Picture of HSBC Holdings logo

HSBA HSBC Holdings News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsConservativeLarge CapTurnaround

REG - HSBC Holdings PLC - HSBC Holdings plc Earnings Release 3Q24

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20241029:nRSc9689Ja&default-theme=true

RNS Number : 9689J  HSBC Holdings PLC  29 October 2024

29 October 2024

HSBC Holdings plc Earnings Release 3Q24

Georges Elhedery, Group Chief Executive, said:

"We delivered another good quarter, which shows that our strategy is working.
There was strong revenue growth and good performances in Wealth and Wholesale
Transaction Banking. Our strong organic capital generation enables us to
announce a further $4.8bn of distributions in respect of the third quarter,
which bring the total distributions announced so far in 2024 to $18.4bn.

I'm committed to building on this strong platform for growth. HSBC is a highly
connected, global business and the plans we set out last week aim to increase
our leadership and market share in areas where we have competitive advantage,
deliver best-in-class products and service excellence to our customers, and
create a simpler, more dynamic, more agile organisation with clearer lines of
accountability and faster decision-making. We will begin to implement these
plans immediately and will share further details as part of a business update
alongside our full-year results in February."

Financial performance in 3Q24

-     Profit before tax increased by $0.8bn to $8.5bn compared with 3Q23,
primarily due to revenue growth in Wealth and Personal Banking ('WPB'), and in
Foreign Exchange, Equities and Global Debt Markets in Global Banking and
Markets ('GBM'). Profit before tax in 3Q24 included a $0.3bn loss on the early
redemption of legacy securities. The 3Q23 period included $0.6bn of disposal
losses relating to Treasury repositioning and risk management, which was
partly offset by a $0.2bn gain on foreign exchange hedges relating to the
disposal of our banking business in Canada. Profit after tax of $6.7bn was
$0.5bn higher than in 3Q23.

-     Constant currency profit before tax excluding notable items
increased by $0.8bn to $8.7bn compared with 3Q23, as revenue growth and lower
expected credit losses and other impairment charges ('ECL') were partly offset
by a rise in operating expenses. This included a $0.2bn adverse impact from
strategic transactions.

-     Revenue increased by $0.8bn or 5% to $17.0bn compared with 3Q23. The
growth in revenue reflected higher customer activity in our Wealth products in
WPB, supported by volatile market conditions, and in Foreign Exchange,
Equities and Global Debt Markets in GBM. Revenue in 3Q24 included a $0.3bn
loss on the early redemption of legacy securities and a loss of $0.1bn from
Treasury repositioning and risk management actions. On a constant currency
basis, revenue rose by 7% to $17.0bn compared with 3Q23.

-     Net interest income ('NII') of $7.6bn fell by $1.6bn compared with
3Q23, reflecting reductions due to business disposals, higher interest expense
on liabilities and a loss on the early redemption of legacy securities. It
also included an increase in funding costs associated with redeployment of our
commercial surplus into the trading book, where the related revenue is
recognised in 'net income from financial instruments held for trading or
managed on a fair value basis'. Banking net interest income ('banking NII')
fell by $1.0bn or 9% compared with 3Q23, as increased deployment of our
commercial surplus to the trading book only partly mitigated the reductions in
NII. NII fell by $0.6bn compared with 2Q24, while the funding costs associated
with funding the trading book increased by $0.3bn, which resulted in a fall in
banking NII of $0.3bn.

-     Net interest margin ('NIM') of 1.46% decreased by 24 basis points
('bps') compared with 3Q23, mainly due to higher interest expense on
liabilities because of higher interest rates. NIM decreased by 16bps compared
with 2Q24, reflecting higher interest expense on liabilities and an impact
from the early redemption of legacy securities.

-     ECL of $1.0bn were $0.1bn lower than in 3Q23, primarily reflecting
lower charges in the mainland China commercial real estate sector in
Commercial Banking ('CMB') and GBM, in part offset by an increase in ECL
charges in WPB. ECL in 3Q24 comprised charges in CMB and GBM of $0.5bn,
including against exposures in the onshore Hong Kong commercial real estate
($0.1bn) and mainland China commercial real estate sectors ($0.1bn), while
charges in WPB of $0.5bn primarily related to our legal entities in Mexico,
Hong Kong and in HSBC UK.

-     Operating expenses of $8.1bn were $0.2bn or 2% higher than in 3Q23.
The growth was primarily due to higher spend and investment in technology and
the impacts of inflation, in part mitigated by continued cost discipline and
the impact of our disposals in Canada and France. Target basis operating
expenses were $0.4bn or 5% higher than in 3Q23, while they fell by 1% compared
with 2Q24 driven by lower marketing costs and a lower performance-related pay
accrual.

-     Customer lending balances increased by $30bn compared with 2Q24. On
a constant currency basis, lending balances increased by $2bn, including
growth in WPB and CMB, notably in HSBC UK, while term lending balances
decreased in GBM, notably in our main legal entity in Asia.

-     Customer accounts increased by $67bn compared with 2Q24. On a
constant currency basis, customer accounts increased by $20bn, mainly in our
legal entity in Hong Kong due to an increase in term deposits prior to
interest rate reductions and from short-term inflows into customer accounts
amid equity market volatility. Deposits in GBM were broadly stable as an
outflow of a large short-term deposit from a single client was partly offset
by balance growth, notably in our legal entities in mainland China and the US.

-     Common equity tier 1 ('CET1') capital ratio of 15.2% increased by
0.2 percentage points compared with 2Q24, mainly driven by capital generation,
partly offset by the share buy-back announced at our interim results and an
increase in risk-weighted assets ('RWAs').

-     The Board has approved a third interim dividend of $0.10 per share.
On 25 October 2024, we completed the $3bn share buy-back announced at our
interim results. We now intend to initiate a share buy-back of up to $3bn,
which we expect to complete within the four-month period before our 2024
full-year results announcement.

-

Financial performance in 9M24

-     Profit before tax increased by $0.7bn to $30.0bn compared with 9M23,
including a $0.2bn net favourable revenue impact of notable items relating to
gains and losses recognised on certain strategic transactions. Profit after
tax increased by $0.1bn to $24.4bn compared with 9M23.

-     In 9M24, we completed the disposal of our banking business in
Canada, recognising a gain of $4.8bn. We also recognised a $1.2bn impairment
following the classification of our business in Argentina as held for sale.
Results in 9M23 included the impact of a $2.1bn reversal of an impairment
relating to the sale of our retail banking operations in France, which was
subsequently reinstated in 4Q23 prior to completion, and a $1.6bn gain
recognised on the acquisition of Silicon Valley Bank UK Limited ('SVB UK'). In
addition, the 9M24 period included a $0.3bn loss on the early redemption of
legacy securities, while 9M23 included $0.6bn of disposal losses relating to
Treasury repositioning and risk management.

-     Constant currency profit before tax excluding notable items
increased by $0.7bn to $26.8bn compared with 9M23, as revenue growth and lower
ECL charges were partly offset by a rise in operating expenses.

-     Revenue increased by $1.3bn or 2% to $54.3bn compared with 9M23,
including the gains and losses on certain strategic transactions described
above and a $0.3bn loss on the early redemption of legacy securities. The
growth in revenue reflected the impact of higher customer activity in our
Wealth products in WPB, and in Equities and Securities Financing in GBM.

-     NII of $24.5bn fell by $3.0bn compared with 9M23, reflecting
reductions due to business disposals, higher interest expense in part due to
deposit migration, and higher funding costs associated with the redeployment
of our commercial surplus to the trading book, where the related revenue is
recognised in 'net income from financial instruments held for trading or
managed on a fair value basis'. Banking NII fell by $0.5bn or 2% compared with
9M23, as increased deployment of our commercial surplus to the trading book
only partly mitigated the reductions in NII, including the adverse impact of
foreign currency translation differences.

-     Constant currency revenue excluding notable items rose by $1.7bn to
$50.9bn compared with 9M23, notably in Wealth in WPB, and in Equities and
Securities Financing in GBM.

-     NIM of 1.57% decreased by 13bps compared with 9M23 due to higher
interest expense on liabilities because of higher interest rates and increased
deployment of our commercial surplus to the trading book.

-     ECL were $2.1bn, a reduction of $0.4bn compared with 9M23. The
reduction included lower charges relating to exposures in the commercial real
estate sector in mainland China, and lower charges in HSBC UK, partly offset
by higher ECL charges in WPB, notably against unsecured lending in our legal
entity in Mexico. Annualised ECL charges were 28bps of average gross loans,
including loans and advances classified as held for sale.

-     Operating expenses increased by $1.0bn or 4% to $24.4bn compared
with 9M23, mainly due to higher spend and investment in technology and the
impacts of inflation, while the performance-related pay accrual was higher
than in 9M23. These increases were partly offset by reductions related to our
business disposals in Canada and France. Target basis operating expenses rose
by $1.4bn or 6% compared with 9M23. Target basis operating expenses are
measured on a constant currency basis, excluding notable items, the impact of
retranslating the results of hyperinflationary economies at constant currency,
and the direct costs from the sales of our French retail banking operations
and our banking business in Canada.

Outlook

-     Our guidance remains unchanged from that set out at our Interim
results on 31 July 2024.

-     We continue to target a mid-teens return on average tangible equity
('RoTE') in 2024 and 2025, excluding the impact of notable items, while
acknowledging the outlook for interest rates has changed, and been volatile,
since our 1H24 results announcement in July.

-     Our banking NII guidance of around $43bn for 2024 remains unchanged
and we continue to target cost growth of approximately 5% for 2024 compared
with 2023, on a target basis. ECL charges as a percentage of average gross
loans in 2024 are expected to be within our medium-term planning range of
30bps to 40bps (including customer lending balances transferred to held for
sale).

-     Our guidance reflects our current outlook for the global
macroeconomic environment, including customer and financial markets activity.
This includes our modelling of a number of market-dependent factors, such as
market-implied interest rates (as of mid-October 2024), as well as customer
behaviour and activity levels.

-     We intend to manage our CET1 capital ratio within our medium-term
target range of 14% to 14.5%, with a dividend payout ratio target basis of 50%
for 2024, which excludes material notable items and related impacts.

-     We continue to make progress on reshaping the Group. We expect to
complete the sale of our business in Argentina in 4Q24. On completion,
cumulative foreign currency translation reserves and other reserves will
recycle to the income statement. These impacts have already been recognised in
capital. At 30 September 2024, foreign currency translation reserve and other
reserve losses stood at $5.1bn.

·          Note: we do not reconcile our forward guidance on RoTE
excluding notable items, target basis operating expenses, dividend payout
ratio target basis or banking NII to their equivalent reported measures.

 

 Contents
 1   Group Chief Executive statement                                    25  -  Global Banking and Markets - constant currency basis
 1   Financial performance in 3Q24                                      28  -  Corporate Centre - constant currency basis
 2   Financial performance in 9M24                                      30  Supplementary financial information
 2   Outlook                                                            30  -  Reported and constant currency results
 3   Business highlights                                                31  -  Global businesses
 5   Financial summary                                                  38  -  Legal entities
 5   -  Use of alternative performance measures                         44  Alternative performance measures
 6   -  Key financial measures: basis of preparation                    44  -  Use of alternative performance measures
 7   -  Disposal groups and business acquisitions                       44  -  Alternative performance measure definitions
 9   -  Key financial metrics                                           48  Risk
 10  -  Summary consolidated income statement                           48  -  Managing risk
 11  -  Distribution of results by global business and legal entity     49  -  Credit risk
 12  -  Income statement commentary                                     61  -  Capital risk
 17  -  Summary consolidated balance sheet                              65  Additional information
 18  -  Balance sheet commentary                                        65  -  Dividends
 20  Global businesses                                                  66  -  Investor relations/media relations contacts
 20  -  Wealth and Personal Banking - constant currency basis           66  -  Cautionary statement regarding forward-looking statements
 23  -  Commercial Banking - constant currency basis                    68  -  Abbreviations

 

Presentation to investors and analysts

HSBC Holdings plc will be conducting a trading update conference call with
analysts and investors today to coincide with the publication of this Earnings
Release 3Q24. The call will take place at 07.45am GMT. Details of how to
participate in the call and the live audio webcast can be found at
www.hsbc.com/investors.

About HSBC

HSBC Holdings plc, the parent company of HSBC, is headquartered in London.
With assets of $3.1tn at 30 September 2024, HSBC is one of the world's largest
banking and financial services organisations.

Our strategy

HSBC's purpose is 'Opening up a world of opportunity'. Our strategy supports
our ambition of being the preferred international financial partner for our
clients, centred around four key areas.

-     Focus - maintain leadership in scale markets, double-down on
international connectivity, diversify our revenue and maintain cost discipline
and reshape our portfolio;

-     Digitise - deliver seamless customer experience, ensure resilience
and security, embrace disruptive technologies and partner with innovators, and
automate and simplify at scale;

-     Energise - inspire leaders to drive performance and delivery, unlock
our edge to enable success, deliver a unique and exceptional colleague
experience and prepare our workforce for the future;

-     Transition - support our customers, embed net zero into the way we
operate, partner for systemic change, become net zero in our own operations
and supply chain by 2030, and our financed emissions by 2050.

Business highlights

We continue to target a mid-teens RoTE in 2024 and 2025, excluding the impact
of notable items, while acknowledging the outlook for interest rates has
changed, and been volatile, since our 1H24 results announcement in July. We
remain focused on growth opportunities within our strategy that play to our
strengths, while maintaining tight cost discipline and continuing to invest in
growth and efficiency.

Growth opportunities include further expanding our international businesses,
diversification of our revenue, including building our wealth business,
especially in Asia, continuing to grow in our home markets in Hong Kong and
the UK, and also the diversification of our profit generation across the other
markets in which we operate.

We have continued to demonstrate strategic progress during 9M24. At
30 September 2024, wealth balances were $1.9tn, an increase of 15% compared
with the same period last year. Within this we have attracted net new invested
assets of $59bn in the first nine months of 2024, with $49bn booked in Asia.
Revenue in Wealth was up $0.9bn or 16% on a constant currency basis, with an
increase in Asia of 27%. There was a strong performance in our insurance
business, which was up 28%, and growth in insurance manufacturing new business
contractual service margin in WPB of $0.8bn, up 58% compared with 9M23. We
grew mortgage lending balances by $5bn since 31 December 2023 on a constant
currency basis, notably in HSBC UK. In addition, we generated revenue of
$19.8bn from transaction banking during 9M24, which was broadly stable
compared with 9M23. This reflected growth in Global Payments Solutions ('GPS')
in both CMB and GBM, across both NII and net fee income, which was broadly
offset by lower revenue in Global Foreign Exchange.

On 24 September 2024, the People's Bank of China, National Financial
Regulatory Administration and China Securities Regulatory Commission announced
several policies aimed at promoting growth and economic development. These
included monetary stimulus, property market support and capital market
strengthening measures, as well as measures to recapitalise the largest
commercial banks. These measures resulted in elevated volatility at the end of
3Q24, which resulted in an increase in client activity, notably in Wealth,
Equities, and Global Foreign Exchange in Hong Kong. We continue to monitor the
impact of these measures into the fourth quarter.

 

We remain focused on maintaining tight cost discipline and generating cost
savings that will help enable us to invest in technology to improve customer
experience while also increasing efficiency and resilience. We also have an
ambition to build a stronger performance culture, improving our colleague
experience and preparing our workforce for the future. Finally, we also see
commercial opportunities in helping to finance the new economy and in
supporting the significant investment needs of our customers in the transition
to net zero, as well as the importance of helping to mitigate the rising
financial and wider societal risks posed by climate change.

We continue to make progress on reshaping the Group for growth. So far in
2024, we have completed the sales of our retail banking operations in France,
our banking business in Canada and our business in Russia. In addition, we
announced the planned sales of our business in Argentina and our operations in
Armenia, which we expect to complete in the fourth quarter of 2024. We also
completed the acquisition of SilkRoad Property Partners Group in Singapore and
Citi's retail wealth management portfolio in mainland China. We have also
announced divestments in our private banking business in Germany and our
business in South Africa, and we have launched a strategic review of our
business in Malta. The review is at an early stage and no decisions have been
made.

    For further details of these transactions, see 'Disposal groups and
business acquisitions' on page 7.

On 22 October 2024, we announced that we are simplifying our organisational
structure to accelerate delivery against our strategic priorities. Effective 1
January 2025, the Group will operate through four businesses: Hong Kong, UK,
Corporate and Institutional Banking, and International Wealth and Premier
Banking. The Group's functions will be realigned to support the four new
businesses. Our strategic priorities remain unchanged. These changes are aimed
at increasing focus on leadership and market share in the areas where we have
clear competitive advantages, creating a simpler organisation with clarity of
accountability and faster decision-making, and reducing the duplication of
processes that are built into our current matrix structure. We expect to share
further details of these changes at our 2024 annual results, expected to be
announced on 19 February 2025.

 

ESG update

We have continued with our implementation plan to embed net zero into the way
we support our customers, the way we operate as an organisation and how we
partner externally in support of systemic change. We seek to harness our
strengths and capabilities in the areas where we believe we can best support
large-scale emissions reductions, transitioning industry, catalysing the new
economy and decarbonising supply chains.

We published our Net Zero Transition plan on 25 January 2024, and in
accordance with the Transition Plan Taskforce guidance, we are performing our
annual review in 4Q24. An update will be provided in our Annual Report and
Accounts 2024.

 

Financial summary

Notes

-     Income statement comparisons, unless stated otherwise, are between
the quarter ended 30 September 2024 and the quarter ended 30 September 2023.
Balance sheet comparisons, unless otherwise stated, are between balances at 30
September 2024 and the corresponding balances at 31 December 2023.

-     The financial information on which this Earnings Release 3Q24
is based is unaudited. It has been prepared in accordance with our material
accounting policies as described on pages 341 to 354 of the Annual Report and
Accounts 2023.

Use of alternative performance measures

Our reported results are prepared in accordance with IFRS Accounting Standards
as detailed in our financial statements starting on page 329 of the Annual
Report and Accounts 2023.

To measure our performance, we supplement our IFRS Accounting Standards
figures with non-IFRS Accounting Standards measures, which constitute
alternative performance measures under European Securities and Markets
Authority guidance and non-GAAP financial measures defined in and presented in
accordance with US Securities and Exchange Commission rules and regulations.
These measures include those derived from our reported results that eliminate
factors that distort period-on-period comparisons. The 'constant currency
performance' measure used in this Earnings Release 3Q24 is described below.
Definitions and calculations of other alternative performance measures are
included in 'Alternative performance measures' on page 44. All alternative
performance measures are reconciled to the closest reported performance
measure.

Constant currency performance

Constant currency performance is computed by adjusting reported results of
comparative periods for the effects of foreign currency translation
differences, which distort period-on-period comparisons.

We consider constant currency performance to provide useful information for
investors by aligning internal and external reporting, and reflecting how
management assesses period-on-period performance.

Notable items and material notable items

We separately disclose 'notable items', which are components of our income
statement that management would consider as outside the normal course of
business and generally non-recurring in nature. From 1H24, we now disclose
'profit before tax excluding notable items' and 'revenue excluding notable
items'. We have introduced these new measures due to the significant impact of
notable items on the Group's results. We consider profit before tax excluding
notable items and revenue excluding notable items as useful information in
understanding period-on-period performance.

Certain notable items are classified as 'material notable items', which are a
subset of notable items. Categorisation as a material notable item is
dependent on the nature of each item in conjunction with the financial impact
on the Group's income statement.

    The tables on pages 31 to 34 and pages 38 to 43 detail the effects of
notable items on each of our global business segments and legal entities in
9M24, 9M23, 3Q24, 2Q24 and 3Q23.

Impact of strategic transactions

To aid the understanding of our results, we separately disclose the impact of
strategic transactions classified as material notable items on the results of
the Group and our global businesses. At 3Q24, strategic transactions
classified as material notable items in current and comparative periods
comprise the disposal of our retail banking operations in France, the disposal
of our banking business in Canada, the planned sale of our business in
Argentina and the acquisition of SVB UK.

The impacts of strategic transactions include the gains or losses on
classification to held for sale or on acquisition and all other related
notable items. They also include the distorting impact between the periods of
the operating income statement results related to acquisitions and disposals
that affect period-on-period comparisons. This is computed by including the
operating income statement results of each business in any period for which
there are no results in the comparative period. We consider the monthly
impacts of distorting income statement results when calculating the impact of
strategic transactions.

    See page 36 for supplementary analysis of the impact of strategic
transactions.

Constant currency revenue and profit before tax excluding notable items

We separately report 'constant currency revenue excluding notable items' and
'constant currency profit before tax excluding notable items', which exclude
the impact of notable items and the impact of foreign exchange translation. We
consider that these measures provide useful information to investors as they
remove items that distort period-on-period comparisons.

    For a reconciliation of constant currency revenue excluding notable
items and constant currency profit before tax excluding notable items to
reported revenue and reported profit before tax respectively, see page 45.

Constant currency revenue and profit before tax excluding notable items and
the impact of strategic transactions

To aid the understanding of our results, we separately disclose 'constant
currency revenue excluding notable items and the impact of strategic
transactions' and 'constant currency profit before tax excluding notable items
and the impact of strategic transactions'. These measures exclude the impact
of strategic transactions classified as material notable items from constant
currency revenue and profit before tax excluding notable items. At 3Q24,
strategic transactions classified as material notable items in current and
comparative periods comprise the disposals of our retail banking operations in
France and our banking business in Canada, the planned sale of our business in
Argentina and the acquisition of SVB UK.

The impacts quoted include the gains or losses on classification to held for
sale or acquisition and all other related notable items. They also include the
distorting impact between the periods of the operating income statement
results related to acquisitions and disposals that affect period-on-period
comparisons. This is computed by including the operating income statement
results of each business in any period for which there are no results in the
comparative period. We consider the monthly impacts of distorting income
statement results when calculating the impact of strategic transactions.

    For a reconciliation of constant currency revenue excluding notable
items and strategic transactions and constant currency profit before tax
excluding notable items and strategic transactions to reported revenue and
reported profit before tax respectively, see page 45.

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US
dollar against most major currencies during 2024. We exclude them to derive
constant currency data, allowing us to assess balance sheet and income
statement performance on a like-for-like basis and to better understand the
underlying trends in the business.

Foreign currency translation differences for 9M24 and 3Q24 are computed by
retranslating into US dollars for non-US dollar branches, subsidiaries, joint
ventures and associates:

-     the income statement for 9M23 at the average rate of exchange for
9M24;

-     the income statement for the quarterly periods at the average rate
of exchange for 3Q24;

-     the closing prior period balance sheets at the prevailing rates of
exchange on 30 September 2024.

No adjustment has been made to the exchange rates used to translate foreign
currency-denominated assets and liabilities into the functional currencies of
any HSBC branches, subsidiaries, joint ventures or associates. The constant
currency data of our operations in Argentina and Türkiye has not been
adjusted further for the impacts of hyperinflation. When reference is made to
foreign currency translation differences in tables or commentaries,
comparative data reported in the functional currencies of HSBC's operations
has been translated at the appropriate exchange rates applied in the current
period on the basis described above.

Global business performance

The Group Chief Executive, supported by the rest of the Group Executive
Committee ('GEC'), is considered to be the Chief Operating Decision Maker
('CODM') for the purposes of identifying the Group's reportable segments.

The Group Chief Executive and the rest of the GEC review operating activity on
a number of bases, including by global business and legal entities. Our global
businesses - Wealth and Personal Banking, Commercial Banking and Global
Banking and Markets - along with Corporate Centre - are our reportable
segments under IFRS 8 'Operating Segments'. Global business results are
assessed by the CODM on the basis of constant currency performance, which
removes the effects of currency translation impacts from reported results.
Therefore, we present these results on a constant currency basis.

As required by IFRS 8, reconciliations of the constant currency results to the
Group's reported results are presented on page 30. Supplementary
reconciliations of constant currency to reported results by global business
are presented on pages 31 to 34 for information purposes.

Management view of revenue on a constant currency basis

Our global business segment commentary includes tables that provide breakdowns
of revenue on a constant currency basis by major product. These reflect the
basis on which revenue performance of the businesses is assessed and managed.

Key financial measures: basis of preparation

Return on average tangible equity excluding notable items

From 1 January 2024, we revised the adjustments made to our adjusted RoTE
measure. Prior to this we adjusted RoTE for the impact of strategic
transactions and the impairment of our investment in Bank of Communications
Co., Limited ('BoCom'), whereas from 1 January 2024 we have excluded all
notable items. This was intended to improve alignment with the treatment of
notable items in our other income statement disclosures. RoTE excluding
notable items has been re-presented for 3Q23 and 9M23 on the revised basis and
we no longer disclose RoTE excluding strategic transactions and the impairment
of BoCom. The calculation for RoTE excluding notable items adjusts the 'profit
attributable to ordinary shareholders, excluding goodwill and other intangible
assets impairment' for the post-tax impact of notable items. It also adjusts
the 'average tangible equity' for the post-tax impact of notable items in each
period, which remain as adjusting items for all relevant periods within that
calendar year.

For a reconciliation from return on equity to RoTE excluding notable items,
see page 45. We continue to target a RoTE excluding notable items in the
mid-teens for both 2024 and 2025. We do not reconcile our forward RoTE
guidance to the equivalent reported measure.

Banking net interest income

Banking NII adjusts our NII, primarily for the impact of funding trading and
fair value activities reported in interest expense. It represents the Group's
banking revenue that is directly impacted by changes in interest rates. We use
this measure to determine the deployment of our commercial surplus, and to
help optimise our structural hedging and risk management actions.

    For more information on banking NII, see page 16.

Target basis operating expenses

Target basis operating expenses is computed by excluding the direct cost
impact of our retail banking operations in France and Canada banking business
disposals from the 2023 baseline. It is measured on a constant currency basis
and excludes notable items and the impact of retranslating the prior year
results of hyperinflationary economies at constant currency, which we consider
to be outside of our control. We consider target basis operating expenses to
provide useful information to investors by quantifying and excluding the
notable items that management considered when setting and assessing
cost-related targets. For a reconciliation of reported operating expenses to
target basis operating expenses, see page 47.

In 2024, we are targeting cost growth of approximately 5% compared with 2023
on a target basis. This target reflects our current business plan for 2024,
and includes an increase in staff compensation, higher technology spend and
investment for growth and efficiency, in part mitigated by cost savings from
actions taken during 2023. We do not reconcile our forward target basis
operating expenses guidance to reported operating expenses.

Dividend payout ratio target basis

Given our current returns trajectory, we are targeting a dividend payout ratio
target basis of 50% for 2024. For the purposes of computing our dividend
payout ratio target basis, we exclude from earnings per share material notable
items and related impacts. Material notable items are components of our income
statement that management would consider as outside the normal course of
business and generally non-recurring in nature, which are excluded from our
dividend payout ratio calculation and our earnings per share measure, along
with related impacts.

