-qualifying hedges in Corporate Centre of $0.3bn due to the non-recurrence
of fair value losses in 1H22, and higher income in CMB, reflecting increased
collaboration revenue with GBM, mainly in Global Foreign Exchange.

In GBM, trading and fair value income fell by $0.7bn, which was inclusive of
an increase of $3.4bn relating to internally allocated funding costs. Trading
activity decreased in Equities, as customer demand was muted, although this
was partly offset by Global Debt Markets and Global Foreign Exchange.

 

Net income from assets and liabilities of insurance businesses, including
related derivatives, measured at fair value through profit or loss of $4.3bn
compared with a net expense of $11.8bn in 1H22. This increase was mainly in
Hong Kong and France, primarily reflecting favourable fair value movements on
both debt and equity securities in the portfolio.

This favourable movement resulted in a corresponding movement in insurance
finance expense, which has an offsetting impact for the related liabilities to
policyholders.

Insurance finance expense of $4.2bn compared with an income of $11.8bn in
1H22, reflecting the impact of investment returns on underlying assets on the
value of liabilities to policyholders, which moves inversely with 'net income
from assets and liabilities of insurance businesses, including related
derivatives, measured at fair value through profit or loss'.

Insurance service result of $0.5bn increased by $0.2bn compared with 1H22,
primarily due to an increase in the release of the contractual service margin
('CSM'). This primarily reflected a higher CSM balance from higher new
business written, favourable experience variances and updates to lapse rate
assumptions, as well as the impact of interest rates on the CSM duration
profile. The increase also reflected a reduction in losses from onerous
contracts.

Under IFRS 17, the measurement of the insurance contract liability takes into
account fulfilment cash flows and a CSM representing the unearned profit. In
contrast to the Group's previous IFRS 4 accounting where profits are
recognised up front, under IFRS 17 they are deferred and systematically
recognised in revenue as services are provided over the life of the contract.
The CSM also includes attributable cost, which had previously been expensed as
incurred and which is now incorporated within the insurance liability
measurement and recognised over the life of the contract.

Gain on acquisitions of $1.5bn related to the provisional gain recognised in
respect of the acquisition of Silicon Valley Bank UK Limited in 1Q23.

Reversal of impairment loss relating to the planned sale of our retail banking
operations in France was $2.1bn, as the sale became less certain during 1Q23.
In June, we agreed new terms for the sale of these operations that will
involve HSBC retaining a portfolio of home and other loans. The parties are
aiming to complete the transaction on 1 January 2024, subject to information
and consultation processes with respective works councils and regulatory
approvals, with an estimated pre-tax loss of up to $2.2bn expected to be
recognised in the second half of 2023 upon reclassification to held for sale.

Change in expected credit losses and other credit impairment charges ('ECL')
of $1.3bn were $0.3bn higher than in 1H22.

The 1H23 charge included stage 3 charges of $1.1bn. There were charges of
$0.3bn related to the commercial real estate sector in mainland China and
charges in CMB in the UK. The 1H23 charge reflected a more stable outlook in
most markets, although inflationary pressures remain.

In 1H22, ECL included charges of $0.3bn relating to the commercial real estate
sector in mainland China, as well as Russia-related exposures. It also
included additional stage 1 and stage 2 allowances to reflect heightened
levels of economic uncertainty and inflationary pressures, in part offset by
the release of most of our remaining Covid-19-related allowances.

For further details on the calculation of ECL, including the measurement
uncertainties and significant judgements applied to such calculations, the
impact of economic scenarios and management judgemental adjustments, see pages
69 to 77.

 

 Operating expenses
                                             Half-year to
                                             30 Jun                                                 30 Jun
                                             2023                                                   2022
                                             $m                                                     $m
 Gross employee compensation and benefits                      9,433                                9,326
 Capitalised wages and salaries                                  (479)                                                   (430)
 Property and equipment                                        2,047                                2,419
 Amortisation and impairment of intangibles                        809                              822
 Legal proceedings and regulatory matters                             56                            94
 Other operating expenses(1)                                   3,591                                3,896
 Reported operating expenses                                 15,457                                 16,127
 Currency translation                                                                                                    (595)
 Constant currency operating expenses                        15,457                                 15,532

1     Other operating expenses includes professional fees, contractor
costs, transaction taxes, marketing and travel. The decrease was driven by
favourable currency translation differences and lower restructuring and other
related costs following the completion of our cost-saving programme at the end
of 2022.

 Staff numbers (full-time equivalents)
                              At
                              30 Jun                                            30 Jun                                            31 Dec
                              2023                                              2022                                              2022
 Global businesses
 Wealth and Personal Banking               129,188                                           127,638                                           128,764
 Commercial Banking                           46,006                                            44,183                                            43,640
 Global Banking and Markets                   46,247                                            46,624                                            46,435
 Corporate Centre                                   323                                               421                                               360
 Total staff numbers                       221,764                                           218,866                                           219,199

 

Operating expenses of $15.5bn were $0.7bn or 4% lower than in 1H22, mainly due
to the non-recurrence of restructuring and other related costs of $1.1bn,
following the completion of our cost-saving programme, which concluded at the
end of 2022. The reduction also included a $0.2bn impact from the reversal of
historical asset impairments, the impact of our continued cost discipline and
favourable foreign currency translation differences between the periods of
$0.6bn.

These factors were partly offset by higher technology spend of $0.5bn, an
increase in our performance-related pay accrual of $0.2bn and severance
payments of $0.2bn. Our operating expenses also rose due to the impact of
higher inflation and incremental costs following our acquisition of SVB UK.

We continue to target operating expense growth of approximately 3% for 2023,
excluding the impact of foreign currency translation differences, notable
items and the impact of retranslating the 2022 results of hyperinflationary
economies at constant currency. Our target also excludes the impact of our
acquisition of SVB UK, and the related investments internationally, which are
expected to add approximately 1% to the Group's operating expenses.

While we remain committed to disciplined cost management, we expect continued
pressure from persistently high levels of inflation. In addition, the impact
of the proposed special assessment from the Federal Deposit Insurance
Corporation in the US is not expected to be known until the second half of the
year.

The number of employees expressed in full-time equivalent staff ('FTEs') at 30
June 2023 was 221,764, an increase of 2,565 from 31 December 2022.
Additionally, the number of contractors at 30 June 2023 was 5,198, a
decrease of 849 from 31 December 2022.

 

Share of profit in associates and joint ventures of $1.6bn was $0.1bn or 9%
higher, reflecting an increase in the share of profit from Saudi Awwal Bank
('SAB') and Bank of Communications Co., Limited ('BoCom').

In relation to BoCom, we continue to be subject to a risk of impairment in the
carrying value of our investment. We have performed an impairment test on the
carrying amount of our investment and confirmed there was no impairment at 30
June 2023. For further details of our impairment review process, see Note 10
on the interim condensed financial statements.

 

Tax expense

 Tax
                                        Half-year to
                                        30 Jun                                  30 Jun
                                        2023                                    2022
                                        $m                                      $m
 Tax (charge)/credit
 Reported                                               (3,586)                                       151
 Currency translation                                                                                    76
 Constant currency tax (charge)/credit                  (3,586)                                       227

 

 Notable items
                                       Half-year to
                                       30 Jun                                                30 Jun
                                       2023                                                  2022
                                       $m                                                    $m
 Tax
 Tax (charge)/credit on notable items                      (500)                                                   242
 Recognition of losses                                          -                                               2,082
 Uncertain tax positions                                     427                                                  (317)

Tax in 1H23 was a charge of $3.6bn, representing an effective tax rate of
16.6%. The effective tax rate for 1H23 was reduced by 1.9 percentage points by
the non-taxable provisional gain recognised on the acquisition of SVB UK and
by 2.0 percentage points by the release of provisions for uncertain tax
positions. A deferred tax charge of $0.4bn was recorded on the temporary
difference in tax and accounting treatment relating to the planned sale of our
retail banking operations in France. The resulting deferred tax liability will
reverse upon classification as held for sale.

 

Tax in 1H22 was a credit of $151m. This was mainly due to a $2.1bn credit
arising from the recognition of a deferred tax asset on historical tax losses
of HSBC Holdings as a result of improved profit forecasts for the UK tax group
and a charge of $0.3bn for uncertain tax positions. Excluding these items, the
effective tax rate for 1H22 was 18.4%.

Summary consolidated balance sheet

                                                                               At(1)
                                                                               30 Jun                                      31 Dec
                                                                               2023                                        2022
                                                                               $m                                          $m
 Assets
 Cash and balances at central banks                                                         307,733                                     327,002
 Trading assets                                                                             255,387                                     218,093
 Financial assets designated and otherwise mandatorily measured at fair value               104,303                                     100,101
 through profit or loss
 Derivatives                                                                                272,595                                     284,159
 Loans and advances to banks                                                                100,921                                     104,475
 Loans and advances to customers                                                            959,558                                     923,561
 Reverse repurchase agreements - non-trading                                                258,056                                     253,754
 Financial investments                                                                      407,933                                     364,726
 Assets held for sale                                                                          95,480                                   115,919
 Other assets                                                                               279,510                                     257,496
 Total assets                                                                           3,041,476                                    2,949,286
 Liabilities and equity
 Liabilities
 Deposits by banks                                                                             68,709                                      66,722
 Customer accounts                                                                      1,595,769                                    1,570,303
 Repurchase agreements - non-trading                                                        170,110                                     127,747
 Trading liabilities                                                                           81,228                                      72,353
 Financial liabilities designated at fair value                                             139,618                                     127,321
 Derivatives                                                                                269,560                                     285,762
 Debt securities in issue                                                                      85,471                                      78,149
 Insurance contract liabilities                                                             115,756                                     108,816
 Liabilities of disposal groups held for sale                                                  87,241                                   114,597
 Other liabilities                                                                          236,363                                     212,319
 Total liabilities                                                                      2,849,825                                    2,764,089
 Equity
 Total shareholders' equity                                                                 184,170                                     177,833
 Non-controlling interests                                                                       7,481                                        7,364
 Total equity                                                                               191,651                                     185,197
 Total liabilities and equity                                                           3,041,476                                    2,949,286

1     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which
replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated
accordingly.

 Selected financial information
                                                                              At
                                                                              30 Jun                             31 Dec
                                                                              2023                               2022
                                                                              $m                                 $m
 Called up share capital                                                      10,073                             10,147
 Capital resources(1)                                                         170,021                            162,423
 Undated subordinated loan capital                                            918                                1,967
 Preferred securities and dated subordinated loan capital(2)                  32,810                             29,921
 Risk-weighted assets                                                         859,545                            839,720
 Total shareholders' equity                                                   184,170                            177,833
 Less: preference shares and other equity instruments                         (19,392)                           (19,746)
 Total ordinary shareholders' equity                                          164,778                            158,087
 Less: goodwill and intangible assets (net of tax)                            (11,544)                           (11,160)
 Tangible ordinary shareholders' equity                                       153,234                            146,927
 Financial statistics
 Loans and advances to customers as a percentage of customer accounts (%)                60.1                    58.8
 Average total shareholders' equity to average total assets (%)                          5.91                    5.98
 Net asset value per ordinary share at period end ($)(3)                      8.44                               8.01
 Tangible net asset value per ordinary share at period end ($)(4)             7.84                               7.44
 Tangible net asset value per fully diluted ordinary share at period end ($)  7.79                               7.39
 Number of $0.50 ordinary shares in issue (millions)                          20,147                                             20,294
 Basic number of $0.50 ordinary shares outstanding (millions)                 19,534                             19,739
 Basic number of $0.50 ordinary shares outstanding and dilutive potential     19,679                             19,876
 ordinary shares (millions)
 Closing foreign exchange translation rates to $:
 $1: £                                                                        0.786                              0.830
 $1: €                                                                        0.915                              0.937

1     Capital resources are total regulatory capital, the calculation of
which is set out on page 95.

2     Including perpetual preferred securities.

3     The definition of net asset value per ordinary share is total
shareholders' equity, less non-cumulative preference shares and capital
securities, divided by the number of ordinary shares in issue, excluding own
shares held by the company, including those purchased and held in treasury.

4     The definition of tangible net asset value per ordinary share is
total ordinary shareholder's equity excluding goodwill and other intangible
assets (net of deferred tax), divided by the number of basic ordinary shares
in issue, excluding own shares held by the company, including those purchased
and held in treasury.

A more detailed consolidated balance sheet is contained in the interim
condensed financial statements on page 110.