Material notable items for the dividend payout ratio target basis comprise the
impacts of the sales of our banking business in Canada and our retail banking
operations in France, the gain following the acquisition of SVB UK, the
impacts of the planned sale of our business in Argentina and the impairment of
BoCom. We also exclude HSBC Bank Canada's financial results from the 30 June
2022 net asset reference date until completion, as the gain on sale was
recognised through a combination of the consolidation of HSBC Bank Canada's
results into the Group's results since this date, and the remaining gain on
sale was recognised at completion, inclusive of the recycling of related
reserves and fair value gains on related hedges. Following the completion of
the sale of our banking business in Canada, the Board approved a special
dividend of $0.21 per share, which was paid in June 2024, alongside the first
interim dividend.

    For a reconciliation of basic earnings per share to basic earnings per
share excluding material notable items and related impacts, see page 47. We
do not reconcile our forward dividend payout ratio target basis guidance to
the reported dividend payout ratio.

Disposal groups and business acquisitions

France retail banking operations

On 1 January 2024, HSBC Continental Europe completed the sale of its retail
banking operations in France to CCF, a subsidiary of Promontoria MMB SAS ('My
Money Group'). The sale also included HSBC Continental Europe's 100% ownership
interest in HSBC SFH (France) and its 3% ownership interest in Crédit
Logement.

Upon completion and in accordance with the terms of the sale, HSBC Continental
Europe received a €0.1bn ($0.1bn) profit participation interest in the
ultimate holding company of My Money Group. The associated impacts on initial
recognition of this stake at fair value were recognised as part of the pre-tax
loss on disposal in 2023, upon the reclassification of the disposal group as
held for sale. In accordance with the terms of the sale, HSBC Continental
Europe retained a portfolio of €7.1bn ($7.9bn) at the time of sale,
consisting of home and certain other loans, and the CCF brand, which it
licensed to the buyer under a long-term licence agreement. Additionally, HSBC
Continental Europe's subsidiaries, HSBC Assurances Vie (France) and HSBC
Global Asset Management (France), have entered into distribution agreements
with the buyer.

The customer lending balances and associated income statement impacts of the
portfolio of retained loans, together with the profit participation interest
and the licence agreement of the CCF brand, were reclassified from WPB to
Corporate Centre, with effect from 1 January 2024.

During the fourth quarter of 2024, we intend to begin actively marketing the
retained portfolio for sale. As a result, we expect to reclassify the
portfolio to a hold-to-collect-and-sell business model and measure it
prospectively from the first quarter of 2025 at fair value through other
comprehensive income, unless a sale is completed during the fourth quarter. On
the reclassification date, we expect to recognise an estimated $1bn fair value
pre-tax loss in other comprehensive income on the remeasurement of the
financial instruments, equivalent to an estimated 10bps reduction in the
Group's CET1 ratio. The valuation of this portfolio of loans may be
substantially different in the event of a sale due to entity and deal-specific
factors, including funding costs and the value of customer relationships. Upon
completion of a sale, the cumulative fair value changes recognised through
other comprehensive income, which would reflect the terms of an agreed sale,
would reclassify to the income statement.

Canada banking business

On 28 March 2024, HSBC Overseas Holdings (UK) Limited, a direct subsidiary of
HSBC Holdings plc, completed the sale of HSBC Bank Canada to the Royal Bank of
Canada.

The completion of the transaction resulted in a gain on sale of $4.8bn
inclusive of recycling of $0.6bn in foreign currency translation reserve
losses and $0.4bn in other reserves losses. The gain on sale also included
$0.3bn in fair value gains recognised on the related foreign exchange hedges
in the first quarter of 2024. There was no tax on the gain recognised at
completion due to the substantial shareholding exemption rule in the UK.

Following the completion of this transaction, the Board approved a special
dividend of $0.21 per share, which was paid in June 2024 alongside the first
interim dividend of 2024.

 

Argentina business

On 9 April 2024, HSBC Latin America B.V. entered into a binding agreement to
sell its business in Argentina to Grupo Financiero Galicia ('Galicia').
Galicia will acquire all of HSBC Argentina's business covering banking, asset
management and insurance, together with $100m of subordinated debt issued by
HSBC Argentina and held by HSBC Latin America Holdings (UK) Limited for a base
consideration of $550m. The consideration will be adjusted for the results of
the business and fair value gains or losses on HSBC Argentina's securities
portfolios during the period between 31 December 2023 and closing. HSBC
expects to receive the purchase consideration in a combination of cash and
Galicia's American Depositary Receipts ('ADRs'), with such ADRs representing
less than a 10% economic interest in Galicia. The transaction is expected to
be completed in the fourth quarter of 2024. At 31 March 2024, given the
advanced stage of agreement on deal terms and that completion was expected in
12 months, our investment in HSBC Argentina met the criteria to be classified
as held for sale in accordance with IFRS 5. At 30 September 2024, total
assets of $6.8bn and total liabilities of $4.9bn were classified as held for
sale, and we recognised a $1.2bn pre-tax loss in 9M24. There was no tax
deduction on the loss recognised. At closing, expected in the fourth quarter
of 2024, cumulative foreign currency translation reserves and other reserves
will recycle to the income statement. At 30 September 2024, foreign currency
translation reserve and other reserve losses stood at $5.1bn. Between signing
and closing, the loss on sale will vary by changes in the net asset value of
the disposed business and associated hyperinflation and foreign currency
translation, and the fair value of consideration including price adjustments
and migration costs.

Other disposals

On 30 May 2024, HSBC Europe BV, a wholly-owned subsidiary of HSBC Bank plc,
completed the sale of its business in Russia - HSBC Bank (RR) (Limited
Liability Company) - to Expobank. Foreign currency translation reserve losses
of $0.1bn were recognised in the income statement upon completion. On 6
February 2024, following a strategic review of our operations in Armenia, HSBC
Europe BV reached an agreement for the sale of HSBC Bank Armenia to
Ardshinbank. This resulted in a loss on classification to held for sale of
$0.1bn. The transaction is subject to regulatory approvals. As part of this
transaction, all staff members of HSBC Armenia will transfer to Ardshinbank at
completion, and the transfer will include all customer relationships held by
HSBC Armenia at that time. The transaction is expected to complete in the
fourth quarter of 2024. On 6 July 2024, The Hongkong and Shanghai Banking
Corporation Limited (acting through its Mauritius branch) completed the sale
of its Wealth and Personal Banking business in Mauritius to Absa Bank
(Mauritius) Limited, a wholly-owned subsidiary of Absa Group Limited. The
financial impact of the sale was not significant for the Group.  On 23
September 2024, HSBC Continental Europe reached an agreement to sell its
private banking business in Germany to BNP Paribas. This sale, which remains
subject to governmental approvals and works council consultation, is expected
to be completed in the second half of 2025. At 30 September 2024, total assets
of $2.7bn and total liabilities of $2.7bn met the criteria to be classified as
held for sale in accordance with IFRS 5. The sale is expected to generate an
estimated pre-tax gain on disposal of $0.2bn, which will be recognised on
completion, expected in the third quarter of 2025. On 30 September 2024, HSBC
reached an agreement to sell its business in South Africa to local lender
FirstRand Bank Ltd. The transaction is expected to be completed in the fourth
quarter of 2025 and is subject to regulatory and government approvals. At
closing, cumulative foreign currency translation reserves and other reserves
will recycle to the income statement. At 30 September 2024, foreign currency
translation reserve and other reserve losses stood at $0.2bn. In September
2024, HSBC launched a strategic review of its shareholding in HSBC Bank Malta
p.l.c. The review is at an early stage and no decisions have been made.

Business acquisitions

In October 2023, HSBC Global Asset Management Singapore Limited, a
wholly-owned subsidiary of The Hongkong and Shanghai Banking Corporation
Limited, entered into an agreement to acquire 100% of the shares of Silkroad
Property Partners Pte Ltd ('Silkroad') and for HSBC Global Asset Management
Limited to acquire Silkroad's affiliated General Partner entities. Silkroad is
a Singapore headquartered Asia-Pacific-focused, real estate investment
manager. The acquisition was completed on 31 January 2024.

In October 2023, HSBC Bank (China) Company Limited, a wholly-owned subsidiary
of The Hongkong and Shanghai Banking Corporation Limited, entered into an
agreement to acquire Citibank China's retail wealth management portfolio in
mainland China. The portfolio comprises assets under management and deposits
and the associated wealth customers. The acquisition was completed on 7 June
2024.

 

Key financial metrics

                                                                                 Nine months ended                                                                     Quarter ended
                                                                                 30 Sep 2024                            30 Sep 2023                                    30 Sep 2024                               30 Jun 2024                                    30 Sep 2023
 Reported results
 Profit before tax ($m)                                                                         30,032                                 29,371                                           8,476                                      8,906                                          7,714
 Profit after tax ($m)                                                                          24,414                                 24,337                                           6,749                                      6,828                                          6,266
 Revenue ($m)                                                                                   54,290                                 53,037                                         16,998                                    16,540                                         16,161
 Cost efficiency ratio (%)                                                                  45.0                                   44.2                                           47.9                                      49.2                                           49.3
 Net interest margin (%)                                                                    1.57                                   1.70                                           1.46                                      1.62                                           1.70
 Basic earnings per share ($)                                                    1.23                                   1.15                                           0.34                                                          0.35                                           0.29
 Diluted earnings per share ($)                                                  1.22                                   1.14                                           0.34                                                          0.34                                           0.29
 Dividend per ordinary share (in respect of the period) ($)(1)                   0.30                                                       0.30                       0.10                                                          0.10                                           0.10

 Alternative performance measures
 Constant currency profit before tax ($m)                                                       30,032                  29,095                                                          8,476                                      8,979                                          7,624
 Constant currency revenue ($m)                                                                 54,290                                 52,389                                         16,998                                    16,656                                         15,887
 Constant currency cost efficiency ratio (%)                                                45.0                                   44.0                                           47.9                                      49.3                                           49.2
 Constant currency revenue excluding notable items ($m)                                         50,930                  49,226                                                        17,209                                    16,820                                         16,150
 Constant currency profit before tax excluding notable items ($m)                               26,799                  26,051                                                          8,732                                      9,176                                          7,935
 Constant currency revenue excluding notable items and strategic transactions                   50,752                  48,004                                                        17,209                                    16,819                                         15,591
 ($m)
 Constant currency profit before tax excluding notable items and strategic                      26,709                  25,637                                                          8,732                                      9,177                                          7,701
 transactions ($m)
 Expected credit losses and other credit impairment charges (annualised) as a %             0.28                                   0.32                                           0.40                                      0.13                                           0.42
 of average gross loans and advances to customers (%)
 Expected credit losses and other credit impairment charges (annualised) as a %  0.28                                   0.30                                           0.40                                      0.13                                           0.39
 of average gross loans and advances to customers, including held for sale (%)
 Basic earnings per share excluding material notable items and related impacts   1.02                                   0.97                                           0.34                                                          0.35                                           0.27
 ($)
 Return on average ordinary shareholders' equity (annualised) (%)                17.9                                              18.3                                           14.4                                      15.2                                           13.5
 Return on average tangible equity (annualised) (%)                              19.3                                              19.7                                           15.5                                      16.3                                           14.6
 Return on average tangible equity excluding notable items (annualised) (%)      16.7                                              17.5                                15.9                                      17.1                                           15.0
 Target basis operating expenses ($m)                                                           24,150                                 22,711                                           8,098                                      8,194                                          7,729

 

                                                                            At
                                                                            30 Sep 2024                           30 Jun 2024                                    31 Dec 2023
 Balance sheet
 Total assets ($m)                                                                  3,098,621                              2,975,003                                      3,038,677
 Net loans and advances to customers ($m)                                               968,653                               938,257                                        938,535
 Customer accounts ($m)                                                             1,660,715                              1,593,834                                      1,611,647
 Average interest-earning assets, year to date ($m)                                 2,094,585                              2,097,866                                      2,161,746
 Loans and advances to customers as % of customer accounts (%)                         58.3                                  58.9                                           58.2
 Total shareholders' equity ($m)                                                        192,754                               183,293                                        185,329
 Tangible ordinary shareholders' equity ($m)                                161,880                               153,109                                                    155,710
 Net asset value per ordinary share at period end ($)                       9.66                                  8.97                                                               8.82
 Tangible net asset value per ordinary share at period end ($)              9.00                                                      8.35                                           8.19
 Capital, leverage and liquidity
 Common equity tier 1 capital ratio (%)(2,3)                                           15.2                                  15.0                                           14.8
 Risk-weighted assets ($m)(2,3)                                                         863,923                               835,118                                        854,114
 Total capital ratio (%)(2,3)                                                          20.8                                  20.6                                           20.0
 Leverage ratio (%)(2,3)                                                            5.7                                   5.7                                            5.6
 High-quality liquid assets (liquidity value) ($m)(3,4)                                 649,199                               646,052                                        647,505
 Liquidity coverage ratio (%)(3,4,5)                                                  137                                  137                                            136
 Share count
 Period end basic number of $0.50 ordinary shares outstanding (millions)    17,982                                               18,330                                         19,006
 Period end basic number of $0.50 ordinary shares outstanding and dilutive  18,119                                18,456                                         19,135
 potential ordinary shares (millions)
 Average basic number of $0.50 ordinary shares outstanding (millions)       18,493                                               18,666                                         19,478

    For reconciliations of our reported results to a constant currency
basis, including lists of notable items, see page 30. Definitions and
calculations of other alternative performance measures are included in
'Alternative performance measures' on page 44.

1     The amount for the nine months ended 30 September 2024 excludes the
special dividend of $0.21 per ordinary share arising from the proceeds of the
sale of our banking business in Canada to Royal Bank of Canada.

2     Unless otherwise stated, regulatory capital ratios and requirements
are based on the transitional arrangements of the Capital Requirements
Regulation in force at the time. References to EU regulations and directives
(including technical standards) should, as applicable, be read as references
to the UK's version of such regulation or directive, as onshored into UK law
under the European Union (Withdrawal) Act 2018, and as may be subsequently
amended under UK law.

3     Regulatory numbers and ratios are as presented at the date of
reporting. Small changes may exist between these numbers and ratios and those
subsequently submitted in regulatory filings. Where differences are
significant, we may restate in subsequent periods.

4     The liquidity coverage ratio is based on the average value of the
preceding 12 months.

5     We enhanced our calculation processes during 1H24. As the Group
liquidity coverage ratio is reported as a 12-month average, the benefit of
these changes is being recognised incrementally over the year starting from 30
June 2024.

Summary consolidated income statement

                                                                                 Nine months ended                                                                                           Quarter ended
                                                                                 30 Sep 2024                                             30 Sep 2023                                         30 Sep 2024                                             30 Jun 2024                                             30 Sep 2023
                                                                                 $m                                                      $m                                                  $m                                                      $m                                                      $m
 Net interest income(1)                                                                          24,548                                                  27,512                                                 7,637                                                   8,258                                                   9,248
 Net fee income                                                                                     9,322                                                   9,088                                               3,122                                                   3,054                                                   3,003
 Net income from financial instruments held for trading or managed on a fair                     15,814                                                  12,564                                                 5,298                                                   5,110                                                   4,452
 value basis(2)
 Net income from assets and liabilities of insurance businesses, including                          7,889                                                   1,738                                               5,513                                                   1,084                                                 (2,566)
 related derivatives, measured at fair value through profit or loss
 Insurance finance expense                                                                        (7,948)                                                 (1,703)                                             (5,462)                                                 (1,159)                                                   2,531
 Insurance service result                                                                           1,001                                                       696                                                 339                                                     356                                                     172
 Gain on acquisition(3)                                                                                    -                                                1,593                                                      -                                                       -                                                       86
 Gain less impairment relating to sale of business operations(4)                                    3,328                                                   2,130                                                     72                                                  (161)                                                        -
 Other operating (expense)/income                                                                       336                                                   (581)                                                 479                                                        (2)                                                (765)
 Net operating income before change in expected credit losses and other credit                   54,290                                                  53,037                                              16,998                                                  16,540                                                  16,161
 impairment charges(5)
 Change in expected credit losses and other credit impairment charges                             (2,052)                                                 (2,416)                                                (986)                                                    (346)                                               (1,071)
 Net operating income                                                                            52,238                                                  50,621                                              16,012                                                  16,194                                                  15,090
 Total operating expenses excluding impairment of goodwill and other intangible                (24,388)                                                 (23,720)                                              (8,138)                                                 (8,100)                                                 (7,967)
 assets
 (Impairment)/reversal of impairment of goodwill and other intangible assets                            (51)                                                    295                                                    (5)                                                   (45)                                                      (1)
 Operating profit                                                                                27,799                                                  27,196                                                 7,869                                                   8,049                                                   7,122
 Share of profit in associates and joint ventures                                                   2,233                                                   2,175                                                   607                                                     857                                                     592
 Profit before tax                                                                               30,032                                                  29,371                                                 8,476                                                   8,906                                                   7,714
 Tax expense                                                                                      (5,618)                                                 (5,034)                                             (1,727)                                                 (2,078)                                                 (1,448)
 Profit after tax                                                                                24,414                                                  24,337                                                 6,749                                                   6,828                                                   6,266
 Attributable to:
 -  ordinary shareholders of the parent company                                                  22,720                                                  22,585                                                 6,134                                                   6,403                                                   5,619
 -  other equity holders                                                                                908                                                     976                                                 382                                                     125                                                     434
 -  non-controlling interests                                                                           786                                                     776                                                 233                                                     300                                                     213
 Profit after tax                                                                                24,414                                                  24,337                                                 6,749                                                   6,828                                                   6,266
                                                                                 $                                                       $                                                   $                                                       $                                                       $
 Basic earnings per share                                                        1.23                                                    1.15                                                0.34                                                                          0.35                              0.29
 Diluted earnings per share                                                      1.22                                                    1.14                                                0.34                                                                          0.34                              0.29
 Dividend per ordinary share (paid in the period)                                                     0.51                                                     0.43                                               0.10                                                     0.10                                                    0.10
                                                                                 %                                                       %                                                   %                                                       %                                                       %
 Return on average ordinary shareholders' equity (annualised)                               17.9                                                    18.3                                     14.4                                                               15.2                                                    13.5
 Return on average tangible equity (annualised)                                             19.3                                                    19.7                                     15.5                                                               16.3                                                    14.6
 Cost efficiency ratio                                                                      45.0                                                    44.2                                     47.9                                                               49.2                                                    49.3

1     Includes a $283m loss in 3Q24 related to the early redemption of
legacy securities.

2     Includes a $255m gain (9M23: $284m loss) on the foreign exchange
hedging of the proceeds from the sale of our banking business in Canada.

3     Gain recognised in respect of the acquisition of SVB UK.

4     For the nine months ending 30 September 2024, a gain of $4.6bn,
inclusive of the recycling of $0.6bn in foreign currency translation reserve
losses and $0.4bn of other reserves recycling losses but excluding the $255m
gain on the foreign exchange hedging (see footnote 2 above), on the sale of
our banking business in Canada, and an impairment loss of $1.2bn relating to
the planned sale of our business in Argentina was recognised.

5     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 

Distribution of results by global business and legal entity

 Distribution of results by global business
                                             Nine months ended                                                                                             Quarter ended
                                             30 Sep 2024                                         30 Sep 2023                                               30 Sep 2024                                               30 Jun 2024                                               30 Sep 2023
                                             $m                                                  $m                                                        $m                                                        $m                                                        $m
 Constant currency revenue(1)
 Wealth and Personal Banking(2)                                  21,723                                              22,678                                                      7,411                                                      7,162                                                     6,584
 Commercial Banking                                              16,284                                              17,378                                                      5,388                                                      5,406                                                     5,292
 Global Banking and Markets                                      13,154                                              12,154                                                      4,412                                                      4,333                                                     3,833
 Corporate Centre(2)                                               3,129                                                   179                                                     (213)                                                      (245)                                                      178
 Total                                                           54,290                                              52,389                                                    16,998                                                    16,656                                                    15,887
 Constant currency profit/(loss) before tax
 Wealth and Personal Banking(2)                                    9,684                                             11,403                                                      3,226                                                      3,304                                                     2,778
 Commercial Banking                                                9,464                                             10,730                                                      3,001                                                      3,210                                                     2,797
 Global Banking and Markets                                        5,662                                                4,670                                                    1,849                                                      1,804                                                     1,261
 Corporate Centre(2)                                               5,222                                                2,292                                                        400                                                       661                                                       788
 Total                                                           30,032                                              29,095                                                      8,476                                                      8,979                                                     7,624

1     Constant currency net operating income before change in expected
credit losses and other credit impairment charges including the effects of
foreign currency translation differences, also referred to as constant
currency revenue.

2     On 1 January 2024, HSBC Continental Europe completed the sale of its
retail banking operations in France to CCF, a subsidiary of Promontoria MMB
SAS ('My Money Group'). With effect from this date, we have prospectively
reclassified the portfolio of retained loans, profit participation interest
and licence agreement of the CCF brand from WPB to Corporate Centre.

 Distribution of results by legal entity
                                                                                Nine months ended                                                                                                   Quarter ended
                                                                                30 Sep 2024                                               30 Sep 2023                                               30 Sep 2024                                                    30 Jun 2024                                                     30 Sep 2023
                                                                                $m                                                        $m                                                        $m                                                             $m                                                              $m
 Reported profit/(loss) before tax
 HSBC UK Bank plc                                                                                     5,555                                                      6,569                                                    1,821                                                           1,923                                                           1,778
 HSBC Bank plc                                                                                        2,437                                                      4,405                                                    1,001                                                              739                                                             907
 The Hongkong and Shanghai Banking Corporation Limited                                              16,005                                                    15,000                                                      5,112                                                           5,436                                                           4,083
 HSBC Bank Middle East Limited                                                                            867                                                    1,023                                                        331                                                            253                                                             350
 HSBC North America Holdings Inc.                                                                         446                                                       886                                                          23                                                          170                                                             185
 HSBC Bank Canada                                                                                         186                                                       695                                                          -                                                               -                                                           220
 Grupo Financiero HSBC, S.A. de C.V.                                                                      682                                                       658                                                       216                                                            280                                                             222
 Other trading entities(1)                                                                            1,477                                                      1,740                                                        443                                                            644                                                             458
 -  of which: other Middle East entities (including Oman, Türkiye, Egypt and                              629                                                       542                                                       218                                                            197                                                             120
 Saudi Arabia)
 -  of which: Saudi Awwal Bank                                                                            464                                                       391                                                       147                                                            172                                                             118
 Holding companies, shared service centres and intra-Group eliminations(2)                            2,377                                                    (1,605)                                                      (471)                                                           (539)                                                           (489)
 Total                                                                                              30,032                                                    29,371                                                      8,476                                                           8,906                                                           7,714
 Constant currency profit/(loss) before tax
 HSBC UK Bank plc                                                                                     5,555                                                      6,766                                                    1,821                                                           1,980                                                           1,827
 HSBC Bank plc                                                                                        2,437                                                      4,465                                                    1,001                                                              755                                                             926
 The Hongkong and Shanghai Banking Corporation Limited                                              16,005                                                    14,880                                                      5,112                                                           5,475                                                           4,098
 HSBC Bank Middle East Limited                                                                            867                                                    1,024                                                        331                                                            254                                                             351
 HSBC North America Holdings Inc.                                                                         446                                                       887                                                          23                                                          170                                                             185
 HSBC Bank Canada                                                                                         186                                                       688                                                          -                                                               -                                                           216
 Grupo Financiero HSBC, S.A. de C.V.                                                                      682                                                       662                                                       216                                                            255                                                             200
 Other trading entities(1)                                                                            1,477                                                      1,329                                                        443                                                            629                                                             306
 -  of which: other Middle East entities (including Oman, Türkiye, Egypt and                              629                                                       408                                                       218                                                            192                                                                73
 Saudi Arabia)
 -  of which: Saudi Awwal Bank                                                                            464                                                       391                                                       147                                                            171                                                             118
 Holding companies, shared service centres and intra-Group eliminations(2)                            2,377                                                    (1,606)                                                      (471)                                                           (539)                                                           (485)
 Total                                                                                              30,032                                                    29,095                                                      8,476                                                           8,979                                                           7,624

1     Other trading entities includes the results of entities located in
Oman (pre merger with Sohar International Bank SAOG in August 2023), Türkiye,
Egypt and Saudi Arabia (including our share of the results of Saudi Awwal
Bank) which do not consolidate into HSBC Bank Middle East Limited.
Supplementary analysis is provided on page 43 for a fuller picture of the
Middle East, North Africa and Türkiye ('MENAT') regional performance.

2     Includes a $4.8bn gain on disposal of our banking business in
Canada, inclusive of a $0.3bn gain on the foreign exchange hedging of the sale
proceeds, the recycling of $0.6bn in foreign currency translation reserve
losses and $0.4bn of other reserves recycling losses. This is partly offset by
a $1.2bn impairment recognised in relation to the planned sale of our business
in Argentina.

    Tables showing constant currency profit before tax by global business
and legal entity are presented to support the commentary on constant currency
performance on pages 13 and 15.

    The tables on pages 31 to 43 reconcile reported to constant currency
results for each of our global business segments and legal entities.

 

Income statement commentary

3Q24 compared with 3Q23 - reported results

 Movement in reported profit compared with 3Q23
                                                 Quarter ended
                                                                                                                                                     Variance
                                                                                                                                                     3Q24 vs. 3Q23
                                                 30 Sep 2024                                       30 Sep 2023                                                                                                                                                        of which strategic transactions(1)
                                                 $m                                                $m                                                $m                                                     %                                                         $m
 Revenue                                                         16,998                                            16,161                                                  837                                                         5
                                                                                                                                                                                                                                                                      (811)
 ECL                                                                 (986)                                          (1,071)                                                   85                                                       8
                                                                                                                                                                                                                                                                      19
 Operating expenses                                              (8,143)                                            (7,968)                                              (175)                                                       (2)
                                                                                                                                                                                                                                                                      338
 Share of profit/(loss) from associates and JVs                        607                                               592                                                  15                                                       3
                                                                                                                                                                                                                                                                      -
 Profit before tax                                                 8,476                                              7,714                                                762                                                       10
                                                                                                                                                                                                                                                                      (454)
 Tax expense                                                     (1,727)                                            (1,448)                                              (279)                                                     (19)
 Profit after tax                                                  6,749                                              6,266                                                483                                                         8

1     For details, see 'Strategic transactions supplementary analysis' on
page 36.

 Notable items
                                                           Quarter ended
                                                           30 Sep 2024                                                             30 Sep 2023
                                                           $m                                                                      $m
 Revenue
 Disposals, acquisitions and related costs                                                72                                                                    310
 Fair value movements on financial instruments(1)                                          -                                                                       -
 Disposal losses on Markets Treasury repositioning                                         -                                                                  (578)
 Early redemption of legacy securities                                               (283)                                                                         -
 Currency translation on revenue notable items                                             -                                                                         5
 Operating expenses
 Disposals, acquisitions and related costs                                              (48)                                                                     (79)
 Restructuring and other related costs                                                       3                                                                     30
 Currency translation on operating expenses notable items                                  -                                                                       -

1     Fair value movements on non-qualifying hedges in HSBC Holdings.

Reported profit

Reported profit before tax of $8.5bn was $0.8bn higher than in 3Q23. This
primarily reflected an increase in revenue from a strong performance in Wealth
in WPB and higher revenue in Global Foreign Exchange, Equities and Global Debt
Markets in GBM, which mitigated a reduction in NII.