 Combined view of customer lending and customer deposits
                                                                               At
                                                                               30 June                                               31 Dec
                                                                               2023                                                  2022
                                                                               $m                                                    $m
 Loans and advances to customers                                                            959,558                                               923,561
 -  of which HSBC Innovation Bank Limited (formerly SVB UK)                                      7,040                                                         -
 Loans and advances to customers of disposal groups reported in 'Assets held                   59,210                                                80,576
 for sale'
 -  banking business in Canada                                                                 55,932                                                55,197
 -  retail banking operations in France                                                                 -                                            25,029
 -  other                                                                                        3,278                                                     350
 Non-current assets held for sale(1)                                                                 659                                                   112
 Combined customer lending                                                              1,019,427                                              1,004,249
 Currency translation                                                                                   -                                            15,070
 Combined customer lending at constant currency                                         1,019,427                                              1,019,319
 Customer accounts                                                                      1,595,769                                              1,570,303
 -  of which HSBC Innovation Bank Limited (formerly SVB UK)                                      7,220                                                         -
 Customer accounts reported in 'Liabilities of disposal groups held for sale'                  66,154                                                85,274
 -  banking business in Canada                                                                 59,813                                                60,606
 -  retail banking operations in France                                                                 -                                            22,348
 -  other                                                                                        6,341                                                  2,320
 Combined customer deposits                                                             1,661,923                                              1,655,577
 Currency translation                                                                                   -                                            24,227
 Combined customer deposits at constant currency                                        1,661,923                                              1,679,803

1     Largely relates to US commercial real estate loans classified as
held for sale at 30 June 2023.

Balance sheet commentary compared with 31 December 2022

At 30 June 2023, our total assets were $3.0tn, an increase of $92bn or 3% on a
reported basis, and $46bn or 2% on a constant currency basis.

Our asset base included higher financial investments as we increased our
holdings of treasury bills and debt securities, and a rise in trading assets
in HSBC Bank plc and Hong Kong. In addition, there was growth in loans and
advances to customers due to reclassifications from 'assets held for sale',
while higher other assets reflected seasonal reductions in settlement accounts
at 31 December 2022. These increases were partly offset by reductions in cash
and balances at central banks and lower derivative assets.

Our ratio of loans and advances to customers as a percentage of customer
accounts of 60% was broadly in line with 31 December 2022.

Assets

Cash and balances at central banks decreased by $19bn or 6%, mainly in HSBC UK
due to a fall in customer accounts and an increase in financial investments,
and in HSBC Bank plc as we manage liquidity in the context of developing
market conditions. This was partly offset by favourable foreign currency
translation differences of $11bn.

Trading assets rose by $37bn or 17%, reflecting an increase in holdings of
debt and equity securities, particularly in our main legal entities in Europe
and Hong Kong.

Derivative assets decreased by $12bn or 4%, reflecting a reduction in foreign
exchange contracts, mainly in HSBC Bank plc, as a result of lower client
demand and foreign exchange rate movements. This was partly offset by
favourable foreign currency translation differences of $11bn. The decrease in
derivative assets was consistent with the fall in derivative liabilities, as
the underlying risk is broadly matched.

Loans and advances to customers of $1.0tn were $36bn higher on a reported
basis. This included:

-   a favourable impact from foreign currency translation differences of
$13bn;

-   an increase from the reclassification of $26bn of lending balances, on a
constant currency basis, that were classified as 'assets held for sale' at 31
December 2022 relating to the planned sale of our retail banking operations in
France;

-   an increase in lending balances through the acquisition of SVB UK of
$7bn; and

-   a decrease from the classification of $3bn of lending balances to
'assets held for sale' relating to the planned merger of our business in Oman.

Excluding these factors, customer lending balances were $7bn lower, reflecting
the following movements:

Customer lending balances decreased in GBM by $12bn, including the transfer of
a portfolio of Global Banking clients to CMB in our legal entities in
Australia and Indonesia. The reduction also reflected lower term lending,
mainly in our legal entities in Hong Kong (down $4bn) and HSBC Bank plc (down
$3bn), reflecting muted demand and repayments.

In CMB, customer lending was $2bn lower, reflecting a decrease in term lending
balances, notably in our main legal entities in Hong Kong and the UK. This was
partly offset by the transfer of a portfolio of Global Banking clients to CMB
referred to above and an increase in overdraft balances, primarily in HSBC
Bank plc and HSBC UK.

In WPB, customer lending balances increased by $8bn, mainly from higher
mortgage balances, notably in our legal entities in Hong Kong (up $4bn), the
UK (up $1bn), Mexico (up $1bn) and Australia (up $1bn).

Financial investments increased by $43bn or 12%, mainly as we increased our
holdings of treasury bills and debt securities in most of our key legal
entities, notably in Hong Kong and Europe.

Assets held for sale decreased by $20bn or 18%, from the reclassification of
asset balances from 'assets held for sale' relating to the planned sale of
retail banking operations in France, partly offset by the transfer of asset
balances in Oman into 'assets held for sale'.

Other assets grew by $22bn or 9%, primarily due to an increase of $18bn in
settlement accounts in HSBC Bank plc, from higher trading activity, compared
with the seasonal reduction in December 2022.

Liabilities

Customer accounts of $1.6tn increased by $25bn on a reported basis. This
included:

-   a favourable impact from foreign currency translation differences of
$22bn;

-   an increase from the reclassification of $23bn of customer account
balances, on a constant currency basis, that were classified as 'liabilities
of disposal groups held for sale' at 31 December 2022 relating to the planned
sale of our retail banking operations in France;

-   an increase in customer accounts through the acquisition of SVB UK of
$7bn; and

-   a decrease from the classification of $5bn of customer account balances
to 'liabilities of disposal groups held for sale' relating to the planned
merger of our business in Oman.

Excluding these factors, customer accounts were $22bn lower, reflecting the
following movements:

In GBM, customer accounts were $16bn lower, including the transfer of a
portfolio of Global Banking clients to CMB in our legal entities in Australia
and Indonesia. The reduction also reflected lower interest-bearing and
non-interest-bearing balances, notably in HSBC Bank plc and in our main legal
entities in Hong Kong and the US.

In CMB, customer accounts decreased by $4bn, reflecting net outflows in HSBC
UK and in our main legal entity in Hong Kong. These reductions were partly
offset by the transfer of a portfolio of Global Banking clients to CMB
referred to above and growth in our main legal entity in the US.

Customer accounts decreased in WPB by $2bn, primarily driven by a reduction in
HSBC UK of $9bn, reflecting higher cost of living and competitive pressures.
They also fell in Hong Kong (down $3bn) and the US (down $3bn). These
reductions were partly offset by growth in a number of other markets, notably
HSBC Bank plc and Singapore.

Financial liabilities designated at fair value increased by $12bn or 10%,
primarily due to an increase in debt securities in issue, together with the
reclassification of liability balances from 'liabilities of disposal groups
held for sale' relating to the planned sale of our retail banking operations
in France.

Repurchase agreements - non trading increased by $42bn or 33%, primarily in
our main legal entities in Hong Kong, Europe and the US as client demand
increased.

Derivative liabilities decreased by $16bn or 6%, which is consistent with the
decrease in derivative assets, since the underlying risk is broadly matched.

Liabilities of disposal groups held for sale decreased by $27bn or 24%,
notably from the reclassification of liability balances from 'liabilities of
disposal groups held for sale' relating to the planned sales of our retail
banking operations in France, partly offset by the transfer of liability
balances in Oman into 'liabilities of disposal groups held for sale'.

Other liabilities increased by $24bn or 11%, notably from a rise of $23bn in
settlement accounts in our main legal entities in Europe, Hong Kong, Mexico
and the US from an increase in trading activity, compared with the seasonal
reduction in December 2022.

Equity

Total shareholders' equity, including non-controlling interests, increased by
$6bn or 3% compared with 31 December 2022.

Profits generated of $18bn were partly offset by dividends paid of $8bn and
the impact of our up to $2bn share buy-back announced at our 1Q23 results in
May 2023, as well as net losses through other comprehensive income ('OCI') of
$1bn and other movements of $1bn.

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

As part of our interest rate hedging strategy, we hold a portfolio of debt
instruments, reported within financial investments, which are classified as
hold-to-collect-and-sell. As a result, the change in value of these
instruments is recognised through 'debt instruments at fair value through
other comprehensive income' in equity.

At 30 June 2023, we had recognised a cumulative unrealised loss reserve
through other comprehensive income of $6.5bn, of which a pre-tax unrealised
loss of $6.2bn related to these hold-to-collect-and-sell positions, reflecting
a $0.3bn pre-tax gain in 1H23, inclusive of movements on related fair value
hedges. Overall, the Group is positively exposed to rising interest rates
through net interest income, although there is an adverse impact on our
capital base in the early stages of a rising interest rate environment due to
the fair value of hold-to-collect-and-sell instruments. After the initial
negative effect materialising through reserves, the net interest income of the
Group is expected to result in a net benefit over time, provided policy rates
follow market implied rates. Over time, these adverse movements will unwind as
the instruments reach maturity, although not all will necessarily be held to
maturity.

We also hold a portfolio of financial investments measured at amortised cost,
which are classified as hold-to-collect. At 30 June 2023, there was a
cumulative unrealised loss of $3.5bn. Within this, $2.8bn related to debt
instruments held to manage our interest rate exposure, representing a $0.9bn
deterioration during 1H23.

 

 Customer accounts by country/territory
                       At
                       30 Jun                            31 Dec
                       2023                              2022
                       $m                                $m
 UK                            508,052                           493,028
 France                          60,283                            33,726
 Germany                         25,445                            28,949
 Switzerland                        4,081                             5,167
 Hong Kong                     529,574                           542,543
 Singapore                       68,189                            61,475
 Mainland China                  53,835                            56,948
 Australia                       28,189                            28,506
 India                           24,147                            22,636
 Malaysia                        15,207                            16,008
 Taiwan                          15,219                            15,316
 Indonesia                          5,728                             5,840
 United Arab Emirates            24,469                            23,331
 Egypt                              5,265                             6,045
 Türkiye                            3,953                             3,497
 US                              99,303                          100,404
 Mexico                          28,402                            25,531
 Other                           96,428                          101,353
 At end of period          1,595,769                         1,570,303

 

Risk-weighted assets

Risk-weighted assets ('RWAs') rose by $19.8bn during the first half of the
year. Excluding foreign currency translation differences, RWAs increased by
$15.4bn, largely as a result of the following:

-   a $19.7bn increase due to asset size movements. This was predominantly
driven by a $9.0bn movement in credit risk, mainly attributable to sovereign
exposures, in Argentina, Asia and North America and growth in retail
mortgages, notably in Hong Kong; a $6.6bn increase from heightened market
volatility on market risk RWAs, including hedges related to the agreed sale of
our banking business in Canada; and a $3.5bn increase from mark-to-market
movements in counterparty credit risk mainly in HSBC Bank plc, Asia and
Mexico; and

-   a $9.6bn increase through the acquisition of SVB UK.

These were partly offset by:

-   a $11.5bn decrease due to changes in methodology and policy, including a
$7.7bn fall due to a regulatory change to the Hong Kong Monetary Authority's
risk-weight floor for residential mortgages, which became effective 1 January
2023 and further decreases attributed to risk parameter refinements.

-

 Global businesses

Contents

 39  Summary
 39  Basis of preparation
 39  Supplementary analysis of constant currency results and notable items by
     global business
 42  Reconciliation of reported risk-weighted assets to constant currency
     risk-weighted assets
 42  Supplementary tables for WPB

 

Summary

The Group Chief Executive, supported by the rest of the Group Executive
Committee ('GEC'), reviews operating activity on a number of bases, including
by global business and legal entities. Our global businesses - Wealth and
Personal Banking, Commercial Banking, and Global Banking and Markets - along
with Corporate Centre are our reportable segments under IFRS 8 'Operating
Segments', and are presented below and in Note 5: 'Segmental analysis' on page
118.

Descriptions of the global businesses are provided in the Overview section on
pages 17 to 24.

 

 Basis of preparation

 The Group Chief Executive, supported by the rest of the GEC, is considered the
 Chief Operating Decision Maker ('CODM') for the purposes of identifying the
 Group's reportable segments. Global business results are assessed by the CODM
 on the basis of constant currency performance. We separately disclose 'notable
 items', which are components of our income statement that management would
 consider as outside the normal course of business and generally non-recurring
 in nature. Constant currency performance information for 1H22 is presented as
 described on page 28.

 

 

 As required by IFRS 8, reconciliations of the total constant currency global
 business results to the Group's reported results are presented on page 119.

 Supplementary reconciliations from reported to constant currency results by
 global business are presented on pages 39 to 40 for information purposes.

 Global business performance is also assessed using return on tangible equity
 ('RoTE'). A reconciliation of global business RoTE to the Group's RoTE is
 provided on page 57.

 Our operations are closely integrated and, accordingly, the presentation of
 data includes internal allocations of certain items of income and expense.
 These allocations include the costs of certain support services and global
 functions to the extent that they can be meaningfully attributed to global
 businesses and legal entities. While such allocations have been made on a
 systematic and consistent basis, they necessarily involve a degree of
 subjectivity. Costs that are not allocated to global businesses are included
 in Corporate Centre.

 Where relevant, income and expense amounts presented include the results of
 inter-segment funding along with inter-company and inter-business line
 transactions. All such transactions are undertaken on arm's length terms. The
 intra-Group elimination items for the global businesses are presented in
 Corporate Centre.