Revenue also benefited from a net favourable impact from notable items. These
included disposal losses in 3Q23 of $0.6bn relating to repositioning and risk
management, partly offset by the adverse effects of a $0.2bn gain in 3Q23 on
foreign exchange hedges relating to the disposal of our banking business in
Canada, which did not recur. In 3Q24, these included a $0.3bn loss on the
early redemption of legacy securities. In addition, revenue in 3Q24 included a
loss of $0.1bn from Treasury repositioning and risk management.

The rise in revenue was partly offset by higher reported operating expenses
due to higher spend and investment in technology, as well as from inflationary
pressures.

Reported profit after tax of $6.7bn was $0.5bn higher than in 3Q23.

Reported revenue

Reported revenue of $17.0bn was $0.8bn or 5% higher than in 3Q23 reflecting
higher wealth revenue in WPB, notably from a strong performance in life
insurance, Global Private Banking and investment distribution, as well as
revenue growth in Global Foreign Exchange, Equities and Global Debt Markets in
GBM, as increased market volatility led to higher client activity. These
factors were partly offset by a loss of $0.1bn in 3Q24 from Treasury
repositioning and risk management, and the impact of our disposals in Canada
and France. The increase in revenue also included the favourable impact from
notable items described above.

NII fell by $1.6bn compared with 3Q23 and included an adverse impact of
foreign currency translation differences of $0.4bn. The reduction reflected
the impact of deposit migration since 3Q23 and the loss on the early
redemption of legacy securities in 3Q24 of $0.3bn. The fall in NII also
included $0.7bn higher funding costs associated with the redeployment of our
commercial surplus into the trading book, where the associated revenue is
recognised in 'net income on financial instruments held for trading or managed
on a fair value basis'. These reductions were in part mitigated by higher NII
in Markets Treasury due to reinvestments in our portfolio at higher yields.
Banking NII of $10.6bn fell by $0.9bn, as increased deployment of our
commercial surplus to the trading book only partly mitigated the reductions in
NII.

 

Reported ECL

Reported ECL of $1.0bn were $0.1bn lower than in 3Q23, notably due to a lower
level of stage 3 charges against exposures in the commercial real estate
sector in mainland China in CMB and GBM, partly offset by an increase in ECL
charges of $0.2bn in WPB. ECL in 3Q24 comprised charges in CMB and GBM of
$0.5bn, including against exposures in the onshore Hong Kong commercial real
estate ($0.1bn) and mainland China commercial real estate sectors ($0.1bn). In
WPB, ECL included charges of $0.2bn in our legal entity in Mexico, which were
broadly stable compared with 2Q24, primarily related to our unsecured lending
book, reflecting portfolio growth. In addition, ECL in WPB included charges in
HSBC UK and our main entity in Hong Kong.

    For further details of the calculation of ECL, including the
measurement uncertainties and significant judgements applied to such
calculations, the impact of the economic scenarios and management judgemental
adjustments, see pages 51 to 58.

Reported operating expenses

Reported operating expenses of $8.1bn were $0.2bn or 2% higher. This mainly
reflected higher spend and investment in technology and the impacts of
inflation, while the performance-related pay accrual was broadly stable. These
increases were partly offset by continued cost discipline, reductions
following the completion of disposals in Canada and France and a favourable
impact from foreign currency translation differences of $0.1bn.

Reported share of profit from associates and JVs

Reported share of profit from associates and joint ventures of $0.6bn was $15m
or 3% higher. This included a higher share of profit from Saudi Awwal Bank
('SAB').

Tax expense

Tax in 3Q24 was a charge of $1.7bn, representing an effective tax rate of
20.4%. The effective tax rate for 3Q24 was increased by provisions for
uncertain tax positions and a tax charge arising under the Global Minimum Tax
regime. Tax in 3Q23 was a charge of $1.4bn, representing an effective tax rate
of 18.8%.

Third interim dividend for 2024

On 29 October 2024, the Board announced a third interim dividend for 2024 of
$0.10 per ordinary share. For further details, see page 66.

 

3Q24 compared with 3Q23 - constant currency basis

 Movement in profit before tax compared with 3Q23 - on a constant currency
 basis
                                          Quarter ended
                                                                                                                                              Variance
                                                                                                                                              3Q24 vs. 3Q23
                                          30 Sep 2024                                       30 Sep 2023                                                                                                                                                           of which strategic transactions(1)
                                          $m                                                $m                                                $m                                                        %                                                          $m
 Revenue                                                  16,998                                            15,887                                              1,111                                                              7
                                                                                                                                                                                                                                                                  (806)
 ECL                                                          (986)                                          (1,038)                                                   52                                                          5
                                                                                                                                                                                                                                                                  19
 Operating expenses                                       (8,143)                                            (7,823)                                              (320)                                                          (4)
                                                                                                                                                                                                                                                                  336
 Share of profit from associates and JVs                        607                                               598                                                    9                                                         2
                                                                                                                                                                                                                                                                  -
 Profit before tax                                          8,476                                              7,624                                                852                                                          11
                                                                                                                                                                                                                                                                  (451)

1     For details, see 'Strategic transactions supplementary analysis' on
page 36.

Profit before tax of $8.5bn was $0.9bn higher than in 3Q23, on a constant
currency basis, as growth in revenue was partly offset by higher operating
expenses.

Revenue increased by $1.1bn or 7% on a constant currency basis, and included a
reduction of $0.8bn relating to the impact of strategic transactions. Revenue
growth was driven by Wealth in WPB and in Global Foreign Exchange, Equities
and Global Debt Markets in GBM. A reduction in NII reflected deposit
migration, a loss on the early redemption of legacy securities in 3Q24, and
higher funding costs associated with the redeployment of our commercial
surplus into the trading book, where the related revenue is recognised in 'net
income on financial instruments held for trading or managed on a fair value
basis'. Banking NII fell by $0.5bn, as increased deployment of our commercial
surplus to the trading book only partly mitigated the reductions in NII.

ECL charges of $1.0bn were $0.1bn lower on a constant currency basis, notably
reflecting a reduction in charges relating to exposures in the commercial real
estate sector in mainland China in CMB and GBM, partly offset by higher
charges in WPB. ECL in 3Q24 included charges against exposures in the onshore
Hong Kong commercial real estate sector of $0.1bn and in the mainland China
commercial real estate sector of $0.1bn. In addition, WPB included charges in
our legal entity in Mexico, which were broadly stable compared with 2Q24,
primarily in our unsecured lending book, reflecting portfolio growth, and
higher charges in HSBC UK and our main entity in Hong Kong.

Operating expenses increased by $0.3bn or 4% on a constant currency basis,
mainly driven by continued spend and investment in technology and the impacts
of inflation, while the performance-related pay accrual was broadly stable.
These increases were partly offset by continued cost discipline and reductions
following the completion of disposals in Canada and France. Target basis
operating expenses were $0.4bn or 5% higher than in 3Q23, while they fell by
1% compared with 2Q24, mainly due to a reduction in marketing costs and a
lower performance-related pay accrual.

9M24 compared with 9M23 - reported results

 Movement in reported profit compared with 9M23
                                                          Nine months ended
                                                                                                                                                    Variance
                                                                                                                                                    9M24 vs. 9M23
                                                          30 Sep 2024                                 30 Sep 2023                                                                                                                                                of which strategic transactions(1)
                                                          $m                                          $m                                            $m                                                     %                                                      $m
 Revenue                                                                  54,290                                      53,037                                          1,253                                2
                                                                                                                                                                                                                                                                 (901)
 ECL                                                                      (2,052)                                      (2,416)                                            364                              15
                                                                                                                                                                                                                                                                 52
 Operating expenses                                                     (24,439)                                    (23,425)                                        (1,014)                                                         (4)
                                                                                                                                                                                                                                                                 723
 Share of profit from associates and JVs less impairment                    2,233                                        2,175                                               58                            3
                                                                                                                                                                                                                                                                 -
 Profit before tax                                                        30,032                                      29,371                                              661                              2
                                                                                                                                                                                                                                                                 (126)
 Tax expense                                                              (5,618)                                      (5,034)                                          (584)                                                     (12)
 Profit after tax                                                         24,414                                      24,337                                                 77                            -

1     For details, see 'Strategic transactions supplementary analysis' on
page 36.

 Notable items
                                                           Nine months ended
                                                           30 Sep 2024                                            30 Sep 2023
                                                           $m                                                     $m
 Revenue
 Disposals, acquisitions and related costs                                   3,643                                                   3,631
 Fair value movements on financial instruments(1)                                   -                                                      15
 Disposal losses on Markets Treasury repositioning                                  -                                                  (578)
 Early redemption of legacy securities                                         (283)
 Currency translation on revenue notable items                                      -                                                      96
 Operating expenses
 Disposals, acquisitions and related costs                                     (149)                                                   (197)
 Restructuring and other related costs                                              22                                                     77
 Currency translation on operating expenses notable items                           -                                                       -

1     Fair value movements on non-qualifying hedges in HSBC Holdings.

Reported profit

Reported profit before tax of $30.0bn was $0.7bn or 2% higher reflecting
revenue growth and lower ECL, partly offset by higher operating expenses. The
growth in revenue included a net favourable impact of notable items. These
primarily comprised the disposal of our banking business in Canada,
recognising a gain of $4.8bn, inclusive of fair value gains on related hedging
and recycling of related reserves. This was partly offset by a $1.2bn
impairment following the classification of our business in Argentina as held
for sale, the impact of a $2.1bn reversal in 9M23 of an impairment relating to
the sale of our retail banking operations in France, and a $1.6bn gain
recognised on the acquisition of SVB UK in 9M23.

In addition, notable items included a $0.3bn loss in 9M24 related to the early
redemption of legacy securities, while 9M23 included disposal losses of $0.6bn
relating to Treasury repositioning and risk management.

Reported profit after tax of $24.4bn was $0.1bn higher than in 9M23.

Reported revenue

Reported revenue of $54.3bn was $1.3bn or 2% higher, which included a net
favourable impact of $0.3bn of notable items described above.

The growth in revenue also reflected the impact of higher customer activity
across our Wealth products in WPB, while in Equities and Securities Financing
in GBM market volatility led to higher client activity.

NII of $24.5bn fell by $3.0bn, and included the adverse impact of foreign
currency translation differences of $1.0bn and the impact from the early
redemption of legacy securities of $0.3bn. The reduction included the effects
of our business disposals in Canada and France. The fall in NII also reflected
the impact of deposit migration and an increase of $2.5bn in funding costs
associated with the redeployment of our commercial surplus into the trading
book, where the related revenue is recognised in 'net income on financial
instruments held for trading or managed on a fair value basis'. These
reductions were in part mitigated by higher NII in Markets Treasury due to
reinvestments in our portfolio at higher yields. Banking NII of $32.8bn fell
by $0.5bn or 2%, as increased deployment of our commercial surplus to the
trading book only partly mitigated the reductions in NII.

Reported ECL

Reported ECL charges of $2.1bn were $0.4bn lower. This included lower stage 3
charges, notably reflecting a reduction in charges relating to the commercial
real estate sector in mainland China, which contributed to lower ECL in both
CMB and GBM, and lower charges in CMB in HSBC UK. ECL in GBM also benefited
from a release of stage 3 allowances in HSBC Bank plc related to a single
client. These reductions were partly offset by higher charges in WPB, mainly
in our legal entity in Mexico, reflecting growth in our unsecured lending
portfolio and unemployment trends.

 

Reported operating expenses

Reported operating expenses of $24.4bn were $1.0bn or 4% higher, including
favourable foreign currency translation differences between the periods of
$0.4bn. The increase reflected higher spend and investment in technology,
inflationary impacts and a higher performance-related pay accrual, which
reflects a change in the phasing relative to 9M23, the non-recurrence of a
$0.2bn impact from the reversal of historical asset impairments in 9M23, and
higher bank levies in 9M24.

These factors were partly offset by the impact of disposals in Canada and
France, continued cost discipline and favourable foreign currency translation
differences between the periods of $0.4bn.

The number of employees expressed in full-time equivalent staff ('FTE') at 30
September 2024 was 215,180, a decrease of 5,681 compared with 31 December
2023, primarily reflecting the completion of the sale of our banking business
in Canada and our retail banking operations in France. The number of
contractors at 30 September 2024 was 4,453, a decrease of 223.

Reported share of profit from associates and JVs

Reported share of profit from associates and joint ventures of $2.2bn was
$0.1bn higher. This included an increase in the share of profit from SAB.

Tax expense

Tax in 9M24 was a charge of $5.6bn, representing an effective tax rate of
18.7%. The effective tax rate for 9M24 was reduced by the non-taxable gain on
the sale of our banking business in Canada and increased by the non-deductible
loss recorded on the planned sale of our business in Argentina. Excluding
these items, the effective rate for 9M24 was 21.1%. Tax in 9M23 was a charge
of $5.0bn, representing an effective tax rate of 17.1%. The effective tax rate
for 9M23 was reduced by 1.5 percentage points by the non-taxable provisional
gain on the acquisition of SVB UK and by 1.4 percentage points by the release
of provisions for uncertain tax positions.

 

9M24 compared with 9M23 - constant currency basis

 Movement in profit before tax compared with 9M23 - on a constant currency
 basis
                                                          Nine months ended
                                                                                                                                                    Variance
                                                                                                                                                    9M24 vs. 9M23
                                                          30 Sep 2024                                 30 Sep 2023                                                                                                                                         of which strategic transactions(1)
                                                          $m                                          $m                                            $m                                                %                                                    $m
 Revenue                                                                  54,290                                      52,389                                          1,901                               4
                                                                                                                                                                                                                                                          (978)
 ECL                                                                      (2,052)                                      (2,355)                                            303                                13                                           52
 Operating expenses                                                     (24,439)                                    (23,067)                                        (1,372)                                                   (6)
                                                                                                                                                                                                                                                          717
 Share of profit from associates and JVs less impairment                    2,233                                        2,128                                            105                             5                                               -
 Profit before tax                                                        30,032                                      29,095                                              937                             3
                                                                                                                                                                                                                                                          (209)

1     For details, see 'Strategic transactions supplementary analysis' on
page 36.

Profit before tax of $30.0bn was $0.9bn higher than in 9M23 on a constant
currency basis. Constant currency profit before tax excluding notable items of
$26.8bn was $0.7bn or 3% higher.

Revenue increased by $1.9bn or 4% on a constant currency basis, and included a
$1.0bn adverse impact from strategic transactions. The growth in revenue
reflected the impact of higher customer activity in our Wealth products in
WPB, and in Equities and Securities Financing in GBM. NII fell due to business
disposals, deposit migration and a loss on the early redemption of legacy
securities in 3Q24. The reduction also included higher funding costs
associated with the redeployment of our commercial surplus into the trading
book, where the related revenue is recognised in 'net income on financial
instruments held for trading or managed on a fair value basis'. On a constant
currency basis, banking NII increased by $0.5bn or 1%.

ECL charges were $0.3bn lower on a constant currency basis, primarily due to a
reduction in stage 3 charges in relation to exposures in the commercial real
estate sector in mainland China which contributed to lower ECL in both CMB and
GBM, and lower charges in CMB in HSBC UK. These reductions were partly offset
by higher charges in WPB reflecting growth in unsecured lending in our legal
entity in Mexico and unemployment trends.

Operating expenses increased by $1.4bn or 6% on a constant currency basis,
primarily reflecting higher spend and investment in technology, inflationary
impacts and a higher performance-related pay accrual, partly offset by
continued cost discipline. Target basis operating expenses rose by $1.4bn or
6% compared with 9M23.

 

Net interest income

                                  Nine months ended                                                                                             Quarter ended
                                  30 Sep 2024                                            30 Sep 2023                                            30 Sep 2024                                            30 Jun 2024                                            30 Sep 2023
                                  $m                                                     $m                                                     $m                                                     $m                                                     $m
 Interest income                                  82,627                                                 74,154                                                 27,255                                                 27,107                                                 27,198
 Interest expense                               (58,079)                                               (46,642)                                               (19,618)                                               (18,849)                                               (17,950)
 Net interest income                              24,548                                                 27,512                                                   7,637                                                   8,258                                                  9,248
 Average interest-earning assets           2,094,585                                               2,160,881                                             2,088,100                                               2,055,283                                              2,157,370
                                  %                                                      %                                                      %                                                      %                                                      %
 Gross interest yield(1)                     5.27                                                   4.59                                                   5.19                                                   5.30                                                   5.00
 Less: gross interest payable(1)                          (4.08)                                                 (3.35)                                                 (4.07)                                                 (4.05)                                                 (3.80)
 Net interest spread(2)                      1.19                                                   1.24                                                   1.12                                                   1.25                                                   1.20
 Net interest margin(3)                      1.57                                                   1.70                                                   1.46                                                   1.62                                                   1.70

1     Gross interest yield is the average annualised interest rate earned
on average interest-earning assets ('AIEA'). Gross interest payable is the
average annualised interest cost as a percentage of average interest-bearing
liabilities ('AIBL').

2     Net interest spread is the difference between the average annualised
interest rate earned on AIEA, net of amortised premiums and loan fees, and the
average annualised interest rate payable on average interest-bearing funds.

3     Net interest margin is net interest income expressed as an
annualised percentage of AIEA.

 

Net interest income

NII for 9M24 was $24.5bn, a decrease of $3bn or 11% compared with 9M23. The
reduction was mainly due to the deployment of commercial surplus into the
trading book, for which the associated revenue is reported in 'net income on
financial instruments held for trading or managed on a fair value basis'. The
fall also reflected business disposals, a $0.3bn loss in 9M24 related to the
early redemption of legacy securities, and a reduction of $0.2bn reflecting a
reclassification made in 4Q23 of cash flow hedge revenue between NII and
non-NII. These decreases were partly offset by growth in HSBC UK due to
improved margins and the acquisition of SVB UK in 1Q23. Excluding the
unfavourable impact of foreign currency translation differences, NII decreased
by $2bn or 8%.

NII for 3Q24 was $7.6bn, down 17% compared with 3Q23, and down 9% compared
with 2Q24. The year-on-year decline was driven by a rise in the interest
expense of average interest-bearing liabilities ('AIBL') due to higher
interest rates. The decline against 2Q24 reflected a rise in the interest
expense related to AIBL, which included a $0.3bn adverse impact from the early
redemption of legacy securities.

Net interest margin

NIM for 9M24 of 1.57% was 13 basis points ('bps') lower compared with 9M23,
reflecting a higher interest expense related to AIBL, including the impact of
deposit migration, the increased deployment of our commercial surplus to the
trading book, and the $0.3bn loss on the early redemption of legacy
securities. These reductions were mitigated by an increase in gross asset
yields due to higher interest rates. Excluding the adverse effect of foreign
currency translation differences, NIM declined by 12bps.

NIM for 3Q24 was 1.46%, 24bps lower year-on-year, and down 16bps compared with
the previous quarter, primarily reflecting the impact of higher interest
expense related to AIBL, the early redemption of legacy securities and the
impact of deployment of our commercial surplus to the trading book.

Interest income and interest expense

Interest income for 9M24 of $82.6bn increased by $8.5bn compared with 9M23,
primarily due to higher asset yields. Excluding the adverse effect of foreign
currency translation differences of $1.7bn, interest income increased by
$10.2bn.

Interest income of $27.3bn in 3Q24 was up $0.1bn compared with both 3Q23 and
2Q24.

Interest expense for 9M24 of $58.1bn increased by $11.4bn or 24% compared with
9M23. This was primarily driven by a rise in interest rates, deposit migration
and the impact of the early redemption of legacy securities of $0.3bn.
Excluding the favourable effects of foreign currency translation differences
of $0.8bn, interest expense increased by $12.2bn.

Interest expense of $19.6bn in 3Q24 was up $1.7bn compared with 3Q23, and
$0.8bn higher compared with 2Q24. The increase compared with 3Q23 was mainly
driven by deposit migration and the impact of the early redemption of legacy
securities. The increase compared with 2Q24 was driven by an increase in AIBL
and the impact of the early redemption of legacy securities.

Banking net interest income

Banking NII is an alternative performance measure, and is defined as Group NII
after deducting:

-     the internal cost to fund trading and fair value net assets for
which associated revenue is reported in 'Net income from financial instruments
held for trading or managed on a fair value basis', also referred to as
'trading and fair value income'. These funding costs reflect proxy overnight
or term interest rates as applied by internal funds transfer pricing;

-     the funding costs of foreign exchange swaps in Markets Treasury,
where an offsetting income or loss is recorded in trading and fair value
income. These instruments are used to manage foreign currency deployment and
funding in our entities; and

-     third-party NII in our insurance business.

In our segmental disclosures, the funding costs of trading and fair value net
assets are predominantly recorded in GBM in 'net income from financial
instruments held for trading or managed on a fair value basis'. On
consolidation, this funding is eliminated in Corporate Centre, resulting in an
increase in the funding costs reported in NII with an equivalent offsetting
increase in 'net income from financial instruments held for trading or managed
on a fair value basis' in this segment. In the consolidated Group results, the
cost to fund these trading and fair value net assets is reported in NII.

Banking NII was $32.8bn in 9M24. The funding costs associated with generating
trading and fair value income were $8.6bn, an increase of $2.5bn compared with
9M23, primarily reflecting growth in net trading and fair value assets.
Banking NII also deducts third-party NII related to our insurance business,
which was $0.3bn, broadly stable compared with 9M23. The movement in banking
NII also included a $0.3bn loss in 9M24 related to the early redemption of
legacy securities and a reduction of $0.2bn reflecting a reclassification made
in 4Q23 of cash flow hedge revenue between NII and non-NII.

The internally allocated funding to generate trading and fair value income was
approximately $210bn at 30 September 2024, a rise of approximately $80bn since
30 September 2023, and an increase of approximately $2bn since 30 June 2024.
This relates to trading, fair value and associated net asset balances
predominantly in GBM. The increase reflected management decisions on the
deployment of our commercial surplus.

 Banking net interest income
                                                                         Nine months ended                                                                                       Quarter ended
                                                                         30 Sep 2024                                         30 Sep 2023                                         30 Sep 2024                                         30 Jun 2024                                         30 Sep 2023
                                                                         $bn                                                 $bn                                                 $bn                                                 $bn                                                 $bn
 Net interest income                                                                         24.5                                                 27.5                                                  7.6                                                 8.2                                                 9.2
 Banking book funding costs used to generate 'net income from financial                         8.6                                                 6.1                                                 3.1                                                 2.8                                                 2.4
 instruments held for trading or managed on a fair value basis'
 Third-party net interest income from insurance                                               (0.3)                                               (0.3)                                               (0.1)                                               (0.1)                                               (0.1)
 Banking net interest income                                                                 32.8                                                 33.3                                               10.6                                                 10.9                                                11.5
 -  of which:
 The Hongkong and Shanghai Banking Corporation Limited                                       16.2                                                 16.5                                                  5.5                                                 5.3                                                 5.8
 HSBC UK Bank plc                                                                               7.7                                                 7.2                                                 2.6                                                 2.5                                                 2.5
 HSBC Bank plc                                                                                  3.4                                                 3.4                                                 1.2                                                 1.2                                                 1.2

 

Summary consolidated balance sheet

                                                                               At
                                                                               30 Sep 2024                                 30 Jun 2024                                   31 Dec 2023
                                                                               $m                                          $m                                            $m
 Assets
 Cash and balances at central banks                                                         252,310                                     277,112                                       285,868
 Trading assets                                                                             349,904                                     331,307                                       289,159
 Financial assets designated and otherwise mandatorily measured at fair value               126,372                                     117,014                                       110,643
 through profit or loss
 Derivatives                                                                                232,439                                     219,269                                       229,714
 Loans and advances to banks                                                                117,514                                     102,057                                       112,902
 Loans and advances to customers                                                            968,653                                     938,257                                       938,535
 Reverse repurchase agreements - non-trading                                                263,387                                     230,189                                       252,217
 Financial investments                                                                      490,503                                     467,356                                       442,763
 Assets held for sale                                                                            9,182                                        5,821                                   114,134
 Other assets                                                                               288,357                                     286,621                                       262,742
 Total assets                                                                           3,098,621                                    2,975,003                                     3,038,677
 Liabilities
 Deposits by banks                                                                             89,337                                      82,435                                        73,163
 Customer accounts                                                                      1,660,715                                    1,593,834                                     1,611,647
 Repurchase agreements - non-trading                                                        202,510                                     202,770                                       172,100
 Trading liabilities                                                                           75,917                                      77,455                                        73,150
 Financial liabilities designated at fair value                                             146,600                                     140,800                                       141,426
 Derivatives                                                                                239,836                                     217,096                                       234,772
 Debt securities in issue                                                                   103,414                                        98,158                                        93,917
 Insurance contract liabilities                                                             133,155                                     125,252                                       120,851
 Liabilities of disposal groups held for sale                                                    8,202                                        5,041                                   108,406
 Other liabilities                                                                          238,910                                     241,748                                       216,635
 Total liabilities                                                                      2,898,596                                    2,784,589                                     2,846,067
 Equity
 Total shareholders' equity                                                                 192,754                                     183,293                                       185,329
 Non-controlling interests                                                                       7,271                                        7,121                                         7,281
 Total equity                                                                               200,025                                     190,414                                       192,610
 Total liabilities and equity                                                           3,098,621                                    2,975,003                                     3,038,677

 

Balance sheet commentary

Balance sheet - 30 September 2024 compared with 30 June 2024

At 30 September 2024, our total assets of $3.1tn were $124bn higher on a
reported basis and included favourable effects of foreign currency translation
differences of $85bn. On a constant currency basis, total assets were $39bn
higher, driven by an increase in reverse repurchase agreements, growth in
loans and advances to banks, and higher financial investments balances. These
were partly offset by lower cash and balances at central banks.

Loans and advances to customers as a percentage of customer accounts were
58.3%, compared with 58.9% at 30 June 2024.