 HSBC Holdings incurs the liability of the UK bank levy, with the cost being
 recharged to its UK operating subsidiaries. The current year expense will be
 reflected in the fourth quarter as it is assessed on our balance sheet
 position as at 31 December.

 The results of main legal entities are presented on a reported and constant
 currency basis, including HSBC UK Bank plc, HSBC Bank plc, The Hong Kong and
 Shanghai Banking Corporation Limited, HSBC Bank Middle East Limited, HSBC
 North America Holdings Inc. and Grupo Financiero HSBC, S.A. de C.V.

 In the first quarter of 2023, following an internal review to assess which
 global businesses were best suited to serve our customers' respective needs, a
 portfolio of our customers within our entities in Latin America was
 transferred from GBM to CMB for reporting purposes. Comparative data have been
 re-presented accordingly. Similar smaller transfers from Global Banking and
 Markets to Commercial Banking were also undertaken within our entities in
 Australia and Indonesia, where comparative data have not been re-presented.

 

Supplementary analysis of constant currency results and notable items by
global business

Constant currency results(1)

                                                   Half-year to 30 Jun 2023

                                                   Wealth and                                           Commercial                                            Global                                                Corporate                                             Total

                                                   Personal                                             Banking(3)                                            Banking and                                           Centre

                                                   Banking                                                                                                    Markets(3)
                                                   $m                                                   $m                                                    $m                                                    $m                                                    $m
 Revenue(2)                                                       16,200                                                12,216                                                  8,501                                                     (41)                                           36,876
 ECL                                                                  (502)                                                 (704)                                                 (136)                                                      (3)                                          (1,345)
 Operating expenses                                                (7,141)                                              (3,572)                                               (4,785)                                                       41                                         (15,457)
 Share of profit in associates and joint ventures                          35                                                    (1)                                                   -                                              1,549                                                 1,583
 Profit before tax                                                   8,592                                                7,939                                                 3,580                                                 1,546                                              21,657
 Loans and advances to customers (net)                          463,836                                              319,246                                               176,182                                                        294                                          959,558
 Customer accounts                                              809,864                                              472,146                                               313,126                                                        633                                      1,595,769

1     In the current period, constant currency results are equal to
reported as there is no currency translation.

2     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

3     In the first quarter of 2023, following an internal review to assess
which global businesses were best suited to serve our customers' respective
needs, a portfolio of our customers within our entities in Latin America was
transferred from GBM to CMB for reporting purposes. Comparative data have been
re-presented accordingly.

 

 Notable items
                                                   Half-year to 30 Jun 2023
                                                   Wealth and Personal Banking                           Commercial Banking                                     Global                                                    Corporate Centre                                       Total

                                                                                                                                                                Banking and Markets
                                                   $m                                                    $m                                                     $m                                                        $m                                                     $m
 Revenue
 Disposals, acquisitions and related costs(1,2)                      2,034                                                 1,507                                                         -                                                    (220)                                                3,321
 Fair value movements on financial instruments(3)                           -                                                     -                                                      -                                                         15                                                     15
 Operating expenses
 Disposals, acquisitions and related costs                                (23)                                                  (15)                                                       3                                                     (83)                                                (118)
 Restructuring and other related costs(4)                                   -                                                     29                                                     -                                                         18                                                     47

 

1     Includes the reversal of a $2.1bn impairment loss relating to the
planned sale of our retail banking operations in France, which is no longer
classified as held for sale.

2     Includes the provisional gain of $1.5bn recognised in respect of the
acquisition of SVB UK.

3     Fair value movements on non-qualifying hedges in HSBC Holdings.

4   In 2Q23, we recognised $47m of reversals relating to restructuring
provisions recognised during 2022.

 Reconciliation of reported results to constant currency results - global
 businesses
                                                   Half-year to 30 Jun 2022
                                                   Wealth and                                              Commercial                                              Global                                                Corporate                                               Total

                                                   Personal                                                Banking(2)                                              Banking and                                           Centre

                                                   Banking                                                                                                         Markets(2)
                                                   $m                                                      $m                                                      $m                                                    $m                                                      $m
 Revenue(1)
 Reported                                                         10,322                                                     7,324                                                   7,793                                                   (894)                                              24,545
 Currency translation                                                  (264)                                                   (269)                                                   (334)                                                    (31)                                                 (898)
 Constant currency                                                10,058                                                     7,055                                                   7,459                                                   (925)                                              23,647
 ECL
 Reported                                                              (571)                                                   (279)                                                   (234)                                                      (3)                                            (1,087)
 Currency translation                                                     (13)                                                        1                                                     24                                                      1                                                     13
 Constant currency                                                     (584)                                                   (278)                                                   (210)                                                      (2)                                            (1,074)
 Operating expenses
 Reported                                                          (7,216)                                                 (3,485)                                                 (4,736)                                                   (690)                                             (16,127)
 Currency translation                                                    221                                                     140                                                     179                                                      55                                                   595
 Constant currency                                                 (6,995)                                                 (3,345)                                                 (4,557)                                                   (635)                                             (15,532)
 Share of profit in associates and joint ventures
 Reported                                                                     8                                                     -                                                       -                                              1,441                                                   1,449
 Currency translation                                                       -                                                       -                                                       -                                                   (86)                                                    (86)
 Constant currency                                                            8                                                     -                                                       -                                              1,355                                                   1,363
 Profit/(loss) before tax
 Reported                                                            2,543                                                   3,560                                                   2,823                                                   (146)                                                 8,780
 Currency translation                                                     (56)                                                 (128)                                                   (131)                                                    (61)                                                 (376)
 Constant currency                                                   2,487                                                   3,432                                                   2,692                                                   (207)                                                 8,404
 Loans and advances to customers (net)
 Reported                                                       474,181                                                 352,136                                                 200,163                                                        541                                        1,027,021
 Currency translation                                                8,781                                                   2,137                                                        (81)                                                    16                                            10,853
 Constant currency                                              482,962                                                 354,273                                                 200,082                                                        557                                        1,037,874
 Customer accounts
 Reported                                                       836,026                                                 484,626                                                 330,087                                                        562                                        1,651,301
 Currency translation                                             10,948                                                     6,489                                                   2,386                                                        27                                            19,850
 Constant currency                                              846,974                                                 491,115                                                 332,473                                                        589                                        1,671,151

1     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

2   In the first quarter of 2023, following an internal review to assess
which global businesses were best suited to serve our customers' respective
needs, a portfolio of our customers within our entities in Latin America was
transferred from GBM to CMB for reporting purposes. Comparative data have been
re-presented accordingly.

 Notable items (continued)
                                                   Half-year to 30 Jun 2022
                                                   Wealth and Personal                                     Commercial Banking                                      Global                                                  Corporate                                                 Total

                                                   Banking                                                                                                          Banking and Markets                                    Centre
                                                   $m                                                      $m                                                      $m                                                      $m                                                        $m
 Revenue
 Disposals, acquisitions and related costs(1)                                -                                                       -                                                       -                                                  (288)                                                     (288)
 Fair value movements on financial instruments(2)                            -                                                       -                                                       -                                                  (371)                                                     (371)
 Restructuring and other related costs(3)                                   93                                                       -                                                    (26)                                                         1                                                      68
 Operating expenses
 Restructuring and other related costs                                  (113)                                                     (66)                                                    (87)                                                  (774)                                                 (1,040)

1   Includes losses from classifying businesses as held for sale as part of
a broader restructuring of our European business.

2   Fair value movements on non-qualifying hedges in HSBC Holdings.

3   Comprises gains and losses relating to the business update in February
2020, including losses associated with the RWA reduction programme.

 Reconciliation of reported risk-weighted assets to constant currency
 risk-weighted assets

 

                       At 30 Jun 2023
                       Wealth and                                                                    Commercial                                        Global                                            Corporate                                         Total

                       Personal                                                                      Banking(1)                                        Banking and                                       Centre

                       Banking                                                                                                                         Markets(1)
                       $bn                                                                           $bn                                               $bn                                               $bn                                               $bn
 Risk-weighted assets
 Reported                                            186.6                                                             353.8                                             227.0                                                92.1                                           859.5
 Constant currency                                   186.6                                                             353.8                                             227.0                                                92.1                                           859.5

                       At 30 Jun 2022
 Risk-weighted assets
 Reported                                            186.1                                                             348.9                                             234.1                                                82.6                                           851.7
 Currency translation                                      1.2
                                                                                                     (1.3)                                             (1.9)                                             (0.2)                                             (2.2)
 Constant currency                                   187.3                                                             347.6                                             232.2                                                82.4                                           849.5

 

                       At 31 Dec 2022
 Risk-weighted assets
 Reported                                           182.9                                                           342.4                                                 225.9                                               88.5                                                  839.7
 Currency translation                                    2.1                                                             2.7                                                 (0.6)                                                 -                                                     4.2
 Constant currency                                  185.0                                                           345.1                                                 225.3                                               88.5                                                  843.9

1     In the first quarter of 2023, following an internal review to assess
which global businesses were best suited to serve our customers' respective
needs, a portfolio of our customers within our entities in Latin America was
transferred from GBM to CMB for reporting purposes. Comparative data have been
re-presented accordingly.

Supplementary tables for WPB

WPB performance by business unit (constant currency)

A breakdown of WPB by business unit is presented below to reflect the basis of
how the revenue performance of the business units is assessed and managed.

 WPB - summary (constant currency basis)
                                                                                Total                                                                     Consists of

                                                                                WPB
                                                                                                                                                          Banking                                                                   Life insurance                                              Global Private                                              Asset

                                                                                                                                                          operations                                                                                                                            Banking                                                     management
                                                                                $m                                                                        $m                                                                        $m                                                          $m                                                          $m
 Half-year to 30 Jun 2023
 Net operating income before change in expected credit losses and other credit                  16,200                                                                    13,560                                                                           875                                                     1,141                                                            624
 impairment charges(1)
 -  net interest income/(expense)                                                               10,299                                                                       9,587                                                                         137                                                         580                                                             (5)
 -  net fee income                                                                                 2,692                                                                     1,636                                                                           79                                                        393                                                          584
 -  other income                                                                                   3,209                                                                     2,337                                                                         659                                                         168                                                             45
 ECL                                                                                                (502)                                                                     (501)                                                                           (3)                                                           2                                                          -
 Net operating income                                                                           15,698                                                                    13,059                                                                           872                                                     1,143                                                            624
 Total operating expenses                                                                        (7,141)                                                                   (5,557)                                                                      (351)                                                       (778)                                                         (455)
 Operating profit                                                                                  8,557                                                                     7,502                                                                         521                                                         365                                                          169
 Share of profit in associates and joint ventures                                                        35                                                                           7                                                                      28                                                           -                                                            -
 Profit before tax                                                                                 8,592                                                                     7,509                                                                         549                                                         365                                                          169

 Half-year to 30 Jun 2022(2)
 Net operating income before change in expected credit losses and other credit                  10,058                                                                       7,939                                                                         651                                                         941                                                          527
 impairment charges(1)
 -  net interest income/(expense)                                                                  6,493                                                                     5,932                                                                         175                                                         387
                                                                                                                                                                                                                                                                                                                                                            (1)
 -  net fee income                                                                                 2,706                                                                     1,650                                                                           83                                                        424                                                          549
 -  other income/(expense)                                                                             859                                                                       357                                                                       393                                                         130
                                                                                                                                                                                                                                                                                                                                                            (21)
 ECL                                                                                                                                                                                                                                                                                                                                                                                   -
                                                                                (584)                                                                     (576)                                                                     (4)                                                         (4)
 Net operating income                                                                              9,474                                                                     7,363                                                                         647                                                         937                                                          527
 Total operating expenses                                                                        (6,995)                                                                   (5,518)
                                                                                                                                                                                                                                    (391)                                                       (678)                                                       (408)
 Operating profit                                                                                  2,479                                                                     1,845                                                                         256                                                         259                                                          119
 Share of profit in associates and joint ventures                                                           8                                                                         5                                                                         3                                                         -                                                            -
 Profit before tax                                                                                 2,487                                                                     1,850                                                                         259                                                         259                                                          119

1     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

2     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which
replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated
accordingly.

Life insurance business performance

The following table provides an analysis of the performance of our life
insurance business for the period. It comprises income earned by our insurance
manufacturing operations within our WPB business, as well as income earned and
costs incurred within our Wealth insurance distribution channels and
consolidation and inter-company elimination entries.