 Combined view of customer lending and customer deposits
                                                                               At
                                                                               30 Sep 2024                                            30 Jun 2024                                             31 Dec 2023
                                                                               $m                                                     $m                                                      $m
 Loans and advances to customers                                                            968,653                                                938,257                                                 938,535
 Loans and advances to customers of disposal groups reported in 'Assets held                     2,693                                                   2,253                                                73,285
 for sale'
 -  banking business in Canada                                                                          -                                                       -                                             56,129
 -  retail banking operations in France                                                                 -                                                       -                                             16,902
 -  business in Argentina                                                                        1,913                                                   1,559
 -  operations in Armenia                                                                            438                                                    478                                                         -
 -  private banking business in Germany                                                              326                                                        -
 -  other                                                                                               15                                                  216                                                     254
 Non-current assets held for sale                                                                    161                                                    160                                                        92
 Combined customer lending                                                                  971,507                                                940,670                                              1,011,912
 Currency translation                                                                                   -                                             28,254                                                  13,722
 Combined customer lending at constant currency                                             971,507                                                968,924                                              1,025,633
 Customer accounts                                                                      1,660,715                                               1,593,834                                               1,611,647
 Customer accounts reported in 'Liabilities of disposal groups held for sale'                    7,140                                                   4,037                                                85,950
 -  banking business in Canada                                                                          -                                                       -                                             63,001
 -  retail banking operations in France                                                                 -                                                       -                                             22,307
 -  business in Argentina                                                                        3,902                                                   3,077
 -  operations in Armenia                                                                            440                                                    457                                                         -
 -  private banking business in Germany                                                          2,679                                                          -
 -  other                                                                                            119                                                    503                                                     643
 Combined customer deposits                                                             1,667,855                                               1,597,871                                               1,697,597
 Currency translation                                                                                   -                                             47,020                                                  24,339
 Combined customer deposits at constant currency                                        1,667,855                                               1,644,891                                               1,721,936

 

 

Loans and advances to customers

Loans and advances to customers of $1.0tn were $30bn higher on a reported
basis. This included favourable effects of foreign currency translation
differences of $28bn, mainly in HSBC UK. Excluding foreign currency
translation differences, customer lending balances increased by $2bn. The
increase primarily reflected growth in WPB, notably in HSBC UK, and in CMB,
partly offset by a reduction in GBM.

In WPB, customer lending increased by $3bn. This was driven by continued
growth in mortgage lending balances, notably in HSBC UK and our legal entity
in the US.

In CMB, customer lending increased by $3bn. This was driven by growth in term
lending in HSBC UK, HSBC Bank plc and in our legal entities in the Middle
East, Australia, Mexico, Singapore and India. This was partly offset by lower
term lending balances in our legal entities in Hong Kong and the US.

In GBM, lending decreased by $4bn, primarily reflecting lower term lending,
notably in our main legal entities in Hong Kong, Singapore, the US and
mainland China, as well as in HSBC Bank plc. This was partly offset by growth
in overdraft balances in our main legal entity in Hong Kong, as well as in
HSBC Bank plc and the US.

We continue to expect mid-single digit annual percentage customer lending
growth over the medium to long term.

Customer accounts

Customer accounts of $1.7tn increased by $67bn on a reported basis. This
included favourable effects of foreign currency translation differences of
$47bn, mainly in HSBC UK. Excluding foreign currency translation differences,
customer accounts rose by $20bn.

In WPB, customer accounts rose by $15bn, primarily in our legal entity in Hong
Kong reflecting an increase in term deposits prior to interest rate reductions
and short-term inflows into customer accounts amid equity market volatility.
This increase was partly offset by a decrease in HSBC Bank plc, notably
reflecting the reclassification of deposit balances associated with the
planned sale of our private banking business in Germany.

In CMB, the increase in customer accounts of $6bn reflected balance growth in
our main legal entities in the US and Hong Kong. In addition, 3Q24 included
short-term deposits in HSBC UK and our legal entity in the US, which were
subsequently withdrawn in early October.

In GBM, customer accounts remained broadly stable as a reduction in HSBC Bank
plc reflecting the withdrawal of a short-term deposit held at 30 June 2024 was
mostly offset by balance growth, notably in our legal entities in mainland
China and the US.

Financial investments

As part of our interest rate hedging strategy, we hold a portfolio of debt
instruments, reported within financial investments, which are classified as
hold-to-collect-and-sell. As a result, the change in value of these
instruments is recognised through 'debt instruments at fair value through
other comprehensive income' in equity.

At 30 September 2024, we had recognised a pre-tax cumulative unrealised loss
reserve through other comprehensive income of $2.3bn related to these
hold-to-collect-and-sell positions, excluding investments held in our
insurance business. This reflected a $1.9bn pre-tax gain in 3Q24, inclusive of
movements on related fair value hedges. During 3Q24, we recognised a loss of
$0.1bn in the income statement in relation to Treasury repositioning and risk
management actions in this portfolio. Overall, the Group is positively exposed
to rising interest rates through NII, although there is an adverse impact on
our capital base in the early stages of a rising interest rate environment due
to the fair value of hold-to-collect-and-sell instruments. Over time, these
adverse movements will unwind as the instruments reach maturity, although not
all will necessarily be held to maturity, or as interest rates begin to fall.

We also hold a portfolio of financial investments measured at amortised cost,
which are classified as hold-to-collect. At 30 September 2024, the debt
instruments within this portfolio, excluding those held in our insurance
business, that are held to manage our interest rate exposure had a fair value
broadly in line with their carrying value, representing a $2.2bn improvement
during 3Q24.

Bank of Communications Co., Limited

On 24 September 2024, the People's Bank of China, National Financial
Regulatory Administration and China Securities Regulatory Commission announced
several policies aimed at promoting growth and economic development. These
included monetary stimulus, property market support and capital market
strengthening measures, as well as measures to recapitalise the largest
commercial banks. We are monitoring these developments and their potential
impacts, including on the carrying value of our stake in the Bank of
Communications Co., Limited ('BoCom'). The range of possible outcomes,
including the possible impact of the announced measures, remains broad and
uncertain and could impact on our ongoing impairment assessments. These
developments may have the potential to have a significant impact on the
Group's reported earnings, but would be expected to have an immaterial impact
on HSBC's capital, capital ratios and its distribution capability. As at 30
September 2024, the carrying value of the investment was $22.7bn (30 June
2024: $22.1bn), and its fair value was $10.8bn (30 June 2024: $11.1bn), with
no additional impairment recognised during the quarter. At 31 December 2023,
we recognised an impairment of $3bn against the carrying value of our
investment in BoCom, which had no material impact on HSBC's capital, capital
ratios and no impact on 2023 dividends or share buy-backs.

Risk-weighted assets - 30 September 2024 compared with 30 June 2024

Risk-weighted assets ('RWAs') increased by $28.8bn during 3Q24. Excluding an
increase of $14.8bn from foreign currency translation differences, RWAs rose
by $14.0bn, largely as a result of:

-     an $11.8bn increase primarily driven by a rise in corporate
exposures, notably in HSBC UK Bank plc, SAB and Asia, and higher sovereign
exposures, mainly in Asia. Additionally, there was a rise in securities
financing exposures in counterparty credit risk, notably in HSBC Bank plc; and

-     a $4.2bn increase mainly from unfavourable credit risk rating
migrations in Asia, including in the Hong Kong commercial real estate sector,
and the US.

These increases were partly offset by:

-     a $1.1bn decline primarily due to a $2.2bn change to the financial
institutions model and a $0.8bn decrease due to credit risk parameter
refinements, offset by methodology changes notably in Asia, HSBC UK Bank plc
and the US.

 

Global businesses

Wealth and Personal Banking - constant currency basis

 Results - on a constant currency basis
                                                 Nine months ended
                                                                                                                                                             Variance
                                                                                                                                                             9M24 vs. 9M23
                                                 30 Sep 2024                                            30 Sep 2023                                                                                                                                                      of which strategic transactions(1)
                                                 $m                                                     $m                                                   $m                                                    %                                                     $m
 Revenue                                                         21,723                                                 22,678                                                   (955)                                                      (4)
                                                                                                                                                                                                                                                                         (2,671)
 ECL                                                                 (926)                                                   (692)                                               (234)                                                    (34)
                                                                                                                                                                                                                                                                         11
 Operating expenses                                            (11,156)                                               (10,629)                                                   (527)                                                      (5)
                                                                                                                                                                                                                                                                         574
 Share of profit/(loss) from associates and JVs                           43                                                     46                                                   (3)                                                   (7)
                                                                                                                                                                                                                                                                         -
 Profit before tax                                                 9,684                                                11,403                                               (1,719)                                                      (15)
                                                                                                                                                                                                                                                                         (2,086)

1     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Management view of revenue
                                                                              Nine months ended
                                                                              30 Sep 2024                                            30 Sep 2023                                       Variance
                                                                                                                                                                                                                                              9M2
                                                                                                                                                                                                                                              4
                                                                                                                                                                                                                                              vs.
                                                                                                                                                                                                                                              9M2
                                                                                                                                                                                                                                              3
                                                                                                                                                                                                                                                                                                   of which strategic transactions(4)
                                                                              $m                                                     $m                                                $m                                                     %                                                    $m
 Wealth                                                                                         6,696                                                   5,772                                                924                                     16
                                                                                                                                                                                                                                                                                                   (153)
 -  investment distribution                                                                     2,198                                                   1,955                                                243                                     12
                                                                                                                                                                                                                                                                                                   (116)
 -  Global Private Banking                                                                      1,996                                                   1,729                                                267                                     15
                                                                                                                                                                                                                                                                                                   -
     net interest income                                                                            895                                                    885                                                  10                                1
                                                                                                                                                                                                                                                                                                   -
     non-interest income                                                                        1,101                                                      844                                               257                                     30
                                                                                                                                                                                                                                                                                                   -
 -  life insurance                                                                              1,474                                                   1,150                                                324                                     28
                                                                                                                                                                                                                                                                                                   -
 -  asset management                                                                            1,028                                                      938                                                  90                                   10
                                                                                                                                                                                                                                                                                                   (37)
 Personal Banking                                                                             14,559                                                 15,362                                                (803)                                                      (5)
                                                                                                                                                                                                                                                                                                   (496)
 -  net interest income                                                                       13,521                                                 14,400                                                (879)                                                      (6)
                                                                                                                                                                                                                                                                                                   (426)
 -  non-interest income                                                                         1,038                                                      962                                                  76                                8
                                                                                                                                                                                                                                                                                                   (70)
 Other(1)                                                                                           468                                                 1,544                                          (1,076)                                                        (70)
                                                                                                                                                                                                                                                                                                   (2,022)
 -  of which: impairment (loss)/reversal relating to the sale of our retail                            55                                               2,058                                          (2,003)                                                        (97)
 banking operations in France                                                                                                                                                                                                                                                                      (2,003)
 Net operating income(2)                                                                      21,723                                                 22,678                                                (955)                                                      (4)
                                                                                                                                                                                                                                                                                                   (2,671)
 RoTE (annualised)(3) (%)                                                     30.4                                                              37.3

1     'Other' includes Markets Treasury, HSBC Holdings interest expense
and hyperinflation. It also includes the distribution and manufacturing (where
applicable) of retail and credit protection insurance, disposal gains and
other non-product-specific income.

2     'Net operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also referred to
as 'revenue').

3     RoTE (annualised) in 9M23 included a 6.6 percentage point favourable
impact from the reversal of the impairment losses relating to the sale of our
retail banking operations in France.

4     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Notable items
                                                           Nine months ended                                                                                                 Quarter ended
                                                           30 Sep 2024                                               30 Sep 2023                                             30 Sep 2024                                               30 Sep 2023
                                                           $m                                                        $m                                                      $m                                                        $m
 Revenue
 Disposals, acquisitions and related costs                                          55                                                  2,034                                                         -                                                          -
 Disposal losses on Markets Treasury repositioning                                  -                                                     (253)                                                       -                                                     (253)
 Currency translation on revenue notable items                                      -                                                         21                                                      -                                                          (3)
 Operating expenses
 Disposals, acquisitions and related costs                                          -                                                       (26)                                                      -                                                          (3)
 Restructuring and other related costs                                                5                                                       16                                                        1                                                       16
 Currency translation on operating expenses notable items                           -                                                          -                                                      -                                                          -

 

9M24 compared with 9M23

Profit before tax of $9.7bn was $1.7bn lower than in 9M23 on a constant
currency basis. The reduction was due to the non-recurrence of a $2.1bn
reversal in 9M23 of an impairment relating to the sale of our retail banking
operations in France, although it was subsequently reinstated in 4Q23 and the
sale completed on 1 January 2024. In addition, the decrease reflected a $0.2bn
reduction due to the sale of our banking business in Canada, which completed
in 1Q24. NII was stable compared with 9M23, while fee income increased by 10%.
Operating expenses grew by $0.5bn and there was an increase in ECL of $0.2bn.

Revenue of $21.7bn was $1.0bn or 4% lower on a constant currency basis. This
included the impact of a reversal of an impairment relating to the sale of our
retail banking operations in France included within 'Other'. Wealth performed
strongly, up $0.9bn, as we continued to execute on our strategy. This included
double-digit percentage growth in life insurance, Global Private Banking,
investment distribution and asset management. This was partly offset by a
reduction in Personal Banking NII of $0.9bn, due to the impact of the
disposals in France and Canada mentioned above and margin compression due to
lower interest rates, partly offset by balance sheet and non-NII growth.

In Wealth, revenue of $6.7bn was up $0.9bn or 16%.

-     Global Private Banking revenue was $0.3bn or 15% higher, driven by a
strong performance in brokerage and trading in our entities in Asia.

-     Investment distribution revenue grew by $0.2bn, or 12%, driven by
higher sales of mutual funds, structured products and bonds due to our
continued investment in Wealth and improved market sentiment, notably in our
entities in Asia.

-     Asset management revenue was $0.1bn or 10% higher, driven by an
increase in assets under management due to inflows and positive market
movements. This was partly offset by a reduction in revenue due to the sale of
our banking business in Canada.

-     Life insurance revenue was $0.3bn or 28% higher. The growth included
an increase in earnings from contractual service margin ('CSM') release,
largely due to continued growth in the CSM balance. The year-on-year increase
in revenue also included the impact of corrections to historical valuation
estimates in 9M23. Insurance manufacturing new business CSM of $2.1bn was 58%
higher than in 9M23, mainly in our legal entities in Hong Kong.

In Personal Banking, revenue of $14.6bn was down $0.8bn or 5%.

-     Net interest income was $0.9bn or 6% lower due to the impact of the
sales in France and Canada and narrower margins. Compared with 9M23, lending
balances fell by $14bn due to the sale of our retail banking operations in
France, which was a $25bn reduction with $8bn retained in Corporate Centre.
Mortgage lending balances rose in HSBC UK and our legal entity in the US.
Unsecured lending balances increased, notably in HSBC UK and our legal
entities in Asia. Deposit balances fell by $2bn, mainly due to the sale of our
retail banking operations in France (down $24bn), partly offset by growth in
our main legal entities in Hong Kong and mainland China.

Other revenue decreased by $1.1bn, mainly due to the non-recurrence of a
$2.1bn reversal in 9M23 of an impairment relating to the sale of our retail
banking operations in France. This was partly offset by a $0.6bn increase in
revenue allocated from Markets Treasury, the non-recurrence of a loss on sale
of our business in New Zealand in 9M23 of $0.1bn and higher interest income
earned on own capital.

ECL were $0.9bn, an increase of $0.2bn compared with 9M23 on a constant
currency basis, reflecting higher charges in our legal entity in Mexico,
mainly in our unsecured portfolio, due to portfolio growth and unemployment
trends.

Operating expenses of $11.2bn were 5% higher on a constant currency basis,
reflecting continued investments in Wealth in Asia, higher spend and
investment in technology, a higher performance-related pay accrual, and from
the impact of inflation. These were partly offset by continued cost discipline
and the impact of the disposals in France and Canada.

3Q24 compared with 3Q23

 Results - on a constant currency basis
                                                 Quarter ended
                                                                                                                                                             Variance
                                                                                                                                                             3Q24 vs. 3Q23
                                                 30 Sep 2024                                            30 Sep 2023                                                                                                                                                           of which strategic transactions(1)
                                                 $m                                                     $m                                                   $m                                                        %                                                      $m
 Revenue                                                           7,411                                                   6,584                                                   827                                                          13
                                                                                                                                                                                                                                                                              (283)
 ECL                                                                 (450)                                                   (208)                                               (242)                                 >(100)
                                                                                                                                                                                                                                                                              6
 Operating expenses                                              (3,750)                                                 (3,609)                                                 (141)                                                          (4)
                                                                                                                                                                                                                                                                              212
 Share of profit/(loss) from associates and JVs                           15                                                     11                                                     4                                                       36
                                                                                                                                                                                                                                                                              -
 Profit before tax                                                 3,226                                                   2,778                                                   448                                                          16
                                                                                                                                                                                                                                                                              (65)

1     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Management view of revenue
                                                                              Quarter ended
                                                                              30 Sep 2024                                           30 Sep 2023                                             Variance
                                                                                                                                                                                                                                                   3Q2
                                                                                                                                                                                                                                                   4
                                                                                                                                                                                                                                                   vs.
                                                                                                                                                                                                                                                   3Q2
                                                                                                                                                                                                                                                   3
                                                                                                                                                                                                                                                                                                          of which strategic transactions(3)
                                                                              $m                                                    $m                                                      $m                                                     %                                                      $m
 Wealth                                                                                         2,360                                                  1,882                                                      478                                                       25
                                                                                                                                                                                                                                                                                                          (72)
 -  investment distribution                                                                         762                                                   681                                                        81                                                     12
                                                                                                                                                                                                                                                                                                          (53)
 -  Global Private Banking                                                                          669                                                   581                                                        88                                                     15
                                                                                                                                                                                                                                                                                                          -
     net interest income                                                                            297                                                   299                                                        (2)                                                    (1)
                                                                                                                                                                                                                                                                                                          -
     non-interest income                                                                            372                                                   282                                                        90                                                     32
                                                                                                                                                                                                                                                                                                          -
 -  life insurance                                                                                  562                                                   299                                                     263                                                       88
                                                                                                                                                                                                                                                                                                          -
 -  asset management                                                                                367                                                   321                                                        46                                                     14
                                                                                                                                                                                                                                                                                                          (19)
 Personal Banking                                                                               4,870                                                  5,201                                                    (331)                                                       (6)
                                                                                                                                                                                                                                                                                                          (238)
 -  net interest income                                                                         4,519                                                  4,892                                                    (373)                                                       (8)
                                                                                                                                                                                                                                                                                                          (210)
 -  non-interest income                                                                             351                                                   309                                                        42                                                     14
                                                                                                                                                                                                                                                                                                          (28)
 Other(1)                                                                                           181                                                  (499)                                                    680                              >100
                                                                                                                                                                                                                                                                                                          27
 -  of which: impairment (loss)/reversal relating to the sale of our retail                            -                                                      -                                                      -
 banking operations in France
 Net operating income(2)                                                                        7,411                                                  6,584                                                      827                                                       13
                                                                                                                                                                                                                                                                                                          (283)

1     'Other' includes Markets Treasury, HSBC Holdings interest expense
and hyperinflation. It also includes the distribution and manufacturing (where
applicable) of retail and credit protection insurance, disposal gains and
other non-product-specific income.

2     'Net operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also referred to
as 'revenue').

3     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

Profit before tax of $3.2bn was $0.4bn higher than in 3Q23 on a constant
currency basis, primarily reflecting a strong revenue performance, up $0.8bn
on a constant currency basis. This included the adverse impact of strategic
transactions of $0.3bn. In Wealth, revenue increased by 25%, with double-digit
growth in all products. This was partly offset by a decrease in Personal
Banking income of $0.3bn, mainly due to the $0.2bn impact of the disposals in
France and Canada. ECL of $0.5bn were $0.2bn higher compared with 3Q23 on a
constant currency basis, mainly driven by releases due to improvements in
macroeconomic scenarios in 3Q23, primarily in HSBC UK, and portfolio growth in
our legal entities in Mexico and Hong Kong. Operating expenses of $3.8bn were
$0.1bn or 4% higher on a constant currency basis, mainly due to continued
investment in Wealth in Asia, higher spend and investment in technology, and
inflationary pressures, which were in part mitigated by continued cost
discipline and the impact of the disposals in France and Canada.

Commercial Banking - constant currency basis

 Results - on a constant currency basis
                                                 Nine months ended
                                                                                                                                                                   Variance
                                                                                                                                                                   9M24 vs. 9M23
                                                 30 Sep 2024                                               30 Sep 2023                                                                                                                                                             of which strategic transactions(1)
                                                 $m                                                        $m                                                      $m                                                        %                                                      $m
 Revenue                                                         16,284                                                    17,378                                                  (1,094)                                                            (6)
                                                                                                                                                                                                                                                                                   (1,932)
 ECL                                                             (1,041)                                                    (1,356)                                                      315                                 23
                                                                                                                                                                                                                                                                                   47
 Operating expenses                                              (5,780)                                                    (5,291)                                                    (489)                                                          (9)
                                                                                                                                                                                                                                                                                   103
 Share of profit/(loss) from associates and JVs                             1                                                        (1)                                                      2                              >100
                                                                                                                                                                                                                                                                                   -
 Profit before tax                                                 9,464                                                   10,730                                                  (1,266)                                                          (12)
                                                                                                                                                                                                                                                                                   (1,782)

1     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Management view of revenue
                                                                          Nine months ended
                                                                                                                                                                                  Variance
                                                                                                                                                                                  9M24 vs. 9M23
                                                                          30 Sep 2024                                           30 Sep 2023                                                                                                                                                    of which strategic transactions(5)
                                                                          $m                                                    $m                                                $m                                                     %                                                      $m
 Global Trade Solutions                                                                     1,479                                                  1,501                                                 (22)                                                    (1)
                                                                                                                                                                                                                                                                                               (24)
 Credit and Lending                                                                         3,957                                                  4,005                                                 (48)                                                    (1)
                                                                                                                                                                                                                                                                                               (158)
 Global Payments Solutions                                                                  8,962                                                  8,988                                                 (26)                                  -
                                                                                                                                                                                                                                                                                               (115)
 GBM products, Insurance and Investments, and Other(1)                                      1,886                                                  2,884                                              (998)                                                      (35)
                                                                                                                                                                                                                                                                                               (1,635)
 -  of which: share of revenue from Markets and Securities Services and                     1,014                                                     977                                                  37                                4
 Banking products
 -  of which: gain on the acquisition of Silicon Valley Bank UK Limited                            -                                               1,661                                          (1,661)                                                        (100)
                                                                                                                                                                                                                                                                                               (1,661)
 Net operating income(2)                                                                  16,284                                                17,378                                            (1,094)                                                        (6)
                                                                                                                                                                                                                                                                                               (1,932)
 -  of which: transaction banking(3)                                                      11,177                                                11,223                                                   (46)                                  -
 RoTE (annualised)(4) (%)                                                            21.1                                                  25.8

1     Includes a gain on the acquisition of SVB UK and CMB's share of
revenue from the sale of Markets and Securities Services ('MSS') and Banking
products to CMB customers. GBM's share of revenue from the sale of these
products to CMB customers is included within the corresponding lines of the
GBM management view of revenue. Also includes allocated revenue from Markets
Treasury, HSBC Holdings interest expense and hyperinflation.

2     'Net operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also referred to
as 'revenue').

3     Transaction banking comprises Global Trade Solutions ('GTS'), GPS
and CMB's share of Global Foreign Exchange (shown within 'share of revenue
from Markets and Securities Services and Banking products').

4     RoTE (annualised) in 9M23 included a 4.3 percentage point favourable
impact from the provisional gain on the acquisition of SVB UK.

5     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Notable items
                                                           Nine months ended                                                                                                 Quarter ended
                                                           30 Sep 2024                                               30 Sep 2023                                             30 Sep 2024                                           30 Sep 2023
                                                           $m                                                        $m                                                      $m                                                    $m
 Revenue
 Disposals, acquisitions and related costs                                          -                                                   1,593                                                         -                                                     86
 Disposal losses on Markets Treasury repositioning                                  -                                                     (190)                                                       -                                                 (190)
 Currency translation on revenue notable items                                      -                                                         65                                                      -                                                      -
 Operating expenses
 Disposals, acquisitions and related costs                                            2                                                     (30)                                                      -                                                   (15)
 Restructuring and other related costs                                                3                                                       30                                                      -                                                        1
 Currency translation on operating expenses notable items                           -                                                          -                                                      -                                                      -

 

9M24 compared with 9M23

Profit before tax of $9.5bn was $1.3bn lower than in 9M23 on a constant
currency basis. This was largely due to a reduction in revenue following the
non-recurrence of a $1.7bn gain recognised in 9M23 on the acquisition of SVB
UK, the impact of the disposal of our banking business in Canada, as well as
higher operating expenses. The reduction in profit before tax was partly
offset by lower ECL.

Revenue of $16.3bn was $1.1bn or 6% lower on a constant currency basis. This
was primarily due to the non-recurrence of a $1.7bn gain recognised in 9M23 on
the acquisition of SVB UK. It also included an adverse impact of $0.3bn from
strategic transactions, notably in relation to the disposal of our banking
business in Canada. These were partly offset by an increase in NII due to the
higher interest rate environment, growth in transaction banking fee income and
higher revenue from currency volatility in Argentina.

-     In GTS, revenue was down $22m or 1%, mainly due to the impact of the
disposal of our banking business in Canada, as well as the impacts of the
softer trade cycle, which notably resulted in lower revenue in our legal
entity in Hong Kong. This was partly offset by growth in transaction banking
fee income.

-     In Credit and Lending, revenue decreased by $48m or 1%, due to the
impact of the disposal of our banking business in Canada and lower balances
reflecting muted demand from customers, notably in our legal entities in Asia.

-     In GPS, revenue was down $26m or 0.3%, reflecting the impact of the
disposal of our banking business in Canada, and a decrease in our main legal
entities in Asia driven by lower margins. This was partly offset by a 1%
increase in fee income resulting from business initiatives, repricing and
transaction growth, particularly in international payments. There was also
higher revenue in our entity in Argentina due to currency volatility.

-     In GBM products, Insurance and Investments, and Other, revenue
decreased by $1.0bn, largely due to the non-recurrence of a $1.7bn gain
recognised in 9M23 on the acquisition of SVB UK. These adverse impacts were
partly offset by higher revenue from Markets Treasury and interest income on
own capital and higher GBM collaboration revenue.

ECL charges of $1.0bn were $0.3bn lower than in 9M23 on a constant currency
basis. The charge in 9M24 reflected lower charges in our legal entities in
Asia and the UK, and lower charges related to the commercial real estate
sector in mainland China. These reductions were partly offset by new stage 3
charges in our legal entity in the Middle East.

Operating expenses of $5.8bn were $0.5bn or 9% higher than in 9M23 on a
constant currency basis. The increase reflected currency volatility in
Argentina, incremental costs in IVB following the acquisition of SVB UK,
higher spend and investment in technology, and inflationary impacts. These
increases were in part mitigated by continued cost discipline and the impact
of the sale of our banking business in Canada.