 Results of WPB's life insurance business unit (constant currency basis)
                                                                                Half-year to 30 Jun 2023
                                                                                Insurance manufac-turing operations                         Wealth insurance and other(1)                               Life insurance
                                                                                $m                                                          $m                                                          $m
 Net interest income                                                                                   136                                                              1                                                       137
 Net fee income/(expense)                                                                              (25)                                                        104                                                             79
 Other income                                                                                          651                                                              8                                                       659
 -  insurance service results                                                                          558                                                         (25)                                                         533
 -  net investment returns (excluding net interest income)                                                  4                                                         -                                                              4
 -  other income                                                                                         89                                                          33                                                         122
 Net operating income before change in expected credit losses and other credit                         762                                                         113                                                          875
 impairment charges(2)
 ECL                                                                                                      (3)                                                         -                                                            (3)
 Net operating income                                                                                  759                                                         113                                                          872
 Total operating expenses                                                                           (266)                                                          (85)                                                       (351)
 Operating profit                                                                                      493                                                           28                                                         521
 Share of profit/(loss) in associates and joint ventures                                                 28                                                           -                                                            28
 Profit before tax                                                                                     521                                                           28                                                         549

                                                                                Half-year to 30 Jun 2022(3)
 Net interest income                                                                                   175                                                            -                                                         175
 Net fee income/(expense)                                                                                                                                          100                                                             83
                                                                                (17)
 Other income                                                                                          393                                                            -                                                         393
 -  insurance service results                                                                          378                                                                                                                      375
                                                                                                                                            (3)
 -  net investment returns (excluding net interest income)
                                                                                (126)                                                       (5)                                                         (131)
 -  other income                                                                                       141                                                              8                                                       149
 Net operating income before change in expected credit losses and other credit                         551                                                         100                                                          651
 impairment charges(2)
 ECL                                                                                                                                                                    1
                                                                                (5)                                                                                                                     (4)
 Net operating income                                                                                  546                                                         101                                                          647
 Total operating expenses
                                                                                (261)                                                       (130)                                                       (391)
 Operating profit                                                                                      285                                                                                                                      256
                                                                                                                                            (29)
 Share of profit/(loss) in associates and joint ventures                                                    3                                                         -                                                              3
 Profit before tax                                                                                     288                                                                                                                      259
                                                                                                                                            (29)

1   'Wealth insurance and other' includes fee income earned and operating
expenses incurred within our Wealth distribution channels. It also includes
the IFRS 17 consolidation entries arising from transactions between our
insurance manufacturing operations and Wealth distribution channels and with
the wider Group, as well as allocations of central costs benefiting life
insurance.

2     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

3     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which
replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated
accordingly.

WPB insurance manufacturing (constant currency basis)

The following table shows the results of our insurance manufacturing
operations for our WPB business and for all global business segments in
aggregate.

 Results of insurance manufacturing operations(1,2,3)
                                                                                Half-year to
                                                                                30 Jun                                                                                                  30 Jun
                                                                                2023                                                                                                    2022
                                                                                WPB                                                 All global                                          WPB                                                 All global

                                                                                                                                    businesses                                                                                              businesses
                                                                                $m                                                  $m                                                  $m                                                  $m
 Net interest income                                                                               136                                                 155                                                 175                                                 187
 Net fee expense                                                                                    (25)                                                (18)                                                (17)                                                   (9)
 Other income                                                                                      651                                                 643                                                 393                                                 378
 Insurance service result                                                                          558                                                 557                                                 378                                                 378
 -  release of contractual service margin                                                          524                                                 524                                                 431                                                 431
 -  risk adjustment release                                                                           19                                                  19                                                  22                                                  22
 -  experience variance and other                                                                       2                                                   1                                                 29                                                  29
 -  loss from onerous contracts                                                                       13                                                  13                                              (104)                                               (104)
 Net investment returns (excluding net interest income)(4)                                              4                                                 -                                               (126)                                               (128)
 -  insurance finance income/(expense)                                                       (4,236)                                             (4,235)                                             11,765                                              11,767
 -  other investment income                                                                    4,240                                               4,235                                           (11,891)                                            (11,895)
 Other operating income                                                                               89                                                  86                                               141                                                 128
 Net operating income before change in expected credit losses and other credit                     762                                                 780                                                 551                                                 556
 impairment charges(5)
 Change in expected credit losses and other credit impairment charges                                 (3)                                                 (3)                                                  (5)                                                 (4)
 Net operating income                                                                              759                                                 777                                                 546                                                 552
 Total operating expenses                                                                        (266)                                               (270)                                                (261)                                               (250)
 Operating profit                                                                                  493                                                 507                                                 285                                                 302
 Share of profit in associates and joint ventures                                                     28                                                  28                                                     3                                                   3
 Profit before tax of insurance business operations(6)                                             521                                                 535                                                 288                                                 305
 Additional information
 Insurance manufacturing new business contractual service margin (reported                         747                                                 747                                                 599                                                 599
 basis)
 Consolidated Group new business contractual service margin (reported basis)                       811                                                 811                                                 637                                                 637
 Annualised new business premiums of insurance manufacturing operations                        1,861                                               1,890                                                1,274                                               1,314

1     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which
replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated
accordingly.

2     Constant currency results are derived by adjusting for
period-on-period effects of foreign currency translation differences. The
impact of foreign currency translation differences on 'All global businesses'
profit before tax was nil for 1H22.

3     The results presented for insurance manufacturing operations are
shown before elimination of inter-company transactions with HSBC non-insurance
operations. The 'All global businesses' result consists primarily of WPB
business, as well as a small proportion of CMB business.

4     Net investment return for all global businesses for the half-year to
30 June 2023 was $155m (30 June 2022: $59m), which consisted of net interest
income, net income/(expenses) on assets held at fair value through profit or
loss, and insurance finance income/(expense).

5     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

6     The effect on insurance manufacturing operations of applying
hyperinflation accounting in Argentina resulted in a decrease in WPB revenue
in 1H23 of $27m (1H22: decrease of $13m) and a decrease in WPB profit before
tax in 1H23 of $27m (1H22: decrease of $13m).

 

 

 

Insurance manufacturing

The following commentary, unless otherwise stated, relates to the constant
currency results for 'All global businesses'.

Profit before tax of $0.5bn increased by $0.2bn compared with 1H22. This
primarily reflected the following:

-   Insurance service result of $0.6bn in 1H23 increased by $0.2bn compared
with 1H22. This was driven by an increase to the release of CSM of $0.1bn as a
result of a higher closing CSM balance from the effect of new business
written, favourable experience variances, and updates to lapse rate
assumptions impacting the CSM measurement, as well as the impact of higher
interest rates on the CSM duration profile. The improved insurance service
result also reflected a reduction to losses from onerous contracts of $0.1bn,
mainly in Hong Kong and Singapore, in part due to improved economic conditions
in 1H23.

-   Net investment return (excluding net interest income) increased by
$0.1bn, with higher asset returns in 1H23 compared with losses in the prior
period.

Insurance equity plus CSM net of tax represents a measure of our insurance
manufacturing operations' net asset value plus the future earnings from
in-force business. At 30 June 2023, insurance equity plus CSM net of tax on a
reported basis was $16,310m (31 December 2022: $14,646m; 30 June 2022:
$14,663m).

At 30 June 2023, Insurance equity plus CSM net of tax was calculated as
insurance manufacturing operations equity of $7,661m plus CSM of $10,571m less
tax of $1,922m. At 31 December 2022, it was calculated as insurance
manufacturing operations equity of $7,236m plus CSM of $9,058m less tax of
$1,648m. At 30 June 2022, it was calculated as insurance manufacturing
operations equity of $7,116m plus CSM of $9,233m less tax of $1,686m.

Manufacturing value of new business

Insurance manufacturing value of new business is a non-GAAP alternative
performance measure that provides information about value generation from new
business sold during the period. It is conceptually similar to the value of
new business metric previously reported by the insurance business under IFRS 4
'Insurance Contracts', although it is not equivalent to the previously
disclosed measure that was calculated as the incremental present value of
in-force business ('PVIF') intangible asset generated from new business
written. Since transitioning to IFRS 17, insurance manufacturing value of new
business is a metric used internally to measure the long-term profitability of
new business sold and its disclosure supports the consistent communication of
this performance measure, albeit on a new calculation basis. Insurance
manufacturing value of new business is calculated as the sum of the IFRS 17
new business CSM and loss component adjusted for:

-   a full attribution of expenses incurred within our manufacturing
operations. IFRS 17 considers only directly attributable acquisition expenses
within the new business CSM measurement; and

-   long-term asset spreads expected to be generated over the contract term.
Under IFRS 17, new business CSM is in contrast calculated on a risk neutral
basis.

Insurance manufacturing value of new business is measured before tax and after
inclusion of the impact of reinsurance. Insurance manufacturing value of new
business amounts for previous periods have not been disclosed as their
preparation was not practicable without unreasonable operational burden and
expense. This reflects the fact that the further work required to prepare
comparative information extends beyond the principal aim of the IFRS 17
programme to date of implementing the mandatory reporting requirements of IFRS
17. Comparative information will be provided with 2023 full-year information.

 

 Insurance manufacturing value of new business
                                                                                 Half-year to
                                                                                 30 Jun 2023
                                                                                 $m
 Insurance manufacturing operations new business contractual service margin and                        740
 loss component(1)
 Inclusion of incremental expenses not attributable to the contractual service                       (143)
 margin
 Long-term asset spreads                                                                               195
 Insurance manufacturing value of new business                                                         792

1     Insurance manufacturing new business contractual service margin was
$747m and the loss component was $(7)m.

WPB: Wealth balances

The following table shows the wealth balances, which include invested assets
and wealth deposits. Invested assets comprise

customer assets either managed by our Asset Management business or by external
third-party investment managers, as well as self-directed investments by our
customers.

 WPB - reported wealth balances(1)
                                                                Half-year to
                                                                30 Jun                                                 30 Jun                                               31 Dec
                                                                2023                                                   2022                                                 2022
                                                                $bn                                                    $bn                                                  $bn
 Global Private Banking client assets                                                 341                                                    311                                                  312
 -  managed by Global Asset Management                                                   64                                                     57                                                   57
 -  external managers, direct securities and other                                    277                                                    254                                                  255
 Retail wealth balances                                                               372                                                    393                                                  363
 -  managed by Global Asset Management                                                207                                                    218                                                  198
 -  external managers, direct securities and other                                    165                                                    175                                                  165
 Asset Management third-party distribution                                            384                                                    310                                                  340
 Reported invested assets(1)                                                      1,097                                                   1,014                                                1,015
 Wealth deposits (Premier, Jade and Global Private Banking)(2)                        533                                                    542                                                  503
 Total reported wealth balances                                                   1,630                                                   1,556                                                1,518

1     Invested assets are not reported on the Group's balance sheet,
except where it is deemed that we are acting as principal rather than agent in
our role as investment manager.

2     Premier and Global Private Banking deposits, which include Prestige
deposits in Hang Seng Bank, form part of the total WPB customer accounts
balance of $810bn (30 June 2022: $836bn; 31 December 2022: $779bn) on page 39.

Asset Management: Funds under management

The following table shows the funds under management of our Asset Management
business. Funds under management represents assets managed, either actively or
passively, on behalf of our customers.

 Asset Management - reported funds under management(1)
                                                        Half-year to
                                                        30 Jun                                                    30 Jun                                                    31 Dec
                                                        2023                                                      2022                                                      2022
                                                        $bn                                                       $bn                                                       $bn
 Opening balance                                                              595                                                       630                                                       585
 Net new invested assets                                                           9                                                       20                                                        25
 Net market movements                                                            15                                                      (33)                                                         (3)
 Foreign exchange and others                                                       9                                                     (32)                                                      (12)
 Closing balance                                                              628                                                       585                                                       595

 Asset Management - reported funds under management by legal entities
                                                        At
                                                        30 Jun                                                    30 Jun                                                    31 Dec
                                                        2023                                                      2022                                                      2022
                                                        $bn                                                       $bn                                                       $bn
 HSBC Bank plc                                                                141                                                       134                                                       134
 The Hongkong and Shanghai Banking Corporation Limited                        188                                                       166                                                       184
 HSBC North America Holdings Inc.                                                55                                                        69                                                        60
 HSBC Bank Canada                                                                -                                                         15                                                         -
 Grupo Financiero HSBC, S.A. de C.V.                                             11                                                           8                                                         8
 Other trading entities(2)                                                    233                                                       193                                                       209
 Closing balance                                                              628                                                       585                                                       595

1     Funds under management are not reported on the Group's balance
sheet, except where it is deemed that we are acting as principal rather than
agent in our role as investment manager.

2     Funds under management of $164m related to our Asset Management
entity in the UK are reported under 'other trading entities' in the table
above.

At 30 June 2023, Asset Management funds under management were $628bn, an
increase of $33bn or 6% compared with 31 December 2022. The increase was
driven by favourable market performances and net new invested assets received,
notably in the UK and Hong Kong.

We delivered robust net new invested assets of $9bn, primarily from passive
investment products, developed market fixed income and private equity
investment products, and benefited from a favourable impact of foreign
currency translation differences.

Global Private Banking client assets(1)

The following table shows the client assets of our Global Private Banking
business.

 Global Private Banking - reported client assets(2)
                                  Half-year to
                                  30 Jun                                                  30 Jun                                                  31 Dec
                                  2023                                                    2022                                                    2022
                                  $bn                                                     $bn                                                     $bn
 Opening balance                                       383                                                      423                                                     382
 Net new invested assets                                  17                                                       13                                                         4
 Increase/(decrease) in deposits                            3                                                       (2)                                                       1
 Net market movements                                     14                                                     (43)                                                    (10)
 Foreign exchange and others                                2                                                       (9)                                                       6
 Closing balance                                       419                                                      382                                                     383

 

 Global Private Banking - reported client assets by legal entities
                                                        At
                                                        30 Jun                                                    30 Jun                                                  31 Dec
                                                        2023                                                      2022                                                    2022
                                                        $bn                                                       $bn                                                     $bn
 HSBC UK Bank plc                                                                29                                                        27                                                      28
 HSBC Bank plc                                                                   62                                                        67                                                      58
 The Hongkong and Shanghai Banking Corporation Limited                        187                                                       167                                                     174
 HSBC North America Holdings Inc.                                                65                                                        61                                                      56
 Grupo Financiero HSBC, S.A. de C.V.                                               2                                                        -                                                       -
 Other trading entities                                                          74                                                        60                                                      67
 Closing balance                                                              419                                                       382                                                     383

1     Client assets are translated at the rates of exchange applicable for
their respective period-ends, with the effects of currency translation
reported separately.

2     Client assets are not reported on the Group's balance sheet, except
where it is deemed that we are acting as principal rather than agent in our
role as investment manager. Customer deposits included in these client assets
are recorded on our balance sheet.

Retail invested assets

The following table shows the invested assets of our retail customers. These
comprise customer assets either managed by our Asset Management business or by
external third-party investment

managers as well as self-directed investments by our customers. Retail
invested assets are not reported on the Group's balance sheet, except where it
is deemed that we are acting as principal rather than agent in our role as
investment manager.

 

 Retail invested assets
                                                        Half-year to
                                                        30 Jun                                                    30 Jun                                                    31 Dec
                                                        2023                                                      2022                                                      2022
                                                        $bn                                                       $bn                                                       $bn
 Opening balance                                                              363                                                       434                                                       393
 Net new invested assets(1)                                                      14                                                        12                                                        14
 Net market movements                                                              6                                                     (32)                                                      (15)
 Foreign exchange and others                                                   (11)                                                      (21)                                                      (29)
 Closing balance                                                              372                                                       393                                                       363

 Retail invested assets by legal entities
                                                        At
                                                        30 Jun                                                    30 Jun                                                    31 Dec
                                                        2023                                                      2022                                                      2022
                                                        $bn                                                       $bn                                                       $bn
 HSBC UK Bank plc                                                                29                                                        27                                                        27
 HSBC Bank plc                                                                   36                                                        34                                                        27
 The Hongkong and Shanghai Banking Corporation Limited                        280                                                       283                                                       284
 HSBC Bank Middle East Limited                                                     3                                                          2                                                         2
 HSBC North America Holdings Inc.                                                13                                                        11                                                        12
 HSBC Bank Canada                                                                -                                                         26                                                         -
 Grupo Financiero HSBC, S.A. de C.V.                                               8                                                          7                                                         7
 Other trading entities                                                            3                                                          3                                                         4
 Closing balance                                                              372                                                       393                                                       363

1     'Retail net new invested assets' covers nine markets, comprising
Hong Kong including Hang Seng Bank (Hong Kong), mainland China, Malaysia,
Singapore, HSBC UK, UAE, the US, Canada and Mexico. The 'net new invested
assets' related to all other geographies is reported in 'Foreign exchange and
other'.

 

WPB invested assets

'Net new invested assets' represents the net customer inflows from retail
invested assets, Asset Management third-party distribution and Global Private
Banking invested assets. It excludes all customer

deposits. The 'net new invested assets' in the table below is non-additive
from the tables above, as net new invested assets managed by Asset Management
that are generated by retail clients or Global Private Banking will be
recorded in both businesses.

 

 WPB: Invested assets
                                                        Half-year to
                                                        30 Jun                                                    30 Jun                                                    31 Dec
                                                        2023                                                      2022                                                      2022
                                                        $bn                                                       $bn                                                       $bn
 Opening balance                                                          1,015                                                      1,119                                                     1,014
 Net new invested assets                                                         34                                                        39                                                        41
 Net market movements                                                            29                                                      (90)                                                      (28)
 Foreign exchange and others                                                     19                                                      (54)                                                      (12)
 Closing balance                                                          1,097                                                      1,014                                                     1,015

 WPB: Net new invested assets by legal entities
                                                        At
                                                        30 Jun                                                    30 Jun                                                    31 Dec
                                                        2023                                                      2022                                                      2022
                                                        $bn                                                       $bn                                                       $bn
 HSBC UK Bank plc                                                                  0                                                          1                                                         1
 HSBC Bank plc                                                                     1                                                          2                                                         4
 The Hongkong and Shanghai Banking Corporation Limited                           27                                                        22                                                        37
 HSBC Bank Middle East Limited                                                     0                                                          0                                                         0
 HSBC North America Holdings Inc.                                                (7)                                                       17                                                         (9)
 HSBC Bank Canada                                                                -                                                            0                                                       (1)
 Grupo Financiero HSBC, S.A. de C.V.                                               1                                                          0                                                         1
 Other trading entities                                                          12                                                         (3)                                                         8
 Total                                                                           34                                                        39                                                        41

 

 Legal entities

Contents

 49  Analysis of reported results by legal entities
 51  Summary information - legal entities and selected countries
 55  Analysis by country/territory

 

On 1 January 2023, we updated our financial reporting framework and changed
the supplementary presentation of results from geographical regions to main
legal entities to better reflect the Group's structure.

Analysis of reported results by legal entities

 HSBC reported profit/(loss) before tax and balance sheet data
                                                        Half-year to 30 Jun 2023
                                                        HSBC UK Bank plc                      HSBC Bank plc                                  The Hongkong and Shanghai Banking Corporation Limited  HSBC Bank Middle East Limited                  HSBC North America Holdings Inc.      HSBC Bank Canada                               Grupo Financiero HSBC, S.A. de C.V.             Other trading entities                         Holding companies, shared service centres and intra    Total
                                                                                                                                                                                                                                                                                                                                                                                                                                       -Group eliminations
                                                        $m                                    $m                                             $m                                                     $m                                             $m                                    $m                                             $m                                              $m                                             $m                                                     $m
 Net interest income                                              4,779                                1,407                                                   8,398                                           764                                               933                               663                                                   998                                  1,424                                                    (1,102)                                         18,264
 Net fee income                                                       801                                  832                                                 2,555                                           243                                               624                               284                                                   274                                      565                                                         (93)                                       6,085
 Net income from financial instruments held for trading               235                              2,053                                                   4,740                                           212                                               380                                  50                                                 226                                      494                                                      (278)                                         8,112
 or managed on a fair
 value basis
 Net income/(expense) from assets and liabilities of                     -                                 782                                                 3,446                                              -                                                 -                                 -                                                       3                                      83                                                       (10)                                       4,304
 insurance businesses,
 including related derivatives, measured at fair value
 through profit and loss
 Insurance finance income/(expense)                                      -                              (780)                                                (3,402)                                              -                                                 -                                 -                                                     -                                      (64)                                                         12                                     (4,234)
 Insurance service result                                                -                                   91                                                    399                                            -                                                 -                                 -                                                     41                                         4                                                      (11)                                           524
 Other income/(expense)(1)                                        1,574                                2,318                                                       397                                         (21)                                              205                                  11                                                    32                                  (289)                                                      (406)                                         3,821
 Net operating income before change in expected credit            7,389                                6,703                                                 16,533                                        1,198                                             2,142                             1,008                                                 1,574                                    2,217                                                    (1,888)                                         36,876
 losses and other credit
 impairment charges(2)
 Change in expected credit losses and other credit                 (418)                                   (73)                                                  (456)                                            -                                              (62)                               (11)                                               (264)                                       (71)                                                         10                                     (1,345)
 impairment charges
 Net operating income                                             6,971                                6,630                                                 16,077                                        1,198                                             2,080                                 997                                               1,310                                    2,146                                                    (1,878)                                         35,531
 Total operating expenses                                       (2,180)                              (3,089)                                                 (6,507)                                        (525)                                          (1,379)                               (522)                                                 (880)                                (1,139)                                                          764                                     (15,457)
 Operating profit                                                 4,791                                3,541                                                   9,570                                           673                                               701                               475                                                   430                                  1,007                                                    (1,114)                                         20,074
 Share of profit/(loss) in associates and joint ventures                  -                                 (43)                                                1,347                                              -                                                 -                                 -                                                       6                                   275                                                           (2)                                      1,583
 Profit before tax                                                4,791                                3,498                                                 10,917                                            673                                               701                               475                                                   436                                  1,282                                                    (1,116)                                         21,657
                                                        %                                     %                                              %                                                      %                                              %                                     %                                              %                                               %                                              %                                                      %
 Share of HSBC's profit before tax                                 22.1                                  16.2                                           50.4                                                3.1                                            3.2                                   2.2                                            2.0                                             5.9                                                            (5.1)                                       100.0
 Cost efficiency ratio                                             29.5                                  46.1                                           39.4                                                   43.8                                           64.4                                  51.8                                           55.9                                            51.4                                           40.6                                                   41.9
 Balance sheet data                                     $m                                    $m                                             $m                                                     $m                                             $m                                    $m                                             $m                                              $m                                             $m                                                     $m
 Loans and advances to customers (net)                       266,694                              112,408                                                 464,546                                       18,804                                            53,410                                      -                                            24,507                                   19,189                                                              -                                   959,558
 Total assets                                                425,833                              920,578                                             1,318,640                                         51,664                                          251,755                              91,646                                                46,382                                   66,548                                                (131,570)                                     3,041,476
 Customer accounts                                           345,835                              282,041                                                 775,430                                       31,262                                            99,303                                      -                                            28,402                                   33,313                                                           183                                1,595,769
 Risk-weighted assets(3,4)                                   125,782                              127,402                                                 391,470                                       24,187                                            73,140                             31,382                                                30,657                                   66,317                                                     11,285                                       859,545

 

 HSBC reported profit/(loss) before tax and balance sheet data (continued)
                                                      Half-year to 30 Jun 2022
                                                      HSBC UK Bank plc                        HSBC Bank plc                                  The Hongkong and Shanghai Banking Corporation Limited HSBC Bank Middle East Limited                  HSBC North America Holdings Inc.               HSBC Bank Canada                               Grupo Financiero HSBC, S.A. de C.V.         Other trading entities                         Holding companies, shared service centres and intra   Total
                                                                                                                                                                                                                                                                                                                                                                                                                                          -Group eliminations
                                                      $m                                      $m                                             $m                                                   $m                                             $m                                             $m                                             $m                                          $m                                             $m                                                    $m
 Net interest income                                             3,563                                 1,285                                                    5,766                                        353                                               896                                        555                                                 871                                    884                                                      (788)                                   13,385
 Net fee income                                                     774                                    858                                                  2,636                                        239                                               679                                        308                                                 218                                    557                                                         (41)                                    6,228
 Net income from financial instruments held for                     224                                2,001                                                    2,273                                        195                                               237                                           40                                               136                                    280                                                      (530)                                      4,856
 trading or managed on a fair
 value basis
 Net income/(expense) from assets and liabilities of                    -                            (1,707)                                               (10,130)                                             -                                                 -                                           -                                                (10)                                        2                                                       (4)                              (11,849)
 insurance businesses,
 including related derivatives, measured at fair value
 through profit and loss
 Insurance finance income                                               -                              1,503                                                 10,253                                             -                                                 -                                           -                                                     1                                   16                                                         -                                  11,773
 Insurance service result                                               -                                     79                                                   287                                          -                                                 -                                           -                                                  13                                      (8)                                                       (1)                                      370
 Other income/(expense)(1)                                             96                                (193)                                                     229                                          13                                             328                                           16                                                  36                                 (241)                                                     (502)                                        (218)
 Net operating income before change in expected credit            4,657                                 3,826                                                 11,314                                          800                                           2,140                                          919                                              1,265                                  1,490                                                   (1,866)                                     24,545
 losses and other credit
 impairment charges(2)
 Change in expected credit losses and other credit                   (48)                                (252)                                                    (528)                                         68                                              (21)                                       (31)                                              (243)                                    (34)                                                           2                                 (1,087)
 impairment charges
 Net operating income                                            4,609                                 3,574                                                 10,786                                          868                                           2,119                                          888                                              1,022                                  1,456                                                   (1,864)                                     23,458
 Total operating expenses                                      (2,339)                               (3,294)                                                  (6,403)                                      (490)                                         (1,695)                                         (503)                                               (788)                              (1,046)                                                         431                                 (16,127)
 Operating profit                                                2,270                                     280                                                  4,383                                        378                                               424                                        385                                                 234                                    410                                                  (1,433)                                        7,331
 Share of profit in associates and joint ventures                       -                                   (28)                                                1,351                                           -                                                 -                                           -                                                     5                                122                                                           (1)                                   1,449
 Profit before tax                                               2,270                                     252                                                  5,734                                        378                                               424                                        385                                                 239                                    532                                                  (1,434)                                        8,780
                                                      %                                       %                                              %                                                    %                                              %                                              %                                              %                                           %                                              %                                                     %
 Share of HSBC's profit before tax                               25.9                                 2.9                                               65.3                                              4.3                                            4.8                                            4.4                                            2.7                                         6.1                                                            (16.4)                                     100.0
 Cost efficiency ratio                                           50.2                                    86.1                                           56.6                                                 61.3                                           79.2                                           54.7                                           62.3                                        70.2                                           23.1                                                  65.7
 Balance sheet data                                   $m                                      $m                                             $m                                                   $m                                             $m                                             $m                                             $m                                          $m                                             $m                                                    $m
 Loans and advances to customers (net)                     245,310                                114,905                                                 491,213                                     20,658                                            56,819                                      57,550                                              18,996                                 21,569                                                                1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                1,027,021
 Total assets                                              423,703                                862,478                                              1,295,484                                      48,944                                          262,701                                       96,830                                              37,218                                 68,330                                                (125,207)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                2,970,481
 Customer accounts                                         347,845                                267,788                                                 779,153                                     28,960                                          101,137                                       58,241                                              23,659                                 44,517                                                                1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                1,651,301
 Risk-weighted assets(3,4)                                 109,943                                139,873                                                 408,110                                     22,922                                            77,428                                      31,870                                              24,998                                 59,491                                                       4,526                                  851,743

1     Other income/(expense) in this context comprises gain on
acquisitions, reversal of impairment loss relating to the planned sale of our
retail banking operations in France and other operating income.