3Q24 compared with 3Q23

                                                 Quarter ended
                                                                                                                                                               Variance
                                                                                                                                                               3Q24 vs. 3Q23
                                                 30 Sep 2024                                           30 Sep 2023                                                                                                                                                              of which strategic transactions(1)
                                                 $m                                                    $m                                                      $m                                                     %                                                          $m
 Revenue                                                           5,388                                                  5,292                                                         96                                                       2
                                                                                                                                                                                                                                                                                (311)
 ECL                                                                 (468)                                                  (662)                                                    194                                                       29
                                                                                                                                                                                                                                                                                14
 Operating expenses                                              (1,919)                                                (1,833)                                                       (86)                                                     (5)
                                                                                                                                                                                                                                                                                88
 Share of profit/(loss) from associates and JVs                           -                                                      -                                                      -                                                      -
                                                                                                                                                                                                                                                                                -
 Profit before tax                                                 3,001                                                  2,797                                                      204                                                         7
                                                                                                                                                                                                                                                                                (209)

1     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Management view of revenue
                                                                          Quarter ended
                                                                                                                                                                                     Variance
                                                                                                                                                                                     3Q24 vs. 3Q23
                                                                          30 Sep 2024                                           30 Sep 2023                                                                                                                                                          of which strategic transactions(4)
                                                                          $m                                                    $m                                                   $m                                                        %                                                      $m
 Global Trade Solutions                                                                         509                                                   505                                                       4                                  1
                                                                                                                                                                                                                                                                                                     (13)
 Credit and Lending                                                                         1,306                                                  1,311                                                      (5)                                    -
                                                                                                                                                                                                                                                                                                     (117)
 Global Payments Solutions                                                                  2,946                                                  3,131                                                 (185)                                                         (6)
                                                                                                                                                                                                                                                                                                     (83)
 GBM products, Insurance and Investments, and Other(1)                                          627                                                   345                                                  282                                        82
                                                                                                                                                                                                                                                                                                     (98)
 -  of which: share of revenue from Markets and Securities Services and                         338                                                   323                                                     15                                   5
 Banking products
 -  of which: gain on the acquisition of Silicon Valley Bank UK Limited                            -                                                     89                                                 (89)                                                       (100)
                                                                                                                                                                                                                                                                                                     (89)
 Net operating income(2)                                                                    5,388                                                  5,292                                                      96                                   2
                                                                                                                                                                                                                                                                                                     (311)
 -  of which: transaction banking(3)                                                        3,710                                                  3,881                                                 (171)                                                         (4)

1     Includes a gain on the acquisition of SVB UK and CMB's share of
revenue from the sale of MSS and Banking products to CMB customers. GBM's
share of revenue from the sale of these products to CMB customers is included
within the corresponding lines of the GBM management view of revenue. Also
includes allocated revenue from Markets Treasury, HSBC Holdings interest
expense and hyperinflation.

2     'Net operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also referred to
as 'revenue').

3     Transaction banking comprises GTS, GPS and CMB's share of Global
Foreign Exchange (shown within 'share of revenue from Markets and Securities
Services and Banking products').

4     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

Profit before tax of $3.0bn was $0.2bn or 7% higher than in 3Q23 on a constant
currency basis, primarily due to lower ECL charges relating to the commercial
real estate sector in mainland China. Revenue increased by $0.1bn on a
constant currency basis, mainly driven by growth in transaction banking fees,
an increase in Markets Treasury income and from currency volatility in
Argentina. This was partly offset by a reduction in revenue due to the sale of
our banking business in Canada and lower GPS revenue reflecting lower margins.
Operating expenses were $0.1bn higher on a constant currency basis, mainly
driven by higher spend and investment in technology, currency volatility in
Argentina and inflationary impacts, partly offset by continued cost discipline
and the impact of the sale of our banking business in Canada.

Global Banking and Markets - constant currency basis

 Results - on a constant currency basis
                                                 Nine months ended
                                                                                                                                                               Variance
                                                                                                                                                               9M24 vs. 9M23
                                                 30 Sep 2024                                           30 Sep 2023                                                                                                                                                             of which strategic transactions(1)
                                                 $m                                                    $m                                                      $m                                                    %                                                          $m
 Revenue                                                         13,154                                                12,154                                                    1,000                                                          8
                                                                                                                                                                                                                                                                               (105)
 ECL                                                                    (58)                                                (304)                                                    246                                                      81
                                                                                                                                                                                                                                                                               (6)
 Operating expenses                                              (7,434)                                                (7,180)                                                    (254)                                                      (4)
                                                                                                                                                                                                                                                                               47
 Share of profit/(loss) from associates and JVs                           -                                                      -                                                      -                                                     -
                                                                                                                                                                                                                                                                               -
 Profit before tax                                                 5,662                                                  4,670                                                      992                                                      21
                                                                                                                                                                                                                                                                               (64)

1     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Management view of revenue
                                               Nine months ended
                                                                                                                                                           Variance
                                                                                                                                                           9M24 vs. 9M23
                                               30 Sep 2024                                            30 Sep 2023                                                                                                                                                        of which strategic transactions(6)
                                               $m                                                     $m                                                   $m                                                        %                                                    $m
 Markets and Securities Services                                 7,272                                                   6,762                                                   510                                     8
                                                                                                                                                                                                                                                                         (36)
 -  Securities Services                                          1,700                                                   1,748                                                    (48)                                                       (3)
                                                                                                                                                                                                                                                                         -
 -  Global Debt Markets                                              813                                                    750                                                     63                                   8
                                                                                                                                                                                                                                                                         (7)
 -  Global Foreign Exchange                                      3,028                                                   3,076                                                    (48)                                                       (2)
                                                                                                                                                                                                                                                                         (25)
 -  Equities                                                         718                                                    404                                                  314                                        78
                                                                                                                                                                                                                                                                         (1)
 -  Securities Financing                                         1,047                                                      816                                                  231                                        28
                                                                                                                                                                                                                                                                         (3)
 -  Credit and funding valuation adjustments                          (34)                                                   (32)                                                   (2)                                                      (6)
                                                                                                                                                                                                                                                                         (1)
 Banking                                                         6,471                                                   6,374                                                      97                                   2
                                                                                                                                                                                                                                                                         (82)
 -  Global Trade Solutions                                           522                                                    496                                                     26                                   5
                                                                                                                                                                                                                                                                         (8)
 -  Global Payments Solutions                                    3,364                                                   3,287                                                      77                                   2
                                                                                                                                                                                                                                                                         (47)
 -  Credit and Lending                                           1,354                                                   1,489                                                 (135)                                                         (9)
                                                                                                                                                                                                                                                                         (11)
 -  Investment Banking(1)                                            819                                                    817                                                       2                                    -
                                                                                                                                                                                                                                                                         (5)
 -  Other(2)                                                         412                                                    285                                                  127                                        45
                                                                                                                                                                                                                                                                         (11)
 GBM Other                                                         (589)                                                   (982)                                                 393                                        40
                                                                                                                                                                                                                                                                         13
 -  Principal Investments                                               67                                                     14                                                   53                               >100
                                                                                                                                                                                                                                                                         -
 -  Other(3)                                                       (656)                                                   (996)                                                 340                                        34
                                                                                                                                                                                                                                                                         13
 Net operating income(4)                                       13,154                                                 12,154                                                 1,000                                       8
                                                                                                                                                                                                                                                                         (105)
 -  of which: transaction banking(5)                             8,614                                                   8,607                                                        7                                    -
 RoTE (annualised) (%)                                    13.8                                                   12.9

1     From 1 January 2024, we renamed 'Capital Markets and Advisory' as
'Investment Banking' to better reflect our purpose and offering.

2     Includes portfolio management, earnings on capital and other capital
allocations on all Banking products.

3     Includes notional tax credits and Markets Treasury, HSBC Holdings
interest expense and hyperinflation.

4     'Net operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also referred to
as 'revenue').

5     Transaction banking comprises Securities Services, Global Foreign
Exchange (net of revenue shared with CMB), GTS and GPS.

6     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Notable items
                                                           Nine months ended                                                                                                   Quarter ended
                                                           30 Sep 2024                                               30 Sep 2023                                               30 Sep 2024                                           30 Sep 2023
                                                           $m                                                        $m                                                        $m                                                    $m
 Revenue
 Disposals, acquisitions and related costs                                        (14)                                                         -                                                        -                                                      -
 Disposal losses on Markets Treasury repositioning                                  -                                                     (135)                                                         -                                                 (135)
 Currency translation on revenue notable items                                      -                                                          (2)                                                      -                                                      (2)
 Operating expenses
 Disposals, acquisitions and related costs                                          -                                                            3                                                      -                                                      -
 Restructuring and other related costs                                                3                                                          4                                                      -                                                        4
 Currency translation on operating expenses notable items                           -                                                          -                                                        -                                                      -

 

9M24 compared with 9M23

Profit before tax of $5.7bn was $1.0bn or 21% higher than in 9M23 on a
constant currency basis. This was driven by an increase in revenue of $1.0bn
or 8%, notably from strong performances in Equities and Securities Financing.
In addition, ECL charges decreased compared with 9M23, while operating
expenses increased by $0.3bn.

Revenue of $13.2bn was $1.0bn or 8% higher on a constant currency basis.

In Markets and Securities Services ('MSS'), revenue increased by $0.5bn or 8%.

-     In Securities Services, revenue decreased by $48m or 3% from
divestments within our fund administration business.

-     In Global Debt Markets, revenue rose by $63m or 8%, driven by
emerging markets credit and structured financing as well as higher volumes in
primary markets.

-     In Global Foreign Exchange, revenue fell by $48m or 2% compared with
a strong performance in 9M23, due to continued market volatility offset by
margin compression.

-     In Equities, revenue increased by $0.3bn or 78% reflecting increased
client activity supported by market conditions versus a comparatively weak
9M23.

-     In Securities Financing, revenue rose by $0.2bn or 28%, driven by
onboarding of US Prime clients and strong demand in institutional financing.

In Banking, revenue increased by $0.1bn or 2%.

-     In GPS, revenue increased by $0.1bn or 2%, driven by wider spreads
and fee performance resulting from business initiatives, repricing and
transaction growth.

-     In Credit and Lending, revenue decreased by $0.1bn or 9% reflecting
continued muted client demand.

In GBM Other, revenue increased by $0.4bn or 40% reflecting higher Markets
Treasury revenue and valuation gains in Principal Investments.

ECL of $0.1bn in 9M24 decreased by $0.2bn compared with charges of $0.3bn in
9M23 on a constant currency basis. The 9M24 period included a release related
to a single client.

Operating expenses of $7.4bn increased by $0.3bn or 4% on a constant currency
basis, due to the impact of inflation and higher spend and investment in
technology, partly mitigated by continued cost discipline.

3Q24 compared with 3Q23

 Results - on a constant currency basis
                                                 Quarter ended
                                                                                                                                                               Variance
                                                                                                                                                               3Q24 vs. 3Q23
                                                 30 Sep 2024                                           30 Sep 2023                                                                                                                                                         of which strategic transactions(1)
                                                 $m                                                    $m                                                      $m                                                    %                                                      $m
 Revenue                                                           4,412                                                  3,833                                                      579                             15
                                                                                                                                                                                                                                                                           (54)
 ECL                                                                    (47)                                                (168)                                                    121                             72
                                                                                                                                                                                                                                                                           (1)
 Operating expenses                                              (2,516)                                                (2,404)                                                    (112)                                                      (5)
                                                                                                                                                                                                                                                                           23
 Share of profit/(loss) from associates and JVs                           -                                                      -                                                      -                            -
                                                                                                                                                                                                                                                                           -
 Profit before tax                                                 1,849                                                  1,261                                                      588                             47
                                                                                                                                                                                                                                                                           (32)

1     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 

 Management view of revenue
                                               Quarter ended
                                                                                                                                                                Variance
                                                                                                                                                                3Q24 vs. 3Q23
                                               30 Sep 2024                                            30 Sep 2023                                                                                                                                                              of which strategic transactions(6)
                                               $m                                                     $m                                                        $m                                                        %                                                     $m
 Markets and Securities Services                                 2,448                                                   2,134                                                        314                                        15
                                                                                                                                                                                                                                                                               (20)
 -  Securities Services                                              564                                                    605                                                        (41)                                                       (7)
                                                                                                                                                                                                                                                                               -
 -  Global Debt Markets                                              259                                                    159                                                       100                                        63
                                                                                                                                                                                                                                                                               (5)
 -  Global Foreign Exchange                                      1,060                                                      909                                                       151                                        17
                                                                                                                                                                                                                                                                               (13)
 -  Equities                                                         272                                                    169                                                       103                                        61
                                                                                                                                                                                                                                                                               (1)
 -  Securities Financing                                             316                                                    304                                                          12                                   4
                                                                                                                                                                                                                                                                               (2)
 -  Credit and funding valuation adjustments                          (23)                                                   (12)                                                      (11)                                                       (92)
                                                                                                                                                                                                                                                                               -
 Banking                                                         2,171                                                   2,144                                                           27                                   1
                                                                                                                                                                                                                                                                               (43)
 -  Global Trade Solutions                                           175                                                    162                                                          13                                   8
                                                                                                                                                                                                                                                                               (4)
 -  Global Payments Solutions                                    1,118                                                   1,114                                                             4                                    -
                                                                                                                                                                                                                                                                               (24)
 -  Credit and Lending                                               466                                                    508                                                        (42)                                                       (8)
                                                                                                                                                                                                                                                                               (5)
 -  Investment Banking(1)                                            275                                                    256                                                          19                                   7
                                                                                                                                                                                                                                                                               (2)
 -  Other(2)                                                         137                                                    104                                                          33                                      32
                                                                                                                                                                                                                                                                               (8)
 GBM Other                                                         (207)                                                   (445)                                                      238                                        53
                                                                                                                                                                                                                                                                               9
 -  Principal Investments                                               38                                                        1                                                      37                               >100
                                                                                                                                                                                                                                                                               -
 -  Other(3)                                                       (245)                                                   (446)                                                      201                                        45
                                                                                                                                                                                                                                                                               9
 Net operating income(4)                                         4,412                                                   3,833                                                        579                                        15
                                                                                                                                                                                                                                                                               (54)
 -  of which: transaction banking(5)                             2,917                                                   2,790                                                        127                                     5

1     From 1 January 2024, we renamed 'Capital Markets and Advisory' as
'Investment Banking' to better reflect our purpose and offering.

2     Includes portfolio management, earnings on capital and other capital
allocations on all Banking products.

3     Includes notional tax credits and Markets Treasury, HSBC Holdings
interest expense and hyperinflation.

4     'Net operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also referred to
as 'revenue').

5     Transaction banking comprises Securities Services, Global Foreign
Exchange (net of revenue shared with CMB), GTS and GPS.

6     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

Profit before tax of $1.8bn was $0.6bn or 47% higher than in 3Q23 on a
constant currency basis. Revenue was $0.6bn or 15% higher on a constant
currency basis, mainly from growth in Global Foreign Exchange as client-driven
transactions remained elevated across Cash FX and Emerging Markets Rates.
Global Debt Markets also increased, from strong primary issuances driving
client flow across developed and emerging markets, as well as higher revenue
from secondary trading, and Equities revenue grew due to higher client
activity in Asia wealth products. In addition, there was higher revenue
allocated from Markets Treasury. These were partly offset by a decrease in
Credit and Lending due to repayments as clients accessed attractive capital
markets financing. ECL of $0.1bn were 72% lower than in 3Q23 on a constant
currency basis. Operating expenses were $0.1bn or 5% higher on a constant
currency basis, due to the impact of inflation and higher spend and investment
in technology, partly offset by continued cost discipline.

 

Corporate Centre - constant currency basis

 Results - on a constant currency basis
                                                          Nine months ended
                                                                                                                                                                     Variance
                                                                                                                                                                     9M24 vs. 9M23
                                                          30 Sep 2024                                        30 Sep 2024                                                                                                                                             of which strategic transactions(1)
                                                          $m                                                 $m                                                      $m                                          %                                                   $m
 Revenue                                                                    3,129                                                  179                                              2,950                        >100
                                                                                                                                                                                                                                                                     3,731
 ECL                                                                             (27)                                                  (3)                                              (24)                     >(100)
                                                                                                                                                                                                                                                                     -
 Operating expenses                                                              (69)                                                 33                                             (102)                       >(100)
                                                                                                                                                                                                                                                                     (7)
 Share of profit from associates and JVs less impairment                    2,189                                               2,083                                                   106                                              5
                                                                                                                                                                                                                                                                     -
 Profit before tax                                                          5,222                                               2,292                                               2,930                        >100
                                                                                                                                                                                                                                                                     3,723

1     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Management view of revenue
                                                                                Nine months ended
                                                                                                                                                                                               Variance
                                                                                                                                                                                               9M24 vs. 9M23
                                                                                30 Sep 2024                                            30 Sep 2023                                                                                                                                                  of which strategic transactions(6)
                                                                                $m                                                     $m                                                      $m                                             %                                                     $m
 Central Treasury(1)                                                                                     42                                                     97                                                (55)                                                (57)
                                                                                                                                                                                                                                                                                                    -
 Legacy portfolios                                                                                       23                                                      (3)                                                26                        >100                                                        -
 Other(2,3)                                                                                       3,064                                                         85                                            2,979                           >100
                                                                                                                                                                                                                                                                                                    3,731
 -  of which: gain on the sale of our banking business in Canada and                              4,795                                                       (74)                                            4,869                           >100
 associated hedges(4)                                                                                                                                                                                                                                                                               4,869
 -  of which: impairment loss relating to the planned sale of our business in                   (1,151)                                                          -                                          (1,151)                                                   (100)
 Argentina                                                                                                                                                                                                                                                                                          (1,151)
 Net operating income(5)                                                                          3,129                                                      179                                              2,950                           >100
                                                                                                                                                                                                                                                                                                    3,731
 RoTE (annualised) (%)                                                          14.4                                                           7.3

1     Central Treasury comprises valuation differences on issued long-term
debt and associated swaps and fair value movements on financial instruments.

2     Other comprises gains and losses on certain planned disposals,
funding charges on property and technology assets, the results of the retained
retail loan portfolio in France, revaluation gains and losses on investment
properties and property disposals, as well as consolidation adjustments and
other revenue items not allocated to global businesses.

3     Revenue from Markets Treasury, HSBC Holdings net interest expense
and hyperinflation are allocated out to the global businesses, to align them
better with their revenue and expense. The total Markets Treasury revenue
component of this allocation for 9M24 was $1,199m (9M23: $(184)m). 9M24
included a loss of $0.1bn from Treasury repositioning and risk management
actions.

4     Includes fair value gains/(losses) on the foreign exchange hedging
of the proceeds of the sale and the recycling of reserves.

5     'Net operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also referred to
as 'revenue').

6     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Notable items
                                                           Nine months ended                                                                                                Quarter ended
                                                           30 Sep 2024                                            30 Sep 2023                                               30 Sep 2024                                               30 Sep 2023
                                                           $m                                                     $m                                                        $m                                                        $m
 Revenue
 Disposals, acquisitions and related costs(1)                                3,602                                                            4                                                      72                                                     224
 Fair value movements on financial instruments(2)                                   -                                                      15                                                        -                                                          -
 Early redemption of legacy securities                                         (283)                                                                                                            (283)
 Currency translation on revenue notable items                                      -                                                      12                                                        -                                                         10
 Operating expenses
 Disposals, acquisitions and related costs                                     (151)                                                   (144)                                                       (48)                                                      (61)
 Restructuring and other related costs                                              11                                                     27                                                          2                                                          9
 Currency translation on operating expenses notable items                           -                                                       -                                                        -                                                          -

1     Includes fair value movements on the foreign exchange hedging of the
proceeds of the sale of our banking business in Canada and recycling of
reserves and the loss on classification to held for sale of our banking
business in Argentina.

2     Fair value movements on non-qualifying hedges in HSBC Holdings.

 

9M24 compared with 9M23

Profit before tax of $5.2bn was $2.9bn higher than in 9M23 on a constant
currency basis, primarily reflecting the impact of certain acquisitions and
disposals, including the gain on the sale of our banking business in Canada
and an impairment relating to the planned disposal of our business in
Argentina.

Revenue of $3.1bn was $3.0bn higher on a constant currency basis, primarily
due to the impact of notable items. In 9M24, these included a $4.8bn gain on
the sale of our banking business in Canada, inclusive of fair value gains on
related hedging and recycling of related reserves. These were partly offset by
a $1.2bn impairment recognised following the classification of our business in
Argentina as held for sale, and a loss of $0.1bn related to the recycling of
reserves following the completion of the sale of our business in Russia. In
addition, 9M24 also included a $0.3bn loss on the early redemption of legacy
securities. In 9M23, notable items included a favourable $0.1bn impact
following the reversal of an impairment related to the sale of our retail
banking operations in France. The increase in revenue was partly offset by
adverse fair value movements on financial instruments in Central Treasury and
structural hedges, a reduction following the transfer of the retained French
retail portfolio from WPB, revaluation losses on investment properties in Hong
Kong and an impairment of $0.1bn following the classification of our
operations in Armenia to held for sale.

Operating expenses increased by $0.1bn on a constant currency basis. This
included the impact of levies, as well as restructuring and other related
costs.

Share of profit from associates and joint ventures of $2.2bn increased by
$0.1bn or 5% on a constant currency basis, which included an increase in share
of profit from SAB.

3Q24 compared with 3Q23

 Results - on a constant currency basis
                                                                 Quarter ended
                                                                                                                                                                                Variance
                                                                                                                                                                                3Q24 vs. 3Q23
                                                                 30 Sep 2024                                            30 Sep 2023                                                                                                                                         of which strategic transactions(1)
                                                                 $m                                                     $m                                                      $m                                            %                                             $m
 Revenue                                                                             (213)                                                    178                                             (391)                           >(100)
                                                                                                                                                                                                                                                                            (159)
 ECL                                                                                    (21)                                                      -                                              (21)                                            -
                                                                                                                                                                                                                                                                            -
 Operating expenses                                                                       42                                                     23                                                19                         83
                                                                                                                                                                                                                                                                            13
 Share of profit/(loss) from associates and JVs less impairment                        592                                                    587                                                    5                                             1
                                                                                                                                                                                                                                                                            -
 Profit before tax                                                                     400                                                    788                                             (388)                                            (49)
                                                                                                                                                                                                                                                                            (145)

1     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

 Management view of revenue
                                                                                Quarter ended
                                                                                                                                                                                                    Variance
                                                                                                                                                                                                    3Q24 vs. 3Q23
                                                                                30 Sep 2024                                               30 Sep 2023                                                                                                                                                   of which strategic transactions(6)
                                                                                $m                                                        $m                                                        $m                                            %                                                     $m
 Central Treasury(1)                                                                                     68                                                        17                                                  51                         >100
                                                                                                                                                                                                                                                                                                        -
 Legacy portfolios                                                                                         9                                                          8                                                  1                               13                                                   -
 Other(2,3)                                                                                         (290)                                                       153                                               (443)                           >(100)
                                                                                                                                                                                                                                                                                                        (159)
 -  of which: gain on the sale of our banking business in Canada and                                     -                                                      214                                               (214)                                                   (100)
 associated hedges(4)                                                                                                                                                                                                                                                                                   (214)
 -  of which: impairment loss relating to the planned sale of our business in                            31                                                         -                                                  31                         >100
 Argentina                                                                                                                                                                                                                                                                                              31
 Net operating income(5)                                                                            (213)                                                       178                                               (391)                           >(100)
                                                                                                                                                                                                                                                                                                        (159)

1     Central Treasury comprises valuation differences on issued long-term
debt and associated swaps and fair value movements on financial instruments.

2     Other comprises gains and losses on certain planned disposals,
funding charges on property and technology assets, the results of the retained
retail loan portfolio in France, revaluation gains and losses on investment
properties and property disposals, as well as consolidation adjustments and
other revenue items not allocated to global businesses.

3     Revenue from Markets Treasury, HSBC Holdings net interest expense
and hyperinflation are allocated out to the global businesses, to align them
better with their revenue and expense. The total Markets Treasury revenue
component of this allocation for 3Q24 was $313m (3Q23: $(546)m). 3Q24 included
a loss of $0.1bn from Treasury repositioning and risk management actions.

4     Includes fair value gains/(losses) on the foreign exchange hedging
of the proceeds of the sale and the recycling of reserves.

5     'Net operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also referred to
as 'revenue').

6     Impact of strategic transactions classified as material notable
items. For further details, see 'Strategic transactions supplementary
analysis' on page 36.

Profit before tax of $0.4bn was $0.4bn or 49% lower than in 3Q23 on a constant
currency basis, primarily due to a reduction in revenue. This was mainly due
to a $0.3bn loss on the early redemption of legacy securities, as well as the
non-recurrence of fair value gains of $0.2bn in 3Q23 relating to the foreign
exchange hedging of the proceeds from the sale of our banking business in
Canada. Lower revenue also reflected a reduction following the transfer of the
retained France retail portfolio from WPB. The reduction in revenue was partly
offset by favourable fair value movements on structural hedges, the reduction
in the impairment related to the planned sale of our business in Argentina and
the non-recurrence of losses following the merger of HSBC Bank Oman with Sohar
International.

Supplementary financial information

Reported and constant currency results

 Reported and constant currency results(1)
                                                                       Nine months ended                                                                                Quarter ended
                                                                       30 Sep 2024                                 30 Sep 2023                                          30 Sep 2024                                       30 Jun 2024                                               30 Sep 2023
                                                                       $m                                          $m                                                   $m                                                $m                                                        $m
 Revenue(2)
 Reported                                                                              54,290                                      53,037                                               16,998                                            16,540                                                    16,161
 Currency translation                                                                                                                   (648)                                                                                                   116                                                      (274)
 Constant currency                                                                     54,290                                      52,389                                               16,998                                            16,656                                                    15,887
 Change in expected credit losses and other credit impairment charges
 Reported                                                                              (2,052)                                      (2,416)                                                 (986)                                              (346)                                                 (1,071)
 Currency translation                                                                                                                       61                                                                                                     20                                                        33
 Constant currency                                                                     (2,052)                                      (2,355)                                                 (986)                                              (326)                                                 (1,038)
 Operating expenses
 Reported                                                                            (24,439)                                    (23,425)                                               (8,143)                                            (8,145)                                                   (7,968)
 Currency translation                                                                                                                    358                                                                                                     (69)                                                     145
 Constant currency                                                                   (24,439)                                    (23,067)                                               (8,143)                                            (8,214)                                                   (7,823)
 Share of profit in associates and joint ventures
 Reported                                                                                2,233                                        2,175                                                   607                                               857                                                       592
 Currency translation                                                                                                                     (47)                                                                                                        6                                                         6
 Constant currency                                                                       2,233                                        2,128                                                   607                                               863                                                       598
 Profit before tax
 Reported                                                                              30,032                                      29,371                                                 8,476                                              8,906                                                     7,714
 Currency translation                                                                                                                   (276)                                                                                                      73                                                      (90)
 Constant currency                                                                     30,032                                      29,095                                                 8,476                                              8,979                                                     7,624
 Profit after tax
 Reported                                                                              24,414                                      24,337                                                 6,749                                              6,828                                                     6,266
 Currency translation                                                                                                                   (131)                                                                                                      53                                                      (16)
 Constant currency                                                                     24,414                                      24,206                                                 6,749                                              6,881                                                     6,250
 Loans and advances to customers (net)
 Reported                                                                           968,653                                     935,750                                              968,653                                           938,257                                                   935,750
 Currency translation                                                                                                              39,391                                                                                                 28,254                                                    39,391
 Constant currency                                                                  968,653                                     975,141                                              968,653                                           966,511                                                   975,141
 Customer accounts
 Reported                                                                       1,660,715                                    1,563,127                                           1,660,715                                          1,593,834                                                 1,563,127
 Currency translation                                                                                                              61,945                                                                                                 47,020                                                    61,945
 Constant currency                                                              1,660,715                                    1,625,072                                           1,660,715                                          1,640,854                                                 1,625,072

1     In the current period, constant currency results are equal to
reported as there is no currency translation.

2     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 

 Notable items
                                                     Nine months ended                                                                                              Quarter ended
                                                     30 Sep 2024                                            30 Sep 2023                                             30 Sep 2024                                               30 Jun 2024                                               30 Sep 2023
                                                     $m                                                     $m                                                      $m                                                        $m                                                        $m
 Revenue
 Disposals, acquisitions and related costs(1,2,3,4)                    3,643                                                   3,631                                                         72                                                    (161)                                                      310
 Fair value movements on financial instruments(5)                             -                                                      15                                                      -                                                          -                                                         -
 Disposal losses on Markets Treasury repositioning                            -                                                  (578)                                                       -                                                          -                                                    (578)
 Early redemption of legacy securities                                   (283)                                                        -                                                 (283)                                                           -                                                         -
 Operating expenses
 Disposals, acquisitions and related costs                               (149)                                                   (197)                                                     (48)                                                      (38)                                                      (79)
 Restructuring and other related costs(6)                                     22                                                     77                                                        3                                                          6                                                      30
 Tax
 Tax (charge)/credit on notable items                                         94                                                 (374)                                                       81                                                           6                                                   127
 Uncertain tax positions                                                      -                                                   427                                                        -                                                          -                                                         -

1     Includes the impacts of the sale of our retail banking operations in
France.

2     Includes a gain of $1.6bn recognised in respect of the acquisition
of SVB UK.

3     Includes a $4.8bn gain on disposal of our banking business in
Canada, inclusive of a $0.3bn gain on the foreign exchange hedging of the sale
proceeds, the recycling of $0.6bn in foreign currency translation reserve
losses and $0.4bn of other reserves recycling losses. This is partly offset by
a $1.2bn impairment recognised in relation to the planned sale of our business
in Argentina.

4     Includes fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in Canada.

5     Fair value movements on non-qualifying hedges in HSBC Holdings.

6     Relates to reversals of restructuring provisions recognised during
2022.

Global businesses

Supplementary analysis of constant currency results and notable items by
global business

 

 Global business results - on a constant currency basis(1)
                                                   Nine months ended 30 Sep 2024
                                                   Wealth and                                             Commercial                                                Global                                                Corporate                                          Total

                                                   Personal                                               Banking                                                   Banking and                                           Centre(2)

                                                   Banking(2)                                                                                                       Markets
                                                   $m                                                     $m                                                        $m                                                    $m                                                 $m
 Revenue(3)                                                        21,723                                                 16,284                                                    13,154                                                  3,129                                            54,290
 ECL                                                                   (926)                                              (1,041)                                                          (58)                                                  (27)                                        (2,052)
 Operating expenses                                              (11,156)                                                 (5,780)                                                   (7,434)                                                      (69)                                      (24,439)
 Share of profit in associates and joint ventures                           43                                                       1                                                       -                                              2,189                                              2,233
 Profit before tax                                                   9,684                                                  9,464                                                     5,662                                                 5,222                                            30,032
 Loans and advances to customers (net)                          463,324                                                322,090                                                   175,439                                                    7,800                                         968,653
 Customer accounts                                              830,785                                                487,484                                                   342,072                                                        374                                   1,660,715

1     In the current period, constant currency results are equal to
reported, as there is no currency translation.

2     On 1 January 2024, HSBC Continental Europe completed the sale of its
retail banking operations in France to CCF, a subsidiary of Promontoria MMB
SAS ('My Money Group'). With effect from this date, we have prospectively
reclassified the portfolio of retained loans, profit participation interest
and licence agreement of the CCF brand from WPB to Corporate Centre.

3     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 

 Notable items
                                               Nine months ended 30 Sep 2024
                                               Wealth and Personal Banking                               Commercial Banking                                        Global                                                    Corporate Centre                                       Total
                                                                                                                                                                   Banking and Markets
                                               $m                                                        $m                                                        $m                                                        $m                                                     $m
 Revenue
 Disposals, acquisitions and related costs(1)                           55                                                        -                                                       (14)                                                 3,602                                                  3,643
 Early redemption of legacy securities                                  -                                                         -                                                         -                                                    (283)                                                  (283)
 Operating expenses
 Disposals, acquisitions and related costs                              -                                                           2                                                       -                                                    (151)                                                  (149)
 Restructuring and other related costs(2)                                 5                                                         3                                                         3                                                       11                                                     22

1     Includes a $4.8bn gain on disposal of our banking business in
Canada, inclusive of a $0.3bn gain on the foreign exchange hedging of the sale
proceeds, the recycling of $0.6bn in foreign currency translation reserve
losses and $0.4bn of other reserves recycling losses. This is partly offset by
a $1.2bn impairment recognised in relation to the planned sale of our business
in Argentina.

2     Relates to reversals of restructuring provisions recognised during
2022.

 

 Global business results - on a constant currency basis (continued)
                                                          Nine months ended 30 Sep 2023
                                                          Wealth and                                              Commercial                                              Global                                                    Corporate                                                 Total
                                                          Personal

                                                         Centre
                                                          Banking                                                 Banking                                                 Banking and

                                                                                                                                                                          Markets
                                                          $m                                                      $m                                                      $m                                                        $m                                                        $m
 Revenue(1)
 Reported                                                                 22,919                                                  17,640                                                  12,388                                                             90                                               53,037
 Currency translation                                                          (241)                                                   (262)                                                   (234)                                                         89                                                    (648)
 Constant currency                                                        22,678                                                  17,378                                                  12,154                                                          179                                                 52,389
 ECL
 Reported                                                                      (738)                                               (1,372)                                                     (302)                                                          (4)                                              (2,416)
 Currency translation                                                              46                                                      16                                                       (2)                                                         1                                                      61
 Constant currency                                                             (692)                                               (1,356)                                                     (304)                                                          (3)                                              (2,355)
 Operating expenses
 Reported                                                               (10,858)                                                   (5,480)                                                 (7,182)                                                           95                                             (23,425)
 Currency translation                                                           229                                                     189                                                           2                                                    (62)                                                     358
 Constant currency                                                      (10,629)                                                   (5,291)                                                 (7,180)                                                           33                                             (23,067)
 Share of profit/(loss) in associates and joint ventures
 Reported                                                                          46                                                       (1)                                                     -                                                  2,130                                                     2,175
 Currency translation                                                               -                                                       -                                                       -                                                      (47)                                                      (47)
 Constant currency                                                                 46                                                       (1)                                                     -                                                  2,083                                                     2,128
 Profit before tax
 Reported                                                                 11,369                                                  10,787                                                     4,904                                                     2,311                                                  29,371
 Currency translation                                                              34                                                    (57)                                                  (234)                                                       (19)                                                    (276)
 Constant currency                                                        11,403                                                  10,730                                                     4,670                                                     2,292                                                  29,095
 Loans and advances to customers (net)
 Reported                                                              455,354                                                 307,048                                                 173,064                                                            284                                              935,750
 Currency translation                                                     21,973                                                  11,183                                                     6,225                                                           10                                               39,391
 Constant currency                                                     477,327                                                 318,231                                                 179,289                                                            294                                              975,141
 Customer accounts
 Reported                                                              792,928                                                 459,945                                                 309,785                                                            469                                           1,563,127
 Currency translation                                                     29,913                                                  17,348                                                  14,650                                                             34                                               61,945
 Constant currency                                                     822,841                                                 477,293                                                 324,435                                                            503                                           1,625,072

1     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 Notable items (continued)
                                                    Nine months ended 30 Sep 2023
                                                    Wealth and Personal                                     Commercial Banking                                      Global                                                    Corporate                                                 Total
                                                    Banking                                                                                                         Banking and Markets                                       Centre
                                                    $m                                                      $m                                                      $m                                                        $m                                                        $m
 Revenue
 Disposals, acquisitions and related costs(1,2,3)                      2,034                                                   1,593                                                          -                                                           4                                                3,631
 Fair value movements on financial instruments(4)                             -                                                       -                                                       -                                                        15                                                        15
 Disposal losses on Markets Treasury repositioning                       (253)                                                   (190)                                                   (135)                                                          -                                                    (578)
 Operating expenses
 Disposals, acquisitions and related costs                                 (26)                                                    (30)                                                         3                                                  (144)                                                     (197)
 Restructuring and other related costs(5)                                    16                                                      30                                                         4                                                      27                                                        77

1     Includes the reversal of a $2.1bn impairment loss relating to the
sale of our retail banking operations in France.

2     Includes the gain of $1.6bn recognised in respect of the acquisition
of SVB UK.

3     Includes fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in Canada.

4     Fair value movements on non-qualifying hedges in HSBC Holdings.

5     Relates to reversals of restructuring provisions recognised during
2022.

 

 Global business results - on a constant currency basis (continued)(1)
                                                   Quarter ended 30 Sep 2024
                                                   Wealth and Personal Banking(2)                         Commercial                                            Global Banking and Markets                            Corporate                                              Total

                                                                                                          Banking                                                                                                     Centre(2)
                                                   $m                                                     $m                                                    $m                                                    $m                                                     $m
 Revenue(3)                                                          7,411                                                  5,388                                                 4,412                                                   (213)                                              16,998
 ECL                                                                   (450)                                                  (468)                                                    (47)                                                  (21)                                                (986)
 Operating expenses                                                (3,750)                                                (1,919)                                               (2,516)                                                        42                                            (8,143)
 Share of profit in associates and joint ventures                           15                                                     -                                                     -                                                  592                                                    607
 Profit before tax                                                   3,226                                                  3,001                                                 1,849                                                     400                                                8,476
 Loans and advances to customers (net)                          463,324                                                322,090                                               175,439                                                    7,800                                             968,653
 Customer accounts                                              830,785                                                487,484                                               342,072                                                        374                                       1,660,715

1     In the current period, constant currency results are equal to
reported as there is no currency translation.

2     On 1 January 2024, HSBC Continental Europe completed the sale of its
retail banking operations in France to CCF, a subsidiary of Promontoria MMB
SAS ('My Money Group'). With effect from this date, we have prospectively
reclassified the portfolio of retained loans, profit participation interest
and licence agreement of the CCF brand from WPB to Corporate Centre.

3     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 

 Notable items (continued)
                                            Quarter ended 30 Sep 2024
                                            Wealth and Personal Banking                               Commercial Banking                                    Global                                                Corporate Centre                                          Total
                                                                                                                                                            Banking and Markets
                                            $m                                                        $m                                                    $m                                                    $m                                                        $m
 Revenue
 Disposals, acquisitions and related costs                           -                                                         -                                                     -                                                     72                                                        72
 Early redemption of legacy securities                               -                                                         -                                                     -                                                (283)                                                     (283)
 Operating expenses
 Disposals, acquisitions and related costs                           -                                                         -                                                     -                                                   (48)                                                      (48)
 Restructuring and other related costs(1)                              1                                                       -                                                     -                                                       2                                                         3

1     Relates to reversals of restructuring provisions recognised during
2022.

 

 Global business results - on a constant currency basis (continued)
                                                   Quarter ended 30 Jun 2024
                                                   Wealth and                                              Commercial                                                Global                                                    Corporate                                                 Total

                                                   Personal                                                Banking                                                   Banking and                                               Centre(2)

                                                   Banking(2)                                                                                                        Markets
                                                   $m                                                      $m                                                        $m                                                        $m                                                        $m
 Revenue(1)
 Reported                                                             7,148                                                   5,364                                                     4,287                                                       (259)                                                16,540
 Currency translation                                                       14                                                      42                                                        46                                                        14                                                     116
 Constant currency                                                    7,162                                                   5,406                                                     4,333                                                       (245)                                                16,656
 ECL
 Reported                                                               (175)                                                   (193)                                                         22                                                         -                                                    (346)
 Currency translation                                                       21                                                       (4)                                                         3                                                       -                                                        20
 Constant currency                                                      (154)                                                   (197)                                                         25                                                         -                                                    (326)
 Operating expenses
 Reported                                                           (3,711)                                                 (1,989)                                                   (2,521)                                                           76                                                (8,145)
 Currency translation                                                        (8)                                                  (10)                                                      (33)                                                      (18)                                                      (69)
 Constant currency                                                  (3,719)                                                 (1,999)                                                   (2,554)                                                           58                                                (8,214)
 Share of profit in associates and joint ventures
 Reported                                                                   15                                                         1                                                       -                                                     841                                                       857
 Currency translation                                                        -                                                       (1)                                                       -                                                           7                                                         6
 Constant currency                                                          15                                                       -                                                         -                                                     848                                                       863
 Profit before tax
 Reported                                                             3,277                                                   3,183                                                     1,788                                                        658                                                    8,906
 Currency translation                                                       27                                                      27                                                        16                                                           3                                                      73
 Constant currency                                                    3,304                                                   3,210                                                     1,804                                                        661                                                    8,979
 Loans and advances to customers (net)
 Reported                                                       445,882                                                 310,356                                                   174,376                                                         7,643                                               938,257
 Currency translation                                              14,279                                                     8,838                                                     4,824                                                        313                                                 28,254
 Constant currency                                              460,161                                                 319,194                                                   179,200                                                         7,956                                               966,511
 Customer accounts
 Reported                                                       794,807                                                 467,362                                                   331,269                                                            396                                           1,593,834
 Currency translation                                              21,334                                                  13,740                                                    11,929                                                             17                                               47,020
 Constant currency                                              816,141                                                 481,102                                                   343,198                                                            413                                           1,640,854

1     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

2     On 1 January 2024, HSBC Continental Europe completed the sale of its
retail banking operations in France to CCF, a subsidiary of Promontoria MMB
SAS ('My Money Group'). With effect from this date, we have prospectively
reclassified the portfolio of retained loans, profit participation interest
and licence agreement of the CCF brand from WPB to Corporate Centre.

 

 Notable items (continued)
                                            Quarter ended 30 Jun 2024
                                            Wealth and Personal                                       Commercial Banking                                        Global                                                    Corporate                                                 Total
                                            Banking                                                                                                             Banking and Markets                                       Centre
                                            $m                                                        $m                                                        $m                                                        $m                                                        $m
 Revenue
 Disposals, acquisitions and related costs                              2                                                       -                                                      (14)                                                    (149)                                                     (161)
 Operating expenses
 Disposals, acquisitions and related costs                              1                                                         3                                                       -                                                      (42)                                                      (38)
 Restructuring and other related costs(1)                               2                                                         2                                                         1                                                         1                                                         6

1     Relates to reversals of restructuring provisions recognised during
2022.

 

 Global business results - on a constant currency basis (continued)
                                                   Quarter ended 30 Sep 2023
                                                   Wealth and                                                Commercial                                                Global                                                  Corporate                                                 Total
                                                   Personal

                                                       Centre
                                                   Banking                                                   Banking                                                   Banking and

                                                                                                                                                                       Markets
                                                   $m                                                        $m                                                        $m                                                      $m                                                        $m
 Revenue(1)
 Reported                                                             6,719                                                     5,424                                                     3,887                                                      131                                                 16,161
 Currency translation                                                   (135)                                                     (132)                                                       (54)                                                      47                                                    (274)
 Constant currency                                                    6,584                                                     5,292                                                     3,833                                                      178                                                 15,887
 ECL
 Reported                                                               (236)                                                     (668)                                                     (166)                                                        (1)                                              (1,071)
 Currency translation                                                       28                                                           6                                                       (2)                                                       1                                                      33
 Constant currency                                                      (208)                                                     (662)                                                     (168)                                                        -                                                (1,038)
 Operating expenses
 Reported                                                           (3,717)                                                   (1,908)                                                   (2,397)                                                         54                                                (7,968)
 Currency translation                                                    108                                                          75                                                         (7)                                                  (31)                                                     145
 Constant currency                                                  (3,609)                                                   (1,833)                                                   (2,404)                                                         23                                                (7,823)
 Share of profit in associates and joint ventures
 Reported                                                                   11                                                         -                                                         -                                                   581                                                       592
 Currency translation                                                        -                                                         -                                                         -                                                         6                                                         6
 Constant currency                                                          11                                                         -                                                         -                                                   587                                                       598
 Profit before tax
 Reported                                                             2,777                                                     2,848                                                     1,324                                                      765                                                    7,714
 Currency translation                                                          1                                                    (51)                                                      (63)                                                      23                                                      (90)
 Constant currency                                                    2,778                                                     2,797                                                     1,261                                                      788                                                    7,624
 Loans and advances to customers (net)
 Reported                                                       455,354                                                   307,048                                                   173,064                                                          284                                              935,750
 Currency translation                                              21,973                                                    11,183                                                       6,225                                                         10                                               39,391
 Constant currency                                              477,327                                                   318,231                                                   179,289                                                          294                                              975,141
 Customer accounts
 Reported                                                       792,928                                                   459,945                                                   309,785                                                          469                                           1,563,127
 Currency translation                                              29,913                                                    17,348                                                    14,650                                                           34                                               61,945
 Constant currency                                              822,841                                                   477,293                                                   324,435                                                          503                                           1,625,072

1     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 Notable items (continued)
                                                    Quarter ended 30 Sep 2023
                                                    Wealth and Personal                                     Commercial Banking                                        Global                                                    Corporate                                                 Total
                                                    Banking                                                                                                           Banking and Markets                                       Centre
                                                    $m                                                      $m                                                        $m                                                        $m                                                        $m
 Revenue
 Disposals, acquisitions and related costs(1)                                 -                                                      86                                                         -                                                     224                                                       310
 Disposal losses on Markets Treasury repositioning                       (253)                                                   (190)                                                     (135)                                                          -                                                    (578)
 Operating expenses
 Disposals, acquisitions and related costs                                    (3)                                                  (15)                                                         -                                                      (61)                                                      (79)
 Restructuring and other related costs(2)                                    16                                                         1                                                         4                                                         9                                                      30

1     Includes fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in Canada.

2     Relates to reversals of restructuring provisions recognised during
2022.

 

Reconciliation of reported risk-weighted assets to constant currency
risk-weighted assets

The following table reconciles reported and constant currency RWAs.

 Reconciliation of reported risk-weighted assets to constant currency
 risk-weighted assets
                       At 30 Sep 2024
                       Wealth and Personal Banking                           Commercial                                            Global                                                Corporate                                             Total

                                                     Centre
                                                                             Banking                                               Banking and Markets
                       $bn                                                   $bn                                                   $bn                                                   $bn                                                   $bn
 Risk-weighted assets
 Reported                                191.7                                                 348.6                                                 232.2                                                    91.4                                               863.9
 Constant currency                       191.7                                                 348.6                                                 232.2                                                    91.4                                               863.9

                       At 30 Jun 2024
 Risk-weighted assets
 Reported                                182.5                                                 335.7                                                 225.1                                                    91.8                                               835.1
 Currency translation                          3.6                                                   8.4                                                   4.0                                                   0.9                                                16.9
 Constant currency                       186.1                                                 344.1                                                 229.1                                                    92.7                                               852.0

                       At 31 Mar 2024
 Risk-weighted assets
 Reported                                182.2                                                 337.8                                                 222.7                                                    89.9                                               832.6
 Currency translation                          2.2                                                   5.9                                                   3.4                                                   0.8                                                12.3
 Constant currency                       184.4                                                 343.7                                                 226.1                                                    90.7                                               844.9

 

Strategic transactions supplementary analysis

The following table presents the selected impacts of strategic transactions to
the Group and our global business segments. These comprise the strategic
transactions where the financial impacts of the acquisition or disposal have
qualified for material notable item treatment in our results. Material notable
items are a subset of notable items and categorisation is dependent on the
nature of each item in conjunction with the financial impact on the Group's
income statement. At 9M24, the disclosure includes the impacts from the
disposals of our retail banking operations in France and our banking business
in Canada, the planned sale of our business in Argentina and the acquisition
of SVB UK. The impacts quoted include those arising on the classification to
held for sale, on disposal or on acquisition, and all other related notable
items. Once a transaction has completed, the impact will also include the
operating income statement results of each business, which are not classified
as notable items, in any period for which there are no results in the
comparative period. We consider the monthly impact of distorting income
statement results when calculating the impact of strategic transactions.

 Constant currency results
                                                                   Nine months ended 30 Sep 2024
                                                                   Wealth and                                             Commercial                                                Global                                                Corporate                                             Total
                                                                   Personal

                                                     Centre
                                                                   Banking                                                Banking                                                   Banking and

                                                                                                                                                                                    Markets
                                                                   $m                                                     $m                                                        $m                                                    $m                                                    $m
 Revenue                                                                                    54                                                  179                                                          -                                              3,752                                                 3,985
 ECL                                                                                        -                                                      (3)                                                       -                                                     -                                                     (3)
 Operating expenses                                                                         (7)                                                  (76)                                                        -                                                (151)                                                 (234)
 Share of profit in associates and joint ventures                                           -                                                      -                                                         -                                                     -                                                     -
 Profit before tax                                                                          47                                                  100                                                          -                                              3,601                                                 3,748
 -  HSBC Innovation Banking(1)                                                                                                                  100                                                                                                                -                                                  100
 -  Retail banking operations in France                                                     47                                                                                                                                                                     (2)                                                   45
 -  Banking business in Canada                                                                                                                                                                                                                              4,772                                                 4,772
 -  Business in Argentina                                                                                                                                                                                                                                 (1,169)                                               (1,169)
 of which: notable items
 Revenue                                                                                    55                                                     -                                                         -                                              3,752                                                 3,807
 Profit before tax                                                                          54                                                       3                                                       -                                              3,601                                                 3,658
 of which: distorting impact of operating results between periods
 Revenue                                                                                    (1)                                                 179                                                          -                                                     -                                                  178
 Profit/(loss) before tax                                                                   (7)                                                    97                                                        -                                                     -                                                     90

 

                                                                   Nine months ended 30 Sep 2023
 Revenue                                                                              2,725                                                   2,111                                                      105                                                          22                                                4,963
 ECL                                                                                      (11)                                                    (50)                                                         6                                                       -                                                    (55)
 Operating expenses                                                                     (581)                                                   (179)                                                     (47)                                                    (144)                                                   (951)
 Share of profit in associates and joint ventures                                            -                                                       -                                                       -                                                         -                                                       -
 Profit/(loss) before tax                                                             2,133                                                   1,882                                                         64                                                    (122)                                                 3,957
 -  HSBC Innovation Banking(1)                                                                                                                1,604                                                                                                                    -                                                1,604
 -  Retail banking operations in France                                               1,968                                                                                                                                                                           33                                                2,001
 -  Banking business in Canada                                                           165                                                     278                                                        64                                                    (155)                                                    352
 -  Business in Argentina                                                                                                                                                                                                                                                                                                      -
 of which: notable items
 Revenue                                                                              2,058                                                   1,661                                                          -                                                        22                                                3,741
 Profit before tax                                                                    2,031                                                   1,634                                                          -                                                    (122)                                                 3,543
 of which: distorting impact of operating results between periods
 Revenue                                                                                 667                                                     450                                                     105                                                           -                                                1,222
 Profit before tax                                                                       102                                                     248                                                        64                                                         -                                                   414

1     Includes the impact of our acquisition of SVB UK, which in June 2023
changed its legal entity name to HSBC Innovation Bank Limited.

 

 Constant currency results
                                                                   Quarter ended 30 Sep 2024
                                                                   Wealth and                                            Commercial                                            Global                                                Corporate                                                 Total
                                                                   Personal

                                                     Centre
                                                                   Banking                                               Banking                                               Banking and

                                                                                                                                                                               Markets
                                                                   $m                                                    $m                                                    $m                                                    $m                                                        $m
 Revenue                                                                                    -                                                     -                                                     -                                                     73                                                        73
 ECL                                                                                        -                                                     -                                                     -                                                     -                                                         -
 Operating expenses                                                                         -                                                     -                                                     -                                                   (48)                                                      (48)
 Share of profit in associates and joint ventures                                           -                                                     -                                                     -                                                     -                                                         -
 Profit before tax                                                                          -                                                     -                                                     -                                                     25                                                        25
 -  HSBC Innovation Banking(1)                                                                                                                    -                                                                                                           -                                                         -
 -  Retail banking operations in France                                                     -                                                                                                                                                                   2                                                         2
 -  Banking business in Canada                                                                                                                                                                                                                                (1)                                                       (1)
 -  Business in Argentina                                                                                                                                                                                                                                     24                                                        24
 of which: notable items
 Revenue                                                                                    -                                                     -                                                     -                                                     73                                                        73
 Profit before tax                                                                          -                                                     -                                                     -                                                     25                                                        25
 of which: distorting impact of operating results between periods
 Revenue                                                                                    -                                                     -                                                     -                                                     -                                                         -
 Profit/(loss) before tax                                                                   -                                                     -                                                     -                                                     -                                                         -

 

                                                                   Quarter ended 30 Jun 2024
 Revenue                                                                                       3                                                       -                                                         -                                                       (6)                                                       (3)
 ECL                                                                                         -                                                         -                                                         -                                                       -                                                         -
 Operating expenses                                                                          (1)                                                         3                                                       -                                                    (42)                                                      (40)
 Share of profit in associates and joint ventures                                            -                                                         -                                                         -                                                       -                                                         -
 Profit/(loss) before tax                                                                      2                                                         3                                                       -                                                    (48)                                                      (43)
 -  HSBC Innovation Banking(1)                                                                                                                           3                                                                                                               -                                                           3
 -  Retail banking operations in France                                                        2                                                                                                                                                                         (3)                                                       (1)
 -  Banking business in Canada                                                                                                                                                                                                                                             9                                                         9
 -  Business in Argentina                                                                                                                                                                                                                                             (55)                                                      (55)
 of which: notable items
 Revenue                                                                                       2                                                       -                                                         -                                                       (6)                                                       (4)
 Profit/(loss) before tax                                                                      3                                                         3                                                       -                                                    (48)                                                      (42)
 of which: distorting impact of operating results between periods
 Revenue                                                                                       1                                                       -                                                         -                                                       -                                                           1
 Profit/(loss) before tax                                                                    (1)                                                       -                                                         -                                                       -                                                         (1)

 

                                                                   Quarter ended 30 Sep 2023
 Revenue                                                                                 283                                                     311                                                        54                                                     231                                                     879
 ECL                                                                                         (6)                                                  (14)                                                         1                                                       -                                                    (19)
 Operating expenses                                                                     (212)                                                     (88)                                                    (23)                                                      (61)                                                  (384)
 Share of profit in associates and joint ventures                                            -                                                       -                                                       -                                                         -                                                       -
 Profit before tax                                                                          65                                                   209                                                        32                                                     170                                                     476
 -  HSBC Innovation Banking(1)                                                                                                                      74                                                                                                                 -                                                      74
 -  Retail banking operations in France                                                   (12)                                                                                                                                                                      (21)                                                    (33)
 -  Banking business in Canada                                                              77                                                   135                                                        32                                                     191                                                     435
 -  Business in Argentina                                                                                                                                                                                                                                                                                                      -
 of which: notable items
 Revenue                                                                                     -                                                      89                                                       -                                                     231                                                     320
 Profit before tax                                                                           (2)                                                    74                                                       -                                                     170                                                     242
 of which: distorting impact of operating results between periods
 Revenue                                                                                 283                                                     222                                                        54                                                         -                                                   559
 Profit before tax                                                                          67                                                   135                                                        32                                                         -                                                   234

1     Includes the impact of our acquisition of SVB UK, which in June 2023
changed its legal entity name to HSBC Innovation Bank Limited.