2     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

3     Risk-weighted assets are non-additive across the principal entities
due to market risk diversification effects within the Group.

4     Balances are on a third-party Group consolidated basis.

 

 

Summary information - legal entities and selected countries

 Legal entity reported and constant currency results¹
                                                   Half-year to 30 Jun 2023
                                                   HSBC UK Bank plc                    HSBC Bank plc                  The Hongkong and Shanghai Banking Corpo-  HSBC Bank Middle East Limited   HSBC North America Holdings Inc.      HSBC Bank Canada              Grupo                                             Other trading entities(2)      Holding                                                Total

                                                                                                                      ration Limited                                                                                                                                Financiero                                                                       companies,

                                                                                                                                                                                                                                                                    HSBC, S.A.                                                                       shared

                                                                                                                                                                                                                                                                    de C.V.                                                                          service

                                                                                                                                                                                                                                                                                                                                                     centres and

                                                                                                                                                                                                                                                                                                                                                     intra-Group

                                                                                                                                                                                                                                                                                                                                                     eliminations
                                                   $m                                  $m                             $m                                        $m                              $m                                    $m                            $m                                                $m                             $m                                                     $m
 Revenue(3)                                                 7,389                               6,703                            16,533                                1,198                              2,142                             1,008                                 1,574                                       2,217                                  (1,888)                                       36,876
 ECL                                                         (418)                                  (73)                             (456)                                    -                                (62)                              (11)                              (264)                                           (71)                                       10                                    (1,345)
 Operating expenses                                       (2,180)                             (3,089)                            (6,507)                                (525)                           (1,379)                               (522)                                (880)                                    (1,139)                                        764                                   (15,457)
 Share of profit in associates and joint ventures                  -                                (43)                           1,347                                      -                                  -                                 -                                       6                                      275                                         (2)                                     1,583
 Profit/(loss) before tax                                   4,791                               3,498                            10,917                                    673                                701                               475                                   436                                     1,282                                  (1,116)                                       21,657
 Loans and advances to customers (net)                 266,694                             112,408                            464,546                               18,804                              53,410                                     -                           24,507                                       19,189                                            -                                  959,558
 Customer accounts                                     345,835                             282,041                            775,430                               31,262                              99,303                                     -                           28,402                                       33,313                                         183
                                                                                                                                                                                                                                                                                                                                                                                                            1,595,769

1     In the current period, constant currency results are equal to
reported, as there is no currency translation.

2     Other trading entities includes the results of entities located in
Oman, Türkiye, Egypt and Saudi Arabia (including our share of the results of
Saudi Awwal Bank) which do not consolidate into HSBC Bank Middle East Limited.
These entities had an aggregated impact on the Group's reported profit before
tax of $692m. Supplementary analysis is provided on page 56 to provide a
fuller picture of the MENAT regional performance.

3     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 Legal entity results: notable items
                                                   Half-year to 30 Jun 2023
                                                   HSBC UK Bank plc                      HSBC Bank plc                     The Hongkong and Shanghai Banking Corpo-          HSBC Bank Middle East Limited  HSBC North America Holdings Inc.      HSBC Bank Canada              Grupo                                       Other trading entities        Holding                                               Total

                                                                                                                           ration Limited                                                                                                                                       Financiero                                                                companies,

                                                                                                                                                                                                                                                                                HSBC, S.A.                                                                shared

                                                                                                                                                                                                                                                                                de C.V.                                                                   service

                                                                                                                                                                                                                                                                                                                                                          centres and

                                                                                                                                                                                                                                                                                                                                                          intra-Group

                                                                                                                                                                                                                                                                                                                                                          eliminations
                                                   $m                                    $m                                $m                                                $m                             $m                                    $m                            $m                                          $m                            $m                                                    $m
 Revenue
 Disposals, acquisitions and related costs(1,2)             1,507                                2,101                                            -                                       -                                  -                                 -                                    -                                    -                                   (287)                                    3,321
 Fair value movements on financial instruments(3)                   -                                   -                                         -                                       -                                  -                                 -                                    -                                    -                                        15                                         15
 Operating expenses
 Disposals, acquisitions and related costs                       (15)                                (45)                                         -                                       -                                  (2)                            (54)                                    -                                    -                                         (2)                                  (118)
 Restructuring and other related costs(4)                           -                                   -                                         -                                       -                                  -                                 -                                    -                                    -                                        47                                         47

1   Includes the reversal of a $2.1bn impairment loss relating to the
planned sale of our retail banking operations in France, which is no longer
classified as held for sale.

2   Includes the provisional gain of $1.5bn recognised in respect of the
acquisition of SVB UK.

3     Fair value movements on non-qualifying hedges in HSBC Holdings.

4   In 2Q23, we recognised $47m of reversals relating to restructuring
provisions recognised during 2022.

 Country results(1)
                                                          Half-year to 30 Jun 2023
                                                          UK(2)                                            Hong                                                 Mainland                                             US                                                    Mexico

                                                                                                           Kong                                                 China
                                                          $m                                               $m                                                   $m                                                   $m                                                    $m
 Revenue(3)                                                              10,478                                           10,574                                                  2,030                                                2,090                                                 1,574
 ECL                                                                         (484)                                            (489)                                                     24                                                 (62)                                               (264)
 Operating expenses                                                       (5,851)                                          (3,964)                                              (1,314)                                              (1,379)                                                  (880)
 Share of profit/(loss) in associates and joint ventures                        (44)                                               16                                             1,318                                                       -                                                       6
 Profit before tax                                                          4,099                                            6,137                                                2,058                                                    649                                                   436
 Loans and advances to customers (net)                                 305,923                                          288,917                                                45,694                                               53,410                                                24,507
 Customer accounts                                                     508,052                                          529,574                                                53,835                                               99,303                                                28,402

1     In the current period, constant currency results are equal to
reported, as there is no currency translation.

2   UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc
(non-ring-fenced bank).

3     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 Country results: notable items
                                                   Half-year to 30 Jun 2023
                                                   UK(1)                                                  Hong                                                  Mainland                                              US                                                    Mexico

                                                                                                          Kong                                                  China
                                                   $m                                                     $m                                                    $m                                                    $m                                                    $m
 Revenue
 Disposals, acquisitions and related costs(2)                        1,220                                                         -                                                     -                                                     -                                                     -
 Fair value movements on financial instruments(3)                           15                                                     -                                                     -                                                     -                                                     -
 Operating expenses
 Disposals, acquisitions and related costs                                (12)                                                     -                                                     -                                                     (2)                                                   -

1     UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc
(non-ring-fenced bank).

2   Includes the provisional gain of $1.5bn recognised in respect of the
acquisition of SVB UK.

3   Fair value movements on non-qualifying hedges in HSBC Holdings.

  Legal entity reported and constant currency results (continued)
                                                           Half-year to 30 Jun 2022
                                                           HSBC UK Bank plc                          HSBC Bank plc                               The Hongkong and Shanghai Banking Corpo-    HSBC Bank Middle East Limited               HSBC North America Holdings Inc.          HSBC Bank Canada                            Grupo                                       Other trading entities(1)                   Holding                                               Total

                                                                                                                                                 ration Limited                                                                                                                                                                Financiero                                                                              companies,

                                                                                                                                                                                                                                                                                                                               HSBC, S.A.                                                                              shared

                                                                                                                                                                                                                                                                                                                               de C.V.                                                                                 service

                                                                                                                                                                                                                                                                                                                                                                                                                       centres and

                                                                                                                                                                                                                                                                                                                                                                                                                       intra-Group

                                                                                                                                                                                                                                                                                                                                                                                                                       eliminations
                                                           $m                                        $m                                          $m                                          $m                                          $m                                        $m                                          $m                                          $m                                          $m                                                    $m
 Revenue(2)
 Reported                                                              4,657                                     3,826                                    11,314                                            800                                      2,140                                        919                                      1,265                                       1,490                                          (1,866)                                         24,545
 Currency translation                                                    (216)                                       (92)                                      (234)                                              1                                         -                                      (51)                                       149                                        (299)                                            (156)                                            (898)
 Constant currency                                                     4,441                                     3,734                                    11,080                                            801                                      2,140                                        868                                      1,414                                       1,191                                          (2,022)                                         23,647
 ECL
 Reported                                                                  (48)                                    (252)                                       (528)                                           68                                        (21)                                      (31)                                      (243)                                         (34)                                                  2                                     (1,087)
 Currency translation                                                         (8)                                      21                                             7                                         -                                           -                                           1                                      (29)                                          21                                                -                                               13
 Constant currency                                                         (56)                                    (231)                                       (521)                                           68                                        (21)                                      (30)                                      (272)                                         (13)                                                  2                                     (1,074)
 Operating expenses
 Reported                                                            (2,339)                                   (3,294)                                     (6,403)                                         (490)                                   (1,695)                                       (503)                                       (788)                                   (1,046)                                               431                                      (16,127)
 Currency translation                                                     113                                       112                                         112                                             -                                           (1)                                      28                                        (92)                                       200                                              123                                              595
 Constant currency                                                   (2,226)                                   (3,182)                                     (6,291)                                         (490)                                   (1,696)                                       (475)                                       (880)                                       (846)                                             554                                      (15,532)
 Share of profit/(loss) in associates and joint ventures
 Reported                                                                     -                                      (28)                                    1,351                                              -                                           -                                         -                                             5                                     122                                                  (1)                                       1,449
 Currency translation                                                         -                                           2                                      (88)                                           -                                           -                                         -                                           -                                             1                                              (1)                                           (86)
 Constant currency                                                            -                                      (26)                                    1,263                                              -                                           -                                         -                                             5                                     123                                                  (2)                                       1,363
 Profit/(loss) before tax
 Reported                                                              2,270                                        252                                      5,734                                          378                                         424                                       385                                         239                                         532                                         (1,434)                                            8,780
 Currency translation                                                    (111)                                         43                                      (203)                                              1                                         (1)                                    (22)                                          28                                        (77)                                             (34)                                           (376)
 Constant currency                                                     2,159                                        295                                      5,531                                          379                                         423                                       363                                         267                                         455                                         (1,468)                                            8,404
 Loans and advances to customers (net)
 Reported                                                        245,310                                   114,905                                     491,213                                        20,658                                      56,819                                    57,550                                      18,996                                      21,569                                                       1                              1,027,021
 Currency translation                                               11,292                                       5,332                                     (6,106)                                             36                                           -                                (1,347)                                       3,412                                     (1,765)                                                   (1)                                    10,853
 Constant currency                                               256,602                                   120,237                                     485,107                                        20,694                                      56,819                                    56,203                                      22,408                                      19,804                                                     -                                1,037,874
 Customer accounts
 Reported                                                        347,845                                   267,788                                     779,153                                        28,960                                   101,137                                      58,241                                      23,659                                      44,517                                                       1                              1,651,301
 Currency translation                                               16,011                                    11,905                                       (5,774)                                             51                                           -                                (1,363)                                       4,250                                     (5,228)                                                   (2)                                    19,850
 Constant currency                                               363,856                                   279,693                                     773,379                                        29,011                                   101,137                                      56,878                                      27,909                                      39,289                                                     (1)                              1,671,151

1     Other trading entities includes the results of entities located in
Oman, Türkiye, Egypt and Saudi Arabia (including our share of the results of
Saudi Awwal Bank) which do not consolidate into HSBC Bank Middle East Limited.
These entities had an aggregated impact on the Group's reported profit before
tax of $381m and constant currency profit before tax of $315m. Supplementary
analysis is provided on page 56 to provide a fuller picture of the MENAT
regional performance.