 

Legal entities

Supplementary analysis of constant currency results and notable items by legal
entity

 

 Legal entity results - on a constant currency basis(1)
                                                          Nine months ended 30 Sep 2024
                                                          HSBC UK Bank plc                      HSBC Bank plc                      The Hongkong and Shanghai Banking Corporation Limited  HSBC Bank Middle East Limited             HSBC North America Holdings Inc.          HSBC Bank Canada                      Grupo                                        Other trading entities(2)      Holding                                                       Total
                                                                                                                                                                                                                                                                                                                    Financiero

                                                                                                                                                                                                                                                                                                                    HSBC, S.A.                                                                  companies,
                                                                                                                                                                                                                                                                                                                    de C.V.

                                                                                                                                                                                                                                                                                                                                                                                                shared

                                                                                                                                                                                                                                                                                                                                                                                                service

                                                                                                                                                                                                                                                                                                                                                                                                centres and

                                                                                                                                                                                                                                                                                                                                                                                                intra-Group

                                                                                                                                                                                                                                                                                                                                                                                                eliminations
                                                          $m                                    $m                                 $m                                                     $m                                        $m                                        $m                                    $m                                           $m                             $m                                                            $m
 Revenue(3)                                                         9,489                                7,169                                    25,729                                              1,882                                     3,036                         462                                                 2,744                                  2,561                                      1,218                                              54,290
 ECL                                                                  (235)                                    63                                     (991)                                            (134)                                        (52)                                     (40)                                  (599)                                      (71)                                           7                                          (2,052)
 Operating expenses                                               (3,699)                              (4,814)                                  (10,470)                                               (881)                                  (2,538)                                     (236)                                 (1,475)                                (1,480)                                      1,154                                            (24,439)
 Share of profit/(loss) in associates and joint ventures                   -                                   19                                   1,737                                                    -                                         -                                       -                                        12                                   467                                           (2)                                            2,233
 Profit before tax                                                  5,555                                2,437                                    16,005                                                  867                                       446                                     186                                       682                                1,477                                      2,377                                              30,032
 Loans and advances to customers (net)                         289,424                              112,275                                    460,717                                             20,697                                    56,382                                            -                               24,412                                    4,745                                               1                                       968,653
 Customer accounts                                             357,874                              298,583                                    835,925                                             33,543                                    98,379                                            -                               26,655                                    9,731                                            25                                     1,660,715

1     In the current period, constant currency results are equal to
reported, as there is no currency translation.

2     Other trading entities includes the results of entities located in
Türkiye, Egypt and Saudi Arabia (including our share of the results of SAB)
which do not consolidate into HSBC Bank Middle East Limited. These entities
had an aggregated impact on Group reported profit before tax of $1,093m.
Supplementary analysis is provided on page 43 to give a fuller picture of the
MENAT regional performance.

3     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 Notable items
                                               Nine months ended 30 Sep 2024
                                               HSBC UK Bank plc                          HSBC Bank plc                       The Hongkong and Shanghai Banking Corporation Limited  HSBC Bank Middle East Limited                 HSBC North America Holdings Inc.          HSBC Bank Canada                      Grupo                                         Other trading entities            Holding                                                       Total
                                                                                                                                                                                                                                                                                                                  Financiero

                                                                                                                                                                                                                                                                                                                  HSBC, S.A.                                                                      companies,
                                                                                                                                                                                                                                                                                                                  de C.V.

                                                                                                                                                                                                                                                                                                                                                                                                  shared

                                                                                                                                                                                                                                                                                                                                                                                                  service

                                                                                                                                                                                                                                                                                                                                                                                                  centres and

                                                                                                                                                                                                                                                                                                                                                                                                  intra-Group

                                                                                                                                                                                                                                                                                                                                                                                                  eliminations
                                               $m                                        $m                                  $m                                                     $m                                            $m                                        $m                                    $m                                            $m                                $m                                                            $m
 Revenue
 Disposals, acquisitions and related costs(1)                   -                                  (128)                                             -                                                 -                                             -                                       -                                         -                                       (6)                                    3,777                                                3,643
 Early redemption of legacy securities                          -                                        -                                           -                                                 -                                             -                                       -                                         -                                       -                                        (283)                                                (283)
 Operating expenses
 Disposals, acquisitions and related costs                        3                                      (5)                                         -                                                 -                                          (21)                                     (36)                                        -                                     (31)                                          (59)                                              (149)
 Restructuring and other related costs(2)                         5                                     11                                           -                                                   2                                           -                                       -                                         -                                       -                                               4                                                  22

1     Includes a $4.8bn gain on disposal of our banking business in
Canada, inclusive of a $0.3bn gain on the foreign exchange hedging of the sale
proceeds, the recycling of $0.6bn in foreign currency translation reserve
losses and $0.4bn of other reserves recycling losses. This is partly offset by
a $1.2bn impairment recognised in relation to the planned sale of our business
in Argentina.

2     Relates to reversals of restructuring provisions recognised during
2022.

 

 Legal entity results - on a constant currency basis (continued)
                                                          Nine months ended 30 Sep 2023
                                                          HSBC UK Bank Plc                            HSBC Bank Plc                               The Hongkong and                                  HSBC Bank Middle East Limited                 HSBC North America Holdings Inc.              HSBC Bank Canada                              Grupo                                             Other trading entities(1)               Holding                                                   Total
                                                                                                                                                  Shanghai                                                                                                                                                                                    Financiero                                                                                companies,
                                                                                                                                                  Banking                                                                                                                                                                                     HSBC, S.A.                                                                                shared
                                                                                                                                                  Corporation                                                                                                                                                                                 de C.V.                                                                                   service
                                                                                                                                                  Limited                                                                                                                                                                                                                                                                               centres and
                                                                                                                                                                                                                                                                                                                                                                                                                                        intra-group
                                                                                                                                                                                                                                                                                                                                                                                                                                        eliminations
                                                          $m                                          $m                                          $m                                                $m                                            $m                                            $m                                            $m                                                $m                                      $m                                                        $m
 Revenue(2)
 Reported                                                           10,397                                         9,146                                      24,253                                             1,836                                         3,136                                         1,501                                           2,427                                         3,288                                         (2,947)                                          53,037
 Currency translation                                                     290                                         129                                          (124)                                                  1                                             1                                        (17)                                                 8                                  (1,008)                                                 72                                            (648)
 Constant currency                                                  10,687                                         9,275                                      24,129                                             1,837                                         3,137                                         1,484                                           2,435                                         2,280                                         (2,875)                                          52,389
 ECL
 Reported                                                                (476)                                       (153)                                     (1,204)                                                  (6)                                        (47)                                          (31)                                          (422)                                         (107)                                               30                                        (2,416)
 Currency translation                                                      (10)                                           (2)                                             1                                             -                                             -                                               1                                             -                                             73                                              (2)                                               61
 Constant currency                                                       (486)                                       (155)                                     (1,203)                                                  (6)                                        (47)                                          (30)                                          (422)                                            (34)                                             28                                        (2,355)
 Operating expenses
 Reported                                                            (3,352)                                     (4,536)                                       (9,875)                                             (807)                                     (2,203)                                           (775)                                       (1,356)                                       (1,836)                                           1,315                                         (23,425)
 Currency translation                                                      (83)                                        (66)                                            49                                               -                                             -                                               9                                             (4)                                        524                                             (71)                                              358
 Constant currency                                                   (3,435)                                     (4,602)                                       (9,826)                                             (807)                                     (2,203)                                           (766)                                       (1,360)                                       (1,312)                                           1,244                                         (23,067)
 Share of profit/(loss) in associates and joint ventures
 Reported                                                                     -                                        (52)                                      1,826                                                  -                                             -                                             -                                                 9                                        395                                                (3)                                        2,175
 Currency translation                                                         -                                           (1)                                        (46)                                               -                                             -                                             -                                               -                                             -                                               -                                               (47)
 Constant currency                                                            -                                        (53)                                      1,780                                                  -                                             -                                             -                                                 9                                        395                                                (3)                                        2,128
 Profit/(loss) before tax
 Reported                                                              6,569                                       4,405                                      15,000                                             1,023                                            886                                           695                                             658                                        1,740                                         (1,605)                                          29,371
 Currency translation                                                     197                                            60                                        (120)                                                  1                                             1                                           (7)                                               4                                      (411)                                                (1)                                          (276)
 Constant currency                                                     6,766                                       4,465                                      14,880                                             1,024                                            887                                           688                                             662                                        1,329                                         (1,606)                                          29,095
 Loans and advances to customers (net)
 Reported                                                        257,289                                     109,244                                       453,443                                            18,508                                        53,186                                                  -                                     24,702                                        19,377                                                      1                                   935,750
 Currency translation                                               24,996                                         7,615                                      10,484                                                   10                                             -                                             -                                      (2,856)                                           (857)                                                (1)                                     39,391
 Constant currency                                               282,285                                     116,859                                       463,927                                            18,518                                        53,186                                                  -                                     21,846                                        18,520                                                    -                                     975,141
 Customer accounts
 Reported                                                        324,526                                     269,493                                       766,225                                            31,030                                        99,427                                                  -                                     28,412                                        43,911                                                103                                   1,563,127
 Currency translation                                               31,527                                      21,201                                        15,798                                                   30                                             -                                             -                                      (3,285)                                       (3,325)                                                  (1)                                     61,945
 Constant currency                                               356,053                                     290,694                                       782,023                                            31,060                                        99,427                                                  -                                     25,127                                        40,586                                                102                                   1,625,072

1     Other trading entities includes the results of entities located in
Oman, Türkiye, Egypt and Saudi Arabia (including our share of the results of
SAB) which do not consolidate into HSBC Bank Middle East Limited. These
entities had an aggregated impact on Group reported profit before tax of $933m
and constant currency profit before tax of $799m. Supplementary analysis is
provided on page 43 to give a fuller picture of the MENAT regional
performance.

2     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 

 Notable items (continued)
                                                    Nine months ended 30 Sep 2023
                                                    HSBC UK Bank Plc                          HSBC Bank Plc                             The Hongkong and Shanghai Banking Corporation Limited  HSBC Bank Middle East Limited               HSBC North America Holdings Inc.            HSBC Bank Canada                          Grupo                                           Other trading entities                    Holding                                                 Total
                                                                                                                                                                                                                                                                                                                                 Financiero                                                                                companies,
                                                                                                                                                                                                                                                                                                                                 HSBC, S.A.                                                                                shared
                                                                                                                                                                                                                                                                                                                                 de C.V.                                                                                   service
                                                                                                                                                                                                                                                                                                                                                                                                                           centres and
                                                                                                                                                                                                                                                                                                                                                                                                                           intra-group
                                                                                                                                                                                                                                                                                                                                                                                                                           eliminations
                                                    $m                                        $m                                        $m                                                     $m                                          $m                                          $m                                        $m                                              $m                                        $m                                                      $m
 Revenue
 Disposals, acquisitions and related costs(1,2,3)               1,593                                     2,098                                               -                                                   -                                           -                                           -                                           -                                            -                                              (60)                                         3,631
 Fair value movements on financial instruments(4)                      -                                         -                                            -                                                   -                                           -                                           -                                           -                                            -                                                15                                               15
 Restructuring and other related costs(5)                              -                                      361                                             -                                                   -                                           -                                           -                                           -                                            -                                            (361)                                                 -
 Disposal losses on Markets Treasury repositioning                (145)                                        (94)                                      (339)                                                    -                                           -                                           -                                           -                                            -                                                 -                                           (578)
 Operating expenses
 Disposals, acquisitions and related costs                           (29)                                      (68)                                           -                                                   -                                           (5)                                       (81)                                          -                                            -                                              (14)                                           (197)
 Restructuring and other related costs(6)                              13                                        16                                             8                                                   1                                           2                                         -                                             6                                            2                                              29                                               77

1     Includes the reversal of a $2.1bn impairment loss relating to the
sale of our retail banking operations in France.

2     Includes a gain of $1.6bn recognised in respect of the acquisition
of SVB UK.

3     Includes fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in Canada.

4     Fair value movements on non-qualifying hedges in HSBC Holdings.

5     Gain recognised as a result of intra-Group restructuring.

6     Relates to reversals of restructuring provisions recognised during
2022.

 

 Legal entity results - on a constant currency basis(1) (continued)
                                                          Quarter ended 30 Sep 2024
                                                          HSBC UK Bank Plc                      HSBC Bank Plc                       The Hongkong and                                HSBC Bank Middle East Limited             HSBC North America Holdings Inc.          HSBC Bank Canada                      Grupo                                             Other trading entities(2)      Holding                                                       Total

                                                                                                                                                                         Financiero                                                                       companies,
                                                                                                                                    Shanghai                                                                                                                                                                  HSBC, S.A.                                                                       shared

                                                                                                                                                                         de C.V.                                                                          service
                                                                                                                                    Banking                                                                                                                                                                                                                                                    centres and

                                                                                                                                                                                                                                                          intra-group
                                                                                                                                    Corporation                                                                                                                                                                                                                                                eliminations

                                                                                                                                    Limited
                                                          $m                                    $m                                  $m                                              $m                                        $m                                        $m                                    $m                                                $m                             $m                                                            $m
 Revenue(3)                                                         3,259                                2,676                                       8,764                                          626                                       901                                        -                                      902                                         826                                     (956)                                             16,998
 ECL                                                                  (173)                                     (3)                                    (536)                                        (32)                                      (19)                                       -                                   (213)                                           (12)                                           2                                             (986)
 Operating expenses                                               (1,265)                              (1,671)                                     (3,573)                                       (263)                                     (859)                                         -                                   (477)                                        (519)                                        484                                             (8,143)
 Share of profit/(loss) in associates and joint ventures                   -                                    (1)                                      457                                           -                                         -                                       -                                           4                                      148                                           (1)                                                607
 Profit/(loss) before tax                                           1,821                                1,001                                       5,112                                          331                                         23                                       -                                      216                                         443                                     (471)                                                8,476
 Loans and advances to customers (net)                         289,424                              112,275                                     460,717                                      20,697                                    56,382                                            -                               24,412                                         4,745                                               1                                       968,653
 Customer accounts                                             357,874                              298,583                                     835,925                                      33,543                                    98,379                                            -                               26,655                                         9,731                                            25                                     1,660,715

1     In the current period, constant currency results are equal to
reported, as there is no currency translation.

2     Other trading entities includes the results of entities located in
Oman, Türkiye, Egypt and Saudi Arabia (including our share of the results of
SAB) which do not consolidate into HSBC Bank Middle East Limited. These
entities had an aggregated impact on Group reported profit before tax of
$365m. Supplementary analysis is provided on page 43 to give a fuller picture
of the MENAT regional performance.

3     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 

 Notable items (continued)
                                            Quarter ended 30 Sep 2024
                                            HSBC UK Bank Plc                          HSBC Bank Plc                           The Hongkong and Shanghai Banking Corporation Limited  HSBC Bank Middle East Limited                 HSBC North America Holdings Inc.          HSBC Bank Canada                      Grupo                                         Other trading entities            Holding                                                    Total
                                                                                                                                                                                                                                                                                                                   Financiero                                                                      companies,
                                                                                                                                                                                                                                                                                                                   HSBC, S.A.                                                                      shared
                                                                                                                                                                                                                                                                                                                   de C.V.                                                                         service
                                                                                                                                                                                                                                                                                                                                                                                                   centres and
                                                                                                                                                                                                                                                                                                                                                                                                   intra-group
                                                                                                                                                                                                                                                                                                                                                                                                   eliminations
                                            $m                                        $m                                      $m                                                     $m                                            $m                                        $m                                    $m                                            $m                                $m                                                         $m
 Revenue
 Disposals, acquisitions and related costs                   -                                          3                                             -                                                 -                                             -                                       -                                         -                                       (6)                                           75                                                72
 Early redemption of legacy securities                       -                                        -                                               -                                                 -                                             -                                       -                                         -                                       -                                        (283)                                             (283)
 Operating expenses
 Disposals, acquisitions and related costs                   -                                        -                                               -                                                 -                                             (6)                                     -                                         -                                     (30)                                          (12)                                              (48)
 Restructuring and other related costs(1)                      1                                      -                                               -                                                   2                                           -                                       -                                         -                                       -                                             -                                                   3

1     Relates to reversals of restructuring provisions recognised during
2022.

 

 Legal entity results - on a constant currency basis (continued)
                                                          Quarter ended 30 Jun 2024
                                                          HSBC UK Bank Plc                            HSBC Bank Plc                                 The Hongkong and                                  HSBC Bank Middle East Limited                 HSBC North America Holdings Inc.            HSBC Bank Canada                            Grupo                                             Other trading entities(1)                 Holding                                                   Total
                                                                                                                                                    Shanghai                                                                                                                                                                                Financiero                                                                                  companies,
                                                                                                                                                    Banking                                                                                                                                                                                 HSBC, S.A.                                                                                  shared
                                                                                                                                                    Corporation                                                                                                                                                                             de C.V.                                                                                     service
                                                                                                                                                    Limited                                                                                                                                                                                                                                                                             centres and
                                                                                                                                                                                                                                                                                                                                                                                                                                        intra-group
                                                                                                                                                                                                                                                                                                                                                                                                                                        eliminations
                                                          $m                                          $m                                            $m                                                $m                                            $m                                          $m                                          $m                                                $m                                        $m                                                        $m
 Revenue(2)
 Reported                                                              3,139                                       2,186                                           8,496                                              636                                        1,049                                              -                                         954                                            945                                             (865)                                        16,540
 Currency translation                                                        94                                          52                                              57                                                 1                                           -                                           -                                          (84)                                           (26)                                               22                                              116
 Constant currency                                                     3,233                                       2,238                                           8,553                                              637                                        1,049                                              -                                         870                                            919                                             (843)                                        16,656
 ECL
 Reported                                                                  (10)                                       132                                            (184)                                             (47)                                          (40)                                           -                                        (210)                                                9                                                 4                                          (346)
 Currency translation                                                         -                                             4                                             -                                               -                                             -                                           -                                            18                                             (2)                                               -                                                 20
 Constant currency                                                         (10)                                       136                                            (184)                                             (47)                                          (40)                                           -                                        (192)                                                7                                                 4                                          (326)
 Operating expenses
 Reported                                                            (1,206)                                     (1,589)                                         (3,545)                                             (336)                                         (839)                                            -                                        (468)                                         (484)                                              322                                          (8,145)
 Currency translation                                                      (37)                                        (41)                                            (25)                                               -                                             -                                           -                                            41                                             13                                             (20)                                               (69)
 Constant currency                                                   (1,243)                                     (1,630)                                         (3,570)                                             (336)                                         (839)                                            -                                        (427)                                         (471)                                              302                                          (8,214)
 Share of profit/(loss) in associates and joint ventures
 Reported                                                                     -                                          10                                           669                                                 -                                             -                                           -                                               4                                        174                                                  -                                              857
 Currency translation                                                         -                                             1                                               7                                             -                                             -                                           -                                             -                                             -                                                 (2)                                                 6
 Constant currency                                                            -                                          11                                           676                                                 -                                             -                                           -                                               4                                        174                                                  (2)                                            863
 Profit/(loss) before tax
 Reported                                                              1,923                                          739                                          5,436                                              253                                           170                                             -                                         280                                            644                                             (539)                                           8,906
 Currency translation                                                        57                                          16                                              39                                                 1                                           -                                           -                                          (25)                                           (15)                                                -                                                 73
 Constant currency                                                     1,980                                          755                                          5,475                                              254                                           170                                             -                                         255                                            629                                             (539)                                           8,979
 Loans and advances to customers (net)
 Reported                                                        270,262                                     107,957                                         453,642                                            20,506                                        55,809                                                -                                   25,449                                           4,632                                                    -                                     938,257
 Currency translation                                               15,754                                         5,287                                           9,102                                                    4                                           -                                           -                                    (1,790)                                           (103)                                                  -                                       28,254
 Constant currency                                               286,016                                     113,244                                         462,744                                            20,510                                        55,809                                                -                                   23,659                                           4,529                                                    -                                     966,511
 Customer accounts
 Reported                                                        334,566                                     295,557                                         799,086                                            32,934                                        93,060                                                -                                   28,997                                           9,532                                                102                                   1,593,834
 Currency translation                                               19,502                                      14,916                                          14,796                                                   15                                             -                                           -                                    (2,039)                                           (169)                                                  (1)                                     47,020
 Constant currency                                               354,068                                     310,473                                         813,882                                            32,949                                        93,060                                                -                                   26,958                                           9,363                                                101                                   1,640,854

1     Other trading entities includes the results of entities located in
Türkiye, Egypt and Saudi Arabia (including our share of the results of SAB)
which do not consolidate into HSBC Bank Middle East Limited. These entities
had an aggregated impact on Group reported profit before tax of $369m and
constant currency profit before tax of $363m. Supplementary analysis is
provided on page 43 to give a fuller picture of the MENAT regional
performance.

2     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 

 Notable items (continued)
                                            Quarter ended 30 Jun 2024
                                            HSBC UK Bank Plc                            HSBC Bank Plc                               The Hongkong and Shanghai Banking Corporation Limited  HSBC Bank Middle East Limited             HSBC North America Holdings Inc.          HSBC Bank Canada                          Grupo                                         Other trading entities                  Holding                                                   Total
                                                                                                                                                                                                                                                                                                                         Financiero                                                                            companies,
                                                                                                                                                                                                                                                                                                                         HSBC, S.A.                                                                            shared
                                                                                                                                                                                                                                                                                                                         de C.V.                                                                               service
                                                                                                                                                                                                                                                                                                                                                                                                               centres and
                                                                                                                                                                                                                                                                                                                                                                                                               intra-group
                                                                                                                                                                                                                                                                                                                                                                                                               eliminations
                                            $m                                          $m                                          $m                                                     $m                                        $m                                        $m                                        $m                                            $m                                      $m                                                        $m
 Revenue
 Disposals, acquisitions and related costs                     -                                      (115)                                               -                                                   -                                         -                                         -                                           -                                          -                                            (46)                                             (161)
 Operating expenses
 Disposals, acquisitions and related costs                       3                                         -                                              -                                                   -                                         (8)                                       -                                           -                                          (1)                                          (32)                                               (38)
 Restructuring and other related costs(1)                        1                                           2                                            -                                                   -                                         -                                         -                                           -                                          -                                                 3                                                  6

1     Relates to reversals of restructuring provisions recognised during
2022.

 

 Legal entity results - on a constant currency basis (continued)
                                                          Quarter ended 30 Sep 2023
                                                          HSBC UK Bank Plc                            HSBC Bank Plc                               The Hongkong and                                  HSBC Bank Middle East Limited                 HSBC North America Holdings Inc.            HSBC Bank Canada                              Grupo                                             Other trading entities(1)               Holding                                                   Total
                                                                                                                                                  Shanghai                                                                                                                                                                                  Financiero                                                                                companies,
                                                                                                                                                  Banking                                                                                                                                                                                   HSBC, S.A.                                                                                shared
                                                                                                                                                  Corporation                                                                                                                                                                               de C.V.                                                                                   service
                                                                                                                                                  Limited                                                                                                                                                                                                                                                                             centres and
                                                                                                                                                                                                                                                                                                                                                                                                                                      intra-group
                                                                                                                                                                                                                                                                                                                                                                                                                                      eliminations
                                                          $m                                          $m                                          $m                                                $m                                            $m                                          $m                                            $m                                                $m                                      $m                                                        $m
 Revenue(2)
 Reported                                                              3,008                                       2,443                                         7,720                                              638                                           994                                         493                                             853                                        1,071                                         (1,059)                                          16,161
 Currency translation                                                        82                                          47                                            24                                                 1                                           -                                           (9)                                          (84)                                        (375)                                               40                                            (274)
 Constant currency                                                     3,090                                       2,490                                         7,744                                              639                                           994                                         484                                             769                                            696                                       (1,019)                                          15,887
 ECL
 Reported                                                                  (58)                                        (80)                                        (748)                                                (6)                                          15                                        (20)                                          (158)                                            (36)                                             20                                        (1,071)
 Currency translation                                                         (1)                                         (1)                                           (1)                                             -                                             -                                           -                                              16                                             21                                              (1)                                               33
 Constant currency                                                         (59)                                        (81)                                        (749)                                                (6)                                          15                                        (20)                                          (142)                                            (15)                                             19                                        (1,038)
 Operating expenses
 Reported                                                            (1,172)                                     (1,447)                                       (3,368)                                             (282)                                         (824)                                       (253)                                           (476)                                         (697)                                            551                                          (7,968)
 Currency translation                                                      (32)                                        (27)                                          (13)                                               -                                             -                                             5                                            46                                          202                                             (36)                                              145
 Constant currency                                                   (1,204)                                     (1,474)                                       (3,381)                                             (282)                                         (824)                                       (248)                                           (430)                                         (495)                                            515                                          (7,823)
 Share of profit/(loss) in associates and joint ventures
 Reported                                                                     -                                           (9)                                       479                                                 -                                             -                                           -                                                 3                                        120                                                (1)                                            592
 Currency translation                                                         -                                           -                                               5                                             -                                             -                                           -                                               -                                             -                                                 1                                                 6
 Constant currency                                                            -                                           (9)                                       484                                                 -                                             -                                           -                                                 3                                        120                                                -                                              598
 Profit/(loss) before tax
 Reported                                                              1,778                                          907                                        4,083                                              350                                           185                                         220                                             222                                            458                                           (489)                                           7,714
 Currency translation                                                        49                                          19                                            15                                                 1                                           -                                           (4)                                          (22)                                        (152)                                                  4                                             (90)
 Constant currency                                                     1,827                                          926                                        4,098                                              351                                           185                                         216                                             200                                            306                                           (485)                                           7,624
 Loans and advances to customers (net)
 Reported                                                        257,289                                     109,244                                       453,443                                            18,508                                        53,186                                                -                                     24,702                                        19,377                                                      1                                   935,750
 Currency translation                                               24,996                                         7,615                                      10,484                                                   10                                             -                                           -                                      (2,856)                                           (857)                                                (1)                                     39,391
 Constant currency                                               282,285                                     116,859                                       463,927                                            18,518                                        53,186                                                -                                     21,846                                        18,520                                                    -                                     975,141
 Customer accounts
 Reported                                                        324,526                                     269,493                                       766,225                                            31,030                                        99,427                                                -                                     28,412                                        43,911                                                103                                   1,563,127
 Currency translation                                               31,527                                      21,201                                        15,798                                                   30                                             -                                           -                                      (3,285)                                       (3,325)                                                  (1)                                     61,945
 Constant currency                                               356,053                                     290,694                                       782,023                                            31,060                                        99,427                                                -                                     25,127                                        40,586                                                102                                   1,625,072

1     Other trading entities includes the results of entities located in
Oman, Türkiye, Egypt and Saudi Arabia (including our share of the results of
SAB) which do not consolidate into HSBC Bank Middle East Limited. These
entities had an aggregated impact on Group reported profit before tax of $238m
and constant currency profit before tax of $191m. Supplementary analysis is
provided on page 43 to give a fuller picture of the MENAT regional
performance.