2     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 Legal entity results: notable items (continued)
                                                   Half-year to 30 Jun 2022
                                                   HSBC UK Bank plc                            HSBC Bank plc                             The Hongkong and                                  HSBC Bank Middle East Limited             HSBC North America Holdings Inc.          HSBC Bank Canada                          Grupo                                         Other trading entities                  Holding                                            Total

                                                                                                                                         Shanghai                                                                                                                                                                        Financiero                                                                            companies,

                                                                                                                                         Banking                                                                                                                                                                         HSBC, S.A.                                                                            shared

                                                                                                                                         Corporation                                                                                                                                                                     de C.V.                                                                               service

                                                                                                                                         Limited                                                                                                                                                                                                                                                               centres and

                                                                                                                                                                                                                                                                                                                                                                                                               intra-Group

                                                                                                                                                                                                                                                                                                                                                                                                               eliminations
                                                   $m                                          $m                                        $m                                                $m                                        $m                                        $m                                        $m                                            $m                                      $m                                                 $m
 Revenue
 Disposals, acquisitions and related costs(1)                         -                                      (278)                                             -                                              -                                         -                                         -                                           -                                          -                                            (10)                                      (288)
 Fair value movements on financial instruments(2)                     -                                           -                                            -                                              -                                         -                                         -                                           -                                          -                                          (371)                                       (371)
 Restructuring and other related costs(3)                               1                                       (21)                                             4                                            -                                         96                                        -                                           (1)                                        -                                            (11)                                          68
 Operating expenses
 Restructuring and other related costs                           (212)                                       (250)                                        (227)                                             (19)                                   (126)                                        (22)                                        (36)                                       (39)                                         (109)                                   (1,040)

1     Includes losses from classifying businesses as held for sale as part
of a broader restructuring of our European business.

2     Fair value movements on non-qualifying hedges in HSBC Holdings.

3     Comprises gains and losses relating to the business update in
February 2020, including losses associated with the RWA reduction programme.

 Country results (continued)
                                                          Half-year to 30 Jun 2022
                                                          UK(1)                                                     Hong                                                      Mainland                                             US                                                      Mexico

                                                                                                                    Kong                                                      China
                                                          $m                                                        $m                                                        $m                                                   $m                                                      $m
 Revenue(2)
 Reported                                                                    8,805                                                     6,604                                                     2,108                                                2,122                                                   1,265
 Currency translation                                                          (424)                                                          (9)                                                  (137)                                                     -                                                   149
 Constant currency                                                           8,381                                                     6,595                                                     1,971                                                2,122                                                   1,414
 ECL
 Reported                                                                      (196)                                                     (418)                                                     (138)                                                  (21)                                                  (243)
 Currency translation                                                               -                                                         -                                                        11                                                    -                                                    (29)
 Constant currency                                                             (196)                                                     (418)                                                     (127)                                                  (21)                                                  (272)
 Operating expenses
 Reported                                                                  (6,471)                                                   (3,907)                                                   (1,356)                                              (1,695)                                                     (789)
 Currency translation                                                           300                                                             6                                                      89                                                    (1)                                                  (91)
 Constant currency                                                         (6,171)                                                   (3,901)                                                   (1,267)                                              (1,696)                                                     (880)
 Share of profit/(loss) in associates and joint ventures
 Reported                                                                        (23)                                                         (1)                                                1,343                                                       -                                                         4
 Currency translation                                                                 2                                                       -                                                      (87)                                                    -                                                         1
 Constant currency                                                               (21)                                                         (1)                                                1,256                                                       -                                                         5
 Profit before tax
 Reported                                                                    2,115                                                     2,278                                                     1,957                                                   406                                                     237
 Currency translation                                                          (122)                                                          (3)                                                  (124)                                                     (1)                                                    30
 Constant currency                                                           1,993                                                     2,275                                                     1,833                                                   405                                                     267
 Loans and advances to customers (net)
 Reported                                                              285,097                                                   309,445                                                      52,922                                               56,819                                                  18,996
 Currency translation                                                     13,123                                                          430                                                  (4,123)                                                       -                                                3,412
 Constant currency                                                     298,220                                                   309,875                                                      48,799                                               56,819                                                  22,408
 Customer accounts
 Reported                                                              505,195                                                   543,400                                                      55,580                                            101,137                                                    23,659
 Currency translation                                                     23,255                                                          756                                                  (4,330)                                                       -                                                4,250
 Constant currency                                                     528,450                                                   544,156                                                      51,250                                            101,137                                                    27,909

1     UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc
(non-ring-fenced bank).

2     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 Country results: notable items (continued)
                                                   Half-year to 30 Jun 2022
                                                   UK(1)                                             Hong                                                    Mainland                                                US                                                      Mexico

                                                                                                     Kong                                                    China
                                                   $m                                                $m                                                      $m                                                      $m                                                      $m
 Revenue
 Fair value movements on financial instruments(2)                       (371)                                                  -                                                       -                                                       -                                                       -
 Restructuring and other related costs(3)                                205                                                (40)                                                      36                                                      97                                                       (2)
 Operating expenses
 Restructuring and other related costs                                  (699)                                             (132)                                                     (15)                                                  (127)                                                     (36)

1     UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc
(non-ring-fenced bank).

2     Fair value movements on non-qualifying hedges in HSBC Holdings.

3     Comprises gains and losses relating to the business update in
February 2020, including losses associated with RWA reduction commitments.

Analysis by country/territory

 Profit/(loss) before tax by country/territory within global businesses
                                                     Wealth and                                                Commercial                                             Global Banking                                                   Corporate                                                             Total

                                                     Personal Banking                                          Banking(1)                                             and Markets(1)                                                   Centre
                                                     $m                                                        $m                                                     $m                                                               $m                                                                    $m
 UK(2)                                                                 1,341                                                     2,789                                                         (115)                                                            84                                                             4,099
 -  of which: HSBC UK Bank plc (ring-fenced bank)                      1,520                                                     3,171                                                              69                                                          31                                                             4,791
 -  of which: HSBC Bank plc (non-ring-fenced bank)                         460                                                       382                                                         592                                                       (186)                                                               1,248
 -  of which: Holdings and other                                         (639)                                                     (764)                                                       (776)                                                         239                                                             (1,940)
 France                                                                2,019                                                         192                                                            41                                                          51                                                             2,303
 Germany                                                                      20                                                        77                                                          65                                                          (2)                                                                160
 Switzerland                                                                  28                                                        15                                                          -                                                             8                                                                   51
 Hong Kong                                                             3,567                                                     1,816                                                           881                                                       (127)                                                               6,137
 Australia                                                                 102                                                       157                                                            40                                                        (18)                                                                 281
 India                                                                        35                                                     209                                                         408                                                         114                                                                   766
 Indonesia                                                                    16                                                        57                                                          39                                                          (2)                                                                110
 Mainland China                                                             (12)                                                     245                                                         374                                                     1,451                                                                 2,058
 Malaysia                                                                     55                                                        74                                                       109                                                            (6)                                                                232
 Singapore                                                                 255                                                       233                                                         248                                                          (17)                                                                 719
 Taiwan                                                                       61                                                        39                                                          98                                                          (5)                                                                193
 Egypt                                                                        65                                                        44                                                       121                                                          (16)                                                                 214
 UAE                                                                       175                                                       135                                                         208                                                          (49)                                                                 469
 Saudi Arabia                                                                 -                                                         -                                                           53                                                       273                                                                   326
 US                                                                        259                                                       347                                                         153                                                       (110)                                                                   649
 Canada                                                                    167                                                       299                                                            68                                                        (54)                                                                 480
 Mexico                                                                    196                                                       263                                                            11                                                        (34)                                                                 436
 Other(3)                                                                  243                                                       948                                                         778                                                              5                                                            1,974
 Half-year to 30 Jun 2023                                              8,592                                                     7,939                                                       3,580                                                       1,546                                                               21,657

 UK(2)                                                                     601                                                   1,203                                                                                                                       365                                                               2,115
                                                                                                                                                                      (54)
 -  of which: HSBC UK Bank plc (ring-fenced bank)                          843                                                   1,515                                                              71                                                                                                                         2,270
                                                                                                                                                                                                                                       (159)
 -  of which: HSBC Bank plc (non-ring-fenced bank)                            99                                                     113                                                         264                                                                                                                               268
                                                                                                                                                                                                                                       (208)
 -  of which: Holdings and other                                                                                                                                                                                                                             732
                                                     (341)                                                     (425)                                                  (389)                                                                                                                                  (423)
 France                                                                                                                              143                                                            53                                                                                                                                88
                                                     (45)                                                                                                                                                                              (63)
 Germany                                                                        4                                                       36                                                          93                                                                                                                                69
                                                                                                                                                                                                                                       (64)
 Switzerland                                                                  11
                                                                                                               (42)                                                   (1)                                                              (13)                                                                  (45)
 Hong Kong                                                             1,375                                                         547                                                         518                                                                                                                           2,278
                                                                                                                                                                                                                                       (162)
 Australia                                                                    60                                                        84                                                          91                                                                                                                             213
                                                                                                                                                                                                                                       (22)
 India                                                                        33                                                     156                                                         324                                                         132                                                                   645
 Indonesia                                                                      8                                                       44                                                          52                                                                                                                             102
                                                                                                                                                                                                                                       (2)
 Mainland China                                                                                                                      137                                                         310                                                     1,548                                                                 1,957
                                                     (38)
 Malaysia                                                                     45                                                        34                                                       115                                                                                                                               179
                                                                                                                                                                                                                                       (15)
 Singapore                                                                    52                                                        73                                                       144                                                                                                                               249
                                                                                                                                                                                                                                       (20)
 Taiwan                                                                       19                                                        15                                                          68                                                                                                                                95
                                                                                                                                                                                                                                       (7)
 Egypt                                                                        48                                                        15                                                          94                                                                                                                             154
                                                                                                                                                                                                                                       (3)
 UAE                                                                          38                                                        76                                                       187                                                                                                                               262
                                                                                                                                                                                                                                       (39)
 Saudi Arabia                                                                 12                                                        -                                                           54                                                       117                                                                   183
 US                                                                           92                                                     220                                                         255                                                                                                                               406
                                                                                                                                                                                                                                       (161)
 Canada                                                                       98                                                     263                                                            54                                                                                                                             390
                                                                                                                                                                                                                                       (25)
 Mexico                                                                       95                                                     179                                                            18                                                                                                                             237
                                                                                                                                                                                                                                       (55)
 Other                                                                        35                                                     377                                                         448                                                   (1,657)
                                                                                                                                                                                                                                                                                                             (797)
 Half-year to 30 Jun 2022                                              2,543                                                     3,560                                                       2,823                                                                                                                             8,780
                                                                                                                                                                                                                                       (146)

1     In the first quarter of 2023, following an internal review to assess
which global businesses were best suited to serve our customers' respective
needs, a portfolio of our customers within our entities in Latin America was
transferred from GBM to CMB for reporting purposes. Comparative data have been
re-presented accordingly.

2     UK includes results from the ultimate holding company, HSBC Holdings
plc, and the separately incorporated group of service companies
('ServCo Group').

3     Corporate Centre includes inter-company debt eliminations of $62m.

Middle East, North Africa and Türkiye supplementary information

The following tables show the results of our Middle East, North Africa and
Türkiye business operations on a regional basis (including results of all the
legal entities operating in the region and our share of the results of Saudi
Awwal Bank). It also shows the profit before tax of each of the global
businesses and Corporate Centre.

 Middle East, North Africa and Türkiye regional performance
                                                                       Half year to
                                                                       30 Jun                                                30 Jun
                                                                       2023                                                  2022
                                                                       $m                                                    $m
 Revenue(1)                                                                              1,854                                                  1,338
 Change in expected credit losses and other credit impairment charges                           (4)                                                   49
 Operating expenses                                                                        (773)                                                  (756)
 Share of profit from associates and joint ventures                                          272                                                   117
 Profit before tax                                                                       1,349                                                     748
 Loans and advances to customers (net)(2)                                              21,901                                                28,348
 Customer accounts(2)                                                                  40,480                                                44,008

1     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

2   Loans and advances to customers of $2,975m have been classified as
'Assets held for sale' and Customer accounts of $4,878m have been classified
as 'Liabilities of disposal groups held for sale' at 30 June 2023, in respect
of the planned merger of our business in Oman.

 Profit before tax by global business
                              Half year to
                              30 Jun                                            30 Jun
                              2023                                              2022
                              $m                                                $m
 Wealth and Personal Banking                        301                                               114
 Commercial Banking                                 276                                               120
 Global Banking and Markets                         571                                               442
 Corporate Centre                                   201                                                  72
 Total                                          1,349                                                 748

 

 Reconciliation of alternative performance measures

Contents

 57  Use of alternative performance measures
 57  Return on average ordinary shareholders' equity and return on average tangible
     equity
 58  Net asset value and tangible net asset value per ordinary share
 59  Post-tax return and average total shareholders' equity on average total assets
 59  Expected credit losses and other credit impairment charges as % of average
     gross loans and advances to customers
 60  Target basis operating expenses
 60  Earnings per share excluding material notable items

 

Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in our
interim condensed financial statements starting on page 108.

As described on page 28, we use a combination of reported and alternative
performance measures, including those derived from our reported results that
eliminate factors that distort period-on-period comparisons. These are
considered alternative performance measures (non-GAAP financial measures).

The following information details the adjustments made to the reported results
and the calculation of other alternative performance

measures. All alternative performance measures are reconciled to the closest
reported performance measure.

On 1 January 2023, HSBC adopted IFRS 17 'Insurance Contracts'. As required by
the standard, the Group applied the requirements retrospectively with
comparative data previously published under IFRS 4 'Insurance Contracts'
restated from the 1 January 2022 transition date.

 

Return on average ordinary shareholders' equity and return on average tangible
equity

Return on average ordinary shareholders' equity ('RoE') is computed by taking
profit attributable to the ordinary shareholders of the parent company
('reported results'), divided by average ordinary shareholders' equity
('reported equity') for the period. The adjustment to reported results and
reported equity excludes amounts attributable to non-controlling interests and
holders of preference shares and other equity instruments.

Return on average tangible equity ('RoTE') is computed by adjusting reported
results for impairment of goodwill and other intangible assets (net of tax),
divided by average reported equity adjusted for goodwill and intangibles for
the period.

We provide RoTE ratios in addition to RoE as a way of assessing our
performance, which is closely aligned to our capital position.

 

 Return on average ordinary shareholders' equity and return on average tangible
 equity
                                                                                 Half-year ended
                                                                                 30 Jun                                                                 30 Jun
                                                                                 2023                                                                   2022
                                                                                 $m                                                                     $m
 Profit
 Profit attributable to the ordinary shareholders of the parent company                                  16,966                                                                    7,966
 Impairment of goodwill and other intangible assets (net of tax)                                                  29                                                                     37
 Profit attributable to ordinary shareholders, excluding goodwill and other                              16,995                                                                    8,003
 intangible assets impairment
 Impact of strategic transactions(1)                                                                     (3,117)                                                                          -
 Profit attributable to the ordinary shareholders, excluding goodwill, other                             13,878                                                                    8,003
 intangible assets impairment and strategic transactions
 Equity
 Average total shareholders' equity                                              184,033                                                                                     185,022
 Effect of average preference shares and other equity instruments                                      (19,510)                                                               (22,173)
 Average ordinary shareholders' equity                                                                164,523                                                                162,849
 Effect of goodwill and other intangibles (net of deferred tax)                                        (11,316)                                                               (10,845)
 Average tangible equity                                                         153,207                                                                                     152,004
 Average impact of strategic transactions                                                                (2,102)                                                                          -
 Average tangible equity excluding strategic transactions                                             151,105                                                                152,004
 Ratio                                                                           %                                                                      %
 Return on average ordinary shareholders' equity (annualised)                               20.8                                                                9.9
 Return on average tangible equity (annualised)                                             22.4                                                                   10.6
 Return on average tangible equity excluding strategic transactions                         18.5                                                                   10.6
 (annualised)

1     Includes the reversal of a $1.6bn (net of tax) impairment loss
relating to the planned sale of our retail banking operations in France, which
is no longer classified as held for sale, and the provisional gain of $1.5bn
recognised in respect of the acquisition of SVB UK.

 

 Return on average tangible equity by global business
                                                                       Half-year ended 30 Jun 2023
                                                                       Wealth and                                         Commercial                                        Global                                            Corporate                                         Total

                                                                       Personal                                           Banking                                           Banking and                                       Centre

                                                                       Banking                                                                                              Markets
                                                                       $m                                                 $m                                                $m                                                $m                                                $m
 Profit before tax                                                                       8,592                                              7,939                                             3,580                                             1,546                                           21,657
 Tax expense                                                                           (1,740)                                            (1,532)                                               (683)                                               369                                         (3,586)
 Profit after tax                                                                        6,852                                              6,407                                             2,897                                             1,915                                           18,071
 Less attributable to: preference shareholders, other equity holders,                      (428)                                              (293)                                             (275)                                             (109)                                         (1,105)
 non-controlling interests
 Profit attributable to ordinary shareholders of the parent company                      6,424                                              6,114                                             2,622                                             1,806                                           16,966
 Other adjustments                                                                            (91)                                              206                                               112                                             (198)                                                  29
 Profit attributable to ordinary shareholders                                            6,333                                              6,320                                             2,734                                             1,608                                           16,995
 Average tangible shareholders' equity                                                 29,646                                             44,224                                            38,824                                            40,513                                         153,207
 RoTE (%) (annualised)                                                 43.1                                               28.8                                              14.2                                              8.0                                               22.4

                                                                       Half-year ended 30 Jun 2022
 Profit before tax                                                                       2,543                                              3,560                                             2,823                                                                                               8,780
                                                                                                                                                                                                                              (146)
 Tax expense                                                                                                                                                                                                                                    1,937                                                 151
                                                                       (473)                                              (926)                                             (387)
 Profit after tax                                                                        2,070                                              2,634                                             2,436                                             1,791                                             8,931
 Less attributable to: preference shareholders, other equity holders,
 non-controlling interests                                             (316)                                              (233)                                             (273)                                             (143)                                             (965)
 Profit attributable to ordinary shareholders of the parent company                      1,754                                              2,401                                             2,163                                             1,648                                             7,966
 Other adjustments                                                                                                                              187                                               148                                                                                                    37
                                                                       (21)                                                                                                                                                   (277)
 Profit attributable to ordinary shareholders                                            1,733                                              2,588                                             2,311                                             1,371                                             8,003
 Average tangible shareholders' equity                                                 30,507                                             42,880                                            40,603                                            38,014                                         152,004
 RoTE (%) (annualised)                                                            11.5                                               12.2                                              11.5                                           7.3                                                  10.6

 

Net asset value and tangible net asset value per ordinary share

Net asset value per ordinary share is total shareholders' equity less
non-cumulative preference shares and capital securities ('total ordinary
shareholders' equity'), divided by the number of ordinary shares in issue
excluding shares that the company has purchased and are held in treasury.

 

Tangible net asset value per ordinary share is total ordinary shareholders'
equity excluding goodwill and other intangible assets (net of deferred tax)
('tangible ordinary shareholders' equity'), divided by the number of basic
ordinary shares in issue excluding shares that the company has purchased and
are held in treasury.

 Net asset value and tangible net asset value per ordinary share
                                                                  At
                                                                  30 Jun                                         31 Dec
                                                                  2023                                           2022
                                                                  $m                                             $m
 Total shareholders' equity                                                    184,170                                        177,833
 Preference shares and other equity instruments                                (19,392)                                        (19,746)
 Total ordinary shareholders' equity                                           164,778                                        158,087
 Goodwill and intangible assets (net of deferred tax)                          (11,544)                                        (11,160)
 Tangible ordinary shareholders' equity                                        153,234                                        146,927
 Basic number of $0.50 ordinary shares outstanding                               19,534                                          19,739
 Value per share                                                  $                                              $
 Net asset value per ordinary share                                                   8.44                                            8.01
 Tangible net asset value per ordinary share                                          7.84                                            7.44

 

Post-tax return and average total shareholders' equity on average total assets

Post-tax return on average total assets is profit after tax divided by average
total assets for the period. Average total shareholders' equity to average
total assets is average total shareholders' equity divided by average total
assets for the period.

 Post-tax return and average total shareholders' equity on average total assets
                                                             Half-year ended
                                                             30 Jun                                   30 Jun
                                                             2023                                     2022
                                                             $m                                       $m
 Profit after tax                                                            18,071                                      8,931
 Average total shareholders' equity                                       184,033                                  185,022
 Average total assets                                                 3,116,401                                 3,052,565
 Ratio                                                       %                                        %
 Post-tax return on average total assets (annualised)        1.2                                              0.6
 Average total shareholders' equity to average total assets  5.9                                              6.1

 

Expected credit losses and other credit impairment charges as % of average
gross loans and advances to customers

Expected credit losses and other credit impairment charges ('ECL') as % of
average gross loans and advances to customers is the annualised constant
currency ECL divided by constant currency average gross loans and advances to
customers for the period. The constant currency numbers are derived by
adjusting reported ECL and average loans and advances to customers for the
effects of foreign currency translation differences.

 Expected credit losses and other credit impairment charges as % of average
 gross loans and advances to customers
                                                                               Half-year ended
                                                                               30 Jun                                      30 Jun
                                                                               2023                                        2022
                                                                               $m                                          $m
 Expected credit losses and other credit impairment charges ('ECL')                            (1,345)                                     (1,087)
 Currency translation                                                                                                                               13
 Constant currency                                                                             (1,345)                                     (1,074)
 Average gross loans and advances to customers                                              960,452                                 1,053,459
 Currency translation                                                                            6,276                                   (20,196)
 Constant currency                                                                          966,728                                 1,033,263
 Average gross loans and advances to customers, including held for sale                 1,026,201                                   1,054,420
 Currency translation                                                                            7,395                                   (20,189)
 Constant currency                                                                      1,033,596                                   1,034,231
 Ratios                                                                        %                                           %
 Expected credit losses and other credit impairment charges (annualised) as %             0.28                                        0.21
 of average gross loans and advances to customers
 Expected credit losses and other credit impairment charges (annualised) as %             0.26                                        0.21
 of average gross loans and advances to customers, including held for sale

 

Target basis operating expenses

Target basis operating expenses is computed by excluding the impact of notable
items and foreign exchange translation impacts from reported results. We also
exclude the impact of re-translating comparative period financial information
at the latest rates of foreign exchange in hyperinflationary economies, which
we consider to be outside of our control, and the incremental costs associated
with our acquisition of SVB UK and related international investments. We
consider this measure to provide useful information to investors by
quantifying and excluding the notable items that management considered when
setting and assessing cost-related targets.

 Target basis operating expenses
                                                                              Half-year to
                                                                              30 Jun                                               30 Jun
                                                                              2023                                                 2022
                                                                              $m                                                   $m
 Reported operating expenses                                                                 15,457                                               16,127
 Notable items                                                                                      (71)                                           (1,040)
 -  disposals, acquisitions and related costs                                                    (118)                                                      -
 -  restructuring and other related costs(1)                                                          47                                           (1,040)
 Excluding the impact of SVB UK and related international investments                               (67)                                                    -
 Currency translation(2)                                                                                                                               (564)
 Excluding the impact of retranslating prior year costs of hyperinflationary                                                                             160
 economies at a constant currency foreign exchange rate
 Target basis operating expenses                                                             15,319                                               14,683

1     In 2Q23, we recognised $47m of reversals relating to restructuring
provisions recognised during 2022.

2   Currency translation on reported operating expenses, excluding currency
translation on notable items.

Earnings per share excluding material notable items

Basic earnings per ordinary share excluding material notable items is
calculated by dividing the profit attributable to ordinary shareholders of the
parent company, excluding the impacts of material M&A transactions and the
1H22 deferred tax adjustment in HSBC Holdings, by the weighted average number
of ordinary shares outstanding, excluding own shares held.

 Earnings per share excluding material notable items
                                                                                 Half-year to
                                                                                 30 Jun                                                30 Jun
                                                                                 2023                                                  2022
                                                                                 $m                                                    $m
 Profit attributable to shareholders of company                                                 17,508                                                   8,592
 Coupon payable on capital securities classified as equity                                          (542)                                                  (626)
 Profit attributable to ordinary shareholders of company                                        16,966                                                   7,966
 Provisional gain on acquisition of SVB UK                                                       (1,507)                                                        -
 Reversal of impairment loss relating to the planned sale of our retail banking                  (1,629)                                                        -
 operations in France(1)
 Impact of the agreed sale of our banking business in Canada(2)                                        (54)                                                     -
 Recognition of a deferred tax asset from historical tax losses in HSBC                                   -                                            (2,082)
 Holdings
 Profit attributable to ordinary shareholders of company excluding material                     13,776                                                   5,884
 notable items

 Number of shares
 Basic number of ordinary shares (millions)                                                     19,693                                                19,954
 Basic earnings per share excluding material notable items                                           0.70                                                   0.29
 Basic earnings per share                                                                            0.86                                                   0.40

1    Net of deferred tax of $501m.

2    Represents the earnings recognised by the banking business in Canada,
net of gains and losses on foreign exchange hedges held at Group level, that
will reduce the gain on sale recognised by the Group on completion.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FIFFTTIILIIV

Recent news on HSBC Holdings

See all news