2     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 

 Notable items (continued)
                                                    Quarter ended 30 Sep 2023
                                                    HSBC UK Bank Plc                          HSBC Bank Plc                             The Hongkong and Shanghai Banking Corporation Limited  HSBC Bank Middle East Limited               HSBC North America Holdings Inc.            HSBC Bank Canada                          Grupo                                           Other trading entities                    Holding                                                 Total
                                                                                                                                                                                                                                                                                                                                 Financiero                                                                                companies,
                                                                                                                                                                                                                                                                                                                                 HSBC, S.A.                                                                                shared
                                                                                                                                                                                                                                                                                                                                 de C.V.                                                                                   service
                                                                                                                                                                                                                                                                                                                                                                                                                           centres and
                                                                                                                                                                                                                                                                                                                                                                                                                           intra-group
                                                                                                                                                                                                                                                                                                                                                                                                                           eliminations
                                                    $m                                        $m                                        $m                                                     $m                                          $m                                          $m                                        $m                                              $m                                        $m                                                      $m
 Revenue
 Disposals, acquisitions and related costs(1)                          86                                        (3)                                          -                                                   -                                           -                                           -                                           -                                            -                                             227                                              310
 Restructuring and other related costs(2)                              -                                      361                                             -                                                   -                                           -                                           -                                           -                                            -                                            (361)                                                 -
 Disposal losses on Markets Treasury repositioning                (145)                                        (94)                                      (339)                                                    -                                           -                                           -                                           -                                            -                                                 -                                           (578)
 Operating expenses
 Disposals, acquisitions and related costs                           (14)                                      (23)                                           -                                                   -                                           (3)                                       (27)                                          -                                            -                                              (12)                                             (79)
 Restructuring and other related costs(3)                              13                                        16                                             8                                                   1                                           2                                         -                                             6                                            2                                            (18)                                               30

1     Includes fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in Canada.

2     Gain recognised as a result of intra-Group restructuring.

3     Relates to reversals of restructuring provisions recognised during
2022.

 

Middle East, North Africa and Türkiye supplementary information

The following tables show the reported results of our Middle East, North
Africa and Türkiye business operations on a regional basis (including results
of all the legal entities operating in the region and our share of the results
of SAB). They also show the profit before tax of each of the global
businesses.

 Middle East, North Africa and Türkiye regional performance
                                                                       Nine months ended                                                                                    Quarter ended
                                                                       30 Sep 2024                                       30 Sep 2023                                        30 Sep 2024                                        30 Jun 2024                                        30 Sep 2023
                                                                       $m                                                $m                                                 $m                                                 $m                                                 $m
 Revenue(1)                                                                              2,901                                              2,748                                                 970                                                970                                                895
 Change in expected credit losses and other credit impairment charges                      (154)                                                (16)                                               (33)                                               (63)                                               (13)
 Operating expenses                                                                    (1,259)                                            (1,188)                                               (393)                                               (459)                                              (414)
 Share of profit in associates and joint ventures                                            464                                               391                                                147                                                171                                                118
 Profit before tax                                                                       1,952                                              1,935                                                 691                                                619                                                586
 Loans and advances to customers (net)                                                 23,458                                            21,392                                             23,458                                             23,237                                             21,392
 Customer accounts                                                                     40,914                                            40,744                                             40,914                                             40,138                                             40,744

1     Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as revenue.

 Profit before tax by global business
                              Nine months ended                                                                                   Quarter ended
                              30 Sep 2024                                       30 Sep 2023                                       30 Sep 2024                                       30 Jun 2024                                          30 Sep 2023
                              $m                                                $m                                                $m                                                $m                                                   $m
 Wealth and Personal Banking                        489                                               486                                               165                                               153                                                  185
 Commercial Banking                                 254                                               369                                               133                                                  41                                                   93
 Global Banking and Markets                         836                                               821                                               283                                               261                                                  250
 Corporate Centre                                   373                                               259                                               110                                               164                                                     58
 Total                                          1,952                                              1,935                                                691                                               619                                                  586

 

 

Alternative performance measures

Use of alternative performance measures

Our reported results are prepared in accordance with IFRS Accounting Standards
as detailed in our financial statements starting on page 329 of the Annual
Report and Accounts 2023. We use a combination of reported and alternative
performance measures, including those derived from our reported results that
eliminate factors that distort period-on-period comparisons. These are
considered alternative performance measures (non-GAAP financial measures).

The following information details the adjustments made to the reported results
and the calculation of other alternative performance measures. All alternative
performance measures are reconciled to the closest reported performance
measure.

Alternative performance measure definitions

 Alternative performance measure                                                    Definition
 Constant currency revenue excluding notable items(1)                               Reported revenue excluding notable items and the impact of foreign exchange
                                                                                    translation(2)
 Constant currency profit before tax excluding notable items(1)                     Reported profit before tax excluding notable items and the impact of foreign
                                                                                    exchange translation(2)
 Constant currency revenue excluding notable items and strategic                    Reported revenue excluding notable items, strategic transactions and the
 transactions(1)                                                                    impact of foreign exchange translation(3)
 Constant currency profit before tax excluding notable items and strategic          Reported profit before tax excluding notable items, strategic transactions and
 transactions(1)                                                                    the impact of foreign exchange translation(3)
 Return on average ordinary shareholders' equity ('RoE')                            Profit attributable to the ordinary shareholders

                                                                                    Average ordinary shareholders' equity
 Return on average tangible equity ('RoTE')                                         Profit attributable to the ordinary shareholders, excluding
                                                                                    impairment
                                                                                    of goodwill and other intangible assets

                                                                                    Average ordinary shareholders' equity adjusted for goodwill and intangibles
 Return on average tangible equity ('RoTE') excluding notable items                 Profit attributable to the ordinary shareholders, excluding impairment of
                                                                                    goodwill         and other intangible assets and notable items(2)

                                                                                    Average ordinary shareholders' equity adjusted for
                                                                                    goodwill
                                                                                    and intangibles and notable items(2)
 Net asset value per ordinary share                                                 Total ordinary shareholders' equity(4)

                                                                                    Basic number of ordinary shares in issue excluding treasury shares
 Tangible net asset value per ordinary share                                        Tangible ordinary shareholders' equity(5)

                                                                                    Basic number of ordinary shares in issue excluding treasury shares
 Expected credit losses and other credit impairment charges ('ECL') as a % of       Annualised constant currency ECL(6)
 average gross loans and advances to customers

                                                                                    Constant currency average gross loans and advances to customers(6)
 Expected credit losses and other credit impairment charges ('ECL') as a % of       Annualised constant currency ECL(6)
 average gross loans and advances to customers, including held for sale

                                                                                    Constant currency average gross loans and advances to
                                                                                    customers,                       including held for
                                                                                    sale(6)
 Target basis operating expenses                                                    Reported operating expenses excluding notable items, foreign
                                                                                    exchange        translation and other excluded items(7)
 Basic earnings per share excluding material notable items and related impacts      Profit attributable to ordinary shareholders excluding material
                                                                                    notable                        items and related
                                                                                    impacts(8)

                                                                                    Weighted average number of ordinary shares
                                                                                    outstanding,
                                                                                    excluding own shares held

1     Constant currency performance is computed by adjusting reported
results for the effects of foreign currency translation differences, which
distort period-on-period comparisons.

2     For details of notable items, see 'Supplementary financial
information' on page 30.

3     For details of strategic transactions, see 'Strategic transactions
supplementary analysis' on page 36.

4     Total ordinary shareholders' equity is total shareholders' equity
less non-cumulative preference shares and capital securities.

5     Tangible ordinary shareholders' equity is total ordinary
shareholders' equity excluding goodwill and other intangible assets (net of
deferred tax).

6     The constant currency numbers are derived by adjusting reported ECL
and average loans and advances to customers for the effects of foreign
currency translation differences.

7     Other excluded items includes the impact of re-translating
comparative period financial information at the latest rates of foreign
exchange in hyperinflationary economies, which we consider to be outside of
our control, and the impact of the sale of our retail banking operations in
France and banking business in Canada.

8     For details of material notable items and related impacts, see page
47.

 

 Constant currency revenue and profit before tax excluding notable items and
 strategic transactions
                                                                               Nine months ended                                                                                               Quarter ended
                                                                               30 Sep 2024                                                   30 Sep 2023                                       30 Sep 2024                                                   30 Jun 2024                                               30 Sep 2023
                                                                               $m                                                            $m                                                $m                                                            $m                                                        $m
 Revenue
 Reported                                                                                      54,290                                                        53,037                                            16,998                                                        16,540                                                    16,161
 Notable items                                                                                   3,360                                                          3,068                                              (211)                                                          (161)                                                     (268)
 Reported revenue excluding notable items                                                      50,930                                                        49,969                                            17,209                                                        16,701                                                    16,429
 Currency translation(1)                                                                                                                                          (743)                                                                                                            119                                                      (279)
 Constant currency revenue excluding notable items                                             50,930                                                        49,226                                            17,209                                                        16,820                                                    16,150
 Constant currency impact of strategic transactions (distorting impact of                            178                                                        1,222                                                   -                                                                1                                                   559
 operating results between periods)(2)
 Constant currency revenue excluding notable items and strategic transactions                  50,752                                                        48,004                                            17,209                                                        16,819                                                    15,591
 Profit before tax
 Reported                                                                                      30,032                                                        29,371                                              8,476                                                          8,906                                                     7,714
 Notable items                                                                                   3,233                                                          2,948                                              (256)                                                          (193)                                                     (317)
 Reported profit before tax excluding notable items                                            26,799                                                        26,423                                              8,732                                                          9,099                                                     8,031
 Currency translation(1)                                                                                                                                          (372)                                                                                                               77                                                      (96)
 Constant currency profit before tax excluding notable items                                   26,799                                                        26,051                                              8,732                                                          9,176                                                     7,935
 Constant currency impact of strategic transactions (distorting impact of                               90                                                         414                                                  -                                                              (1)                                                   234
 operating results between periods)(2)
 Constant currency profit before tax excluding notable items and strategic                     26,709                                                        25,637                                              8,732                                                          9,177                                                     7,701
 transactions

1     Currency translation on the reported balance excluding currency
translation on notable items.

2     For more details of strategic transactions, see 'Strategic
transactions supplementary analysis' on page 36.

To aid the understanding of our results, we disclose constant currency revenue
and profit before tax excluding notable items and the impact of strategic
transactions. The impacts of strategic transactions quoted include the
distorting impact between the periods of the operating income statement
results related to acquisitions and disposals that affect period-on-period
comparisons. Once a transaction has completed, the impact will include the
operating income statement results of each business, which are not classified
as notable items, in any period for which there are no results in the
comparative period. We consider the monthly impact of distorting income
statement results when calculating the impact of strategic transactions.

 

 Return on average ordinary shareholders' equity, return on average tangible
 equity and return on average tangible equity excluding notable items
                                                                                Nine months ended                                                                                      Quarter ended
                                                                                30 Sep 2024                                       30 Sep 2023                                          30 Sep 2024                                           30 Jun 2024                                   30 Sep 2023
                                                                                $m                                                $m                                                   $m                                                    $m                                            $m
 Profit/(loss) after tax
 Profit/(loss) attributable to the ordinary shareholders of the parent company                  22,720                                            22,585                                                 6,134                               6,403                                         5,619
 Impairment of goodwill and other intangible assets (net of tax)                                      114                                                  36                                                   (9)                          13                                            7
 Profit/(loss) attributable to the ordinary shareholders, excluding goodwill                    22,834                                            22,621                                                 6,125                               6,416                                         5,626
 and other intangible assets impairment
 Impact of notable items(1)                                                                     (3,442)                                            (3,037)                                                   184                             174                                                                 183
 Profit attributable to the ordinary shareholders, excluding goodwill, other                    19,392                            19,584                                                                 6,309                                                  6,590                                         5,809
 intangible assets impairment and notable items
 Equity
 Average total shareholders' equity                                                          188,140                                           183,704                                              188,023                                  187,239                                       183,445
 Effect of average preference shares and other equity instruments                             (18,333)                                          (19,062)                                             (18,947)                                              (18,272)                                      (18,555)
 Average ordinary shareholders' equity                                                       169,807                                           164,642                                              169,076                                  168,967                                       164,890
 Effect of goodwill and other intangibles (net of deferred tax)                               (11,631)                                          (11,376)                                             (11,582)                                              (11,409)                                      (11,549)
 Average tangible equity                                                                     158,176                                           153,266                                              157,494                                  157,558                                       153,341
 Average impact of notable items                                                                (3,035)                                            (3,377)                                                   110                                              (2,251)                                             (67)
 Average tangible equity excluding notable items                                             155,141                                           149,889                                              157,604                                               155,307                                       153,274
 Ratio                                                                          %                                                 %                                                    %                                                     %                                             %
 Return on average ordinary shareholders' equity (annualised)                   17.9                                                         18.3                                      14.4                                                  15.2                                          13.5
 Return on average tangible equity (annualised)                                 19.3                                                         19.7                                      15.5                                                  16.3                                          14.6
 Return on average tangible equity excluding notable items (annualised)         16.7                                                         17.5                                      15.9                                                  17.1                                          15.0

1     For details of notable items please refer to 'Supplementary
financial information' on page 30.

From 1 January 2024, we have revised the adjustments made to RoTE. Prior to
this, we adjusted RoTE for the impact of strategic transactions and the
impairment of our investment in BoCom, whereas from 1 January 2024 we have
excluded all notable items. This was intended to improve alignment with the
treatment of notable items in our other income statement disclosures.
Comparatives have been re-presented on the revised basis and we no longer
disclose RoTE excluding strategic transactions and the impairment of BoCom. On
this basis, we continue to target a RoTE excluding notable items in the
mid-teens for both 2024 and 2025.

 Return on average tangible equity by global business
                                                                       Nine months ended 30 Sep 2024
                                                                       Wealth and Personal                              Commercial                                        Global                                            Corporate                                             Total

                                                                       Banking(1)                                       Banking                                           Banking and                                       Centre(1)

                                                                                                                                                                          Markets
                                                                       $m                                               $m                                                $m                                                $m                                                    $m
 Profit before tax                                                                       9,684                                            9,464                                             5,662                                             5,222                                               30,032
 Tax expense                                                                           (1,765)                                          (2,263)                                           (1,286)                                               (304)                                             (5,618)
 Profit after tax                                                                        7,919                                            7,201                                             4,376                                             4,918                                               24,414
 Less attributable to: preference shareholders, other equity holders,                      (686)                                            (445)                                             (422)                                             (141)                                             (1,694)
 non-controlling interests
 Profit attributable to ordinary shareholders of the parent company                      7,233                                            6,756                                             3,954                                             4,777                                               22,720
 Other adjustments                                                                         (115)                                              227                                             (165)                                               167                                                   114
 Profit attributable to ordinary shareholders                                            7,118                                            6,983                                             3,789                                             4,943                                               22,834
 Average tangible shareholders' equity                                                 31,271                                           44,302                                            36,637                                            45,966                                             158,176
 RoTE (%) (annualised)                                                                      30.4                                             21.1                                              13.8                                              14.4                                                  19.3

                                                                       Nine months ended 30 Sep 2023
 Profit before tax                                                                     11,369                                           10,787                                              4,904                                             2,311                                               29,371
 Tax expense                                                                           (2,242)                                          (2,193)                                                                                                   326                                             (5,034)
                                                                                                                                                                          (925)
 Profit after tax                                                                        9,127                                            8,594                                             3,979                                             2,637                                               24,337
 Less attributable to: preference shareholders, other equity holders,                                                                                                                                                                                                                             (1,752)
 non-controlling interests                                             (744)                                            (419)                                             (413)                                             (176)
 Profit attributable to ordinary shareholders of the parent company                      8,383                                            8,175                                             3,566                                             2,461                                               22,585
 Other adjustments                                                                                                                            256                                               119                                                                                                        36
                                                                       (160)                                                                                                                                                (179)
 Profit attributable to ordinary shareholders                                            8,223                                            8,431                                             3,685                                             2,282                                               22,621
 Average tangible shareholders' equity                                                 29,466                                           43,679                                            38,200                                            41,921                                             153,266
 RoTE (%) (annualised)                                                                      37.3                                             25.8                                              12.9                                                 7.3                                                19.7

1     With effect from 1 January 2024, following the sale of our retail
banking business in France, we have prospectively reclassified the portfolio
of retained loans, profit participation interest and licence agreement of the
CCF brand from WPB to Corporate Centre.

 Net asset value and tangible net asset value per ordinary share
                                                       At
                                                       30 Sep 2024                                      30 Jun 2024                                      30 Sep 2023
                                                       $m                                               $m                                               $m
 Total shareholders' equity                                         192,754                                          183,293                                          182,720
 Preference shares and other equity instruments                      (19,070)                                         (18,825)                                         (17,719)
 Total ordinary shareholders' equity                                173,684                                          164,468                                          165,001
 Goodwill and intangible assets (net of deferred tax)                (11,804)                                         (11,359)                                         (11,554)
 Tangible ordinary shareholders' equity                             161,880                                          153,109                                          153,447
 Basic number of $0.50 ordinary shares outstanding                     17,982                                           18,330                                           19,275
 Value per share                                       $                                                $                                                $
 Net asset value per ordinary share                                         9.66                                             8.97                                             8.56
 Tangible net asset value per ordinary share                                9.00                                             8.35                                             7.96

 

 ECL and other credit impairment charges as a % of average gross loans and
 advances to customers, and ECL and other credit impairment charges as a % of
 average gross loans and advances to customers, including held for sale
                                                                                 Nine months ended                                                                             Quarter ended
                                                                                 30 Sep 2024                              30 Sep 2023                                          30 Sep 2024                                   30 Jun 2024                                          30 Sep 2023
                                                                                 $m                                       $m                                                   $m                                            $m                                                   $m
 Expected credit losses and other credit impairment charges ('ECL')                              (2,052)                                   (2,416)                                                 (986)                                          (346)                                            (1,071)
 Currency translation                                                                                                                              61                                                                                                 20                                                   33
 Constant currency                                                                               (2,052)                                   (2,355)                                                 (986)                                          (326)                                            (1,038)
 Average gross loans and advances to customers                                                955,512                                  957,080                                              964,189                                       946,414                                              959,129
 Currency translation                                                                            17,156                                   29,841                                               14,217                                        26,870                                               29,820
 Constant currency                                                                            972,668                                  986,921                                              978,406                                       973,284                                              988,949
 Average gross loans and advances to customers, including held for sale                       975,646                               1,020,441                                               966,713                                       948,515                                           1,017,351
 Currency translation                                                                            16,796                                   29,888                                               14,174                                        26,758                                               29,207
 Constant currency                                                                            992,442                               1,050,329                                               980,887                                       975,273                                           1,046,558

 Ratios                                                                          %                                        %                                                    %                                             %                                                    %
 Expected credit losses and other credit impairment charges (annualised) as a %             0.28                                     0.32                                                 0.40                                          0.13                                                 0.42
 of average gross loans and advances to customers
 Expected credit losses and other credit impairment charges (annualised) as a %             0.28                                     0.30                                                 0.40                                          0.13                                                 0.39
 of average gross loans and advances to customers, including held for sale

 

 Target basis operating expenses
                                                                                Nine months ended                                                                                           Quarter ended
                                                                                30 Sep 2024                                            30 Sep 2023                                          30 Sep 2024                                               30 Jun 2024                                               30 Sep 2023
                                                                                $m                                                     $m                                                   $m                                                        $m                                                        $m
 Reported operating expenses                                                                    24,439                                                 23,425                                                 8,143                                                      8,145                                                     7,968
 Notable items                                                                                      (127)                                                   (120)                                                  (45)                                                      (32)                                                      (49)
 -  disposals, acquisitions and related costs                                                       (149)                                                   (197)                                                  (48)                                                      (38)                                                      (79)
 -  restructuring and other related costs(1)                                                             22                                                     77                                                     3                                                          6                                                      30
 Currency translation(2)                                                                                                                                    (358)                                                                                                              69                                                    (145)
 Excluding the constant currency impact of the sale of our retail banking                           (162)                                                   (723)                                                    -                                                          -                                                    (230)
 operations in France and banking business in Canada(3)
 Excluding the impact of retranslating prior period costs of hyperinflationary                                                                               487                                                                                                               12                                                     185
 economies at constant currency foreign exchange rate
 Target basis operating expenses                                                                24,150                                                 22,711                                                 8,098                                                      8,194                                                     7,729

1     Relates to reversals of restructuring provisions recognised during
2022.

2     Currency translation on reported operating expenses, excluding
currency translation on notable items.

3     This represents the business as usual costs which are not classified
as notable items relating to our retail banking operations in France and
banking business in Canada, on a constant currency basis. This does not
include the disposal costs which relate to these transactions.

Target basis operating expenses for 2024 and for the 2023 comparative periods
differ from what we disclosed in our 2023 results, when we were comparing
against 2022 operating expenses. The 2023 target basis excluded the impact of
incremental costs associated with the acquisition of SVB UK, and the related
investments, whereas the 2024 target basis excludes the costs associated with
our retail banking operations in France and our banking business in Canada.
The exclusion of notable items and the impact of retranslating prior year
results of hyperinflationary economies at constant currency are excluded in
2024, which is consistent with the 2023 basis of preparation. We consider
target basis operating expenses to provide useful information to investors by
quantifying and excluding the notable items that management considered when
setting and assessing cost-related targets.

 

 Basic earnings per share excluding material notable items and related impacts
                                                                                Nine months ended                                                                                               Quarter ended
                                                                                30 Sep 2024                                             30 Sep 2023                                             30 Sep 2024                                             30 Jun 2024                                             30 Sep 2023
                                                                                $m                                                      $m                                                      $m                                                      $m                                                      $m
 Profit attributable to shareholders of company                                                 23,628                                                  23,561                                                     6,516                                                   6,528                                                   6,053
 Coupon payable on capital securities classified as equity                                          (908)                                                    (976)                                                  (382)                                                    (125)                                                   (434)
 Profit attributable to ordinary shareholders of company                                        22,720                                                  22,585                                                     6,134                                                   6,403                                                   5,619
 Gain on acquisition of SVB UK                                                                            (2)                                            (1,593)                                                          -                                                       (2)                                                   (86)
 Impact of the sale of our retail banking operations in France (net of tax)                            (55)                                              (1,629)                                                          (2)                                                     (1)                                                     -
 Impact of the sale of our banking business in Canada(1)                                         (4,953)                                                     (430)                                                        (4)                                                     (7)                                                (376)
 Impairment loss relating to the planned sale of our business in Argentina                         1,162                                                          -                                                    (30)                                                       55                                                      -
 Profit attributable to ordinary shareholders of company excluding material                     18,872                                                  18,933                                                     6,098                                                   6,448                                                   5,157
 notable items and related impacts

 Number of shares
 Weighted average basic number of ordinary shares (millions)                                    18,493                                                  19,596                                                  18,151                                                  18,509                                                  19,404
 Basic earnings per share ($)                                                                        1.23                                                     1.15                                                   0.34                                                     0.35                                                    0.29
 Basic earnings per share excluding material notable items and related impacts                       1.02                                                     0.97                                                   0.34                                                     0.35                                                    0.27
 ($)

1     Represents gain on sale of business in Canada recognised on
completion, inclusive of the earnings recognised by the banking business from
30 June 2022, the recycling of losses in foreign currency translation reserves
and other reserves, and gain on the foreign exchange hedging of the sale
proceeds.

Material notable items are a subset of notable items. Material notable items
are components of our income statement that management would consider as
outside the normal course of business and generally non-recurring in nature,
which are excluded from our dividend payout ratio calculation and our earnings
per share measure, along with related impacts. Categorisation as a material
notable item is dependent on the nature of each item in conjunction with the
financial impact on the Group's income statement.

Related impacts include those items that do not qualify for designation as
notable items but whose adjustment is considered by management to be
appropriate for the purposes of determining the basis for our dividend payout
ratio calculation.

Material notable items in 3Q24 and comparative periods included the planned
sale of our business in Argentina, the sale of our retail banking operations
in France, the sale of our banking business in Canada, the gain following the
acquisition of SVB UK and the impairment of our investment in BoCom. In
determining this measure, we also excluded HSBC Bank Canada's financial
results from the 30 June 2022 net asset reference date until completion of the
sale, as the gain on sale was recognised through a combination of the
consolidation of HSBC Bank Canada's results in the Group's results since this
date, and the remaining gain on sale was recognised at completion. For the
planned sale of our business in Argentina, between signing and closing, the
loss on sale will vary by changes in the net asset value of the disposed
business and associated hyperinflation and foreign currency translation, and
in the fair value of consideration including price adjustments and migration
costs. There were no additional related impacts, and the ongoing profits from
HSBC Argentina will not be excluded from our basic earnings per share
excluding material notable items and related impacts.

Risk

Managing risk

HSBC's operations are subject to changes in economic and financial conditions
as well as geopolitical developments that could have a material impact on the
Group's operations and financial risks. We continuously review these factors
in all of our key markets and conduct regular reviews of economic risks and
expectations.

Continued growth in global economic activity was observed in the third quarter
of 2024, led by the US and China, with relatively slower growth in the EU. In
the US, performance was supported by sustained household spending, and the
services sector in particular. In mainland China, while domestic consumption
has been weak and activity by sector uneven, export growth and investment have
ensured that growth has so far remained close to the official target in 2024.
At the same time, authorities have announced measures to further support
private sector confidence and consumption. We will continue to monitor the
impact of these measures into the fourth quarter.

Inflation and high interest rates remain a key consideration for policymakers.
In the US and Europe, headline inflation has continued to trend downwards
towards Central Bank target rates, despite persistently higher services
prices. Progress in reducing inflation enabled both the US Federal Reserve and
the Bank of England to cut interest rates in the third quarter of 2024,
following the ECB's decision to cut rates in the second quarter of the year.
Markets anticipate further cuts over the remainder of 2024 and into 2025. In
mainland China, authorities have reduced the Loan Prime Rate to support
private sector borrowing as demand for loans has weakened.

Geopolitical tensions could impact the Group's operations and its risk profile
and continue to be a source of significant uncertainty, including the ongoing
conflicts between Russia and Ukraine and in the Middle East. The recent
escalation in the conflict between Israel and Hezbollah has raised uncertainty
in the region and led to renewed volatility in energy prices. The attacks on
commercial shipping in the Red Sea continue, contributing to higher shipping
costs and disruption to supply chains and, coupled with the risk of a
potential increase in oil prices, could lead to renewed inflationary
pressures.

Fiscal policy, deficits and public indebtedness also influence our risk
profile. Public spending as a proportion of GDP is likely to remain high for
most of our key economies with elevated spending focused on social welfare,
defence and climate transition initiatives. Against a backdrop of slower
economic growth and expectations for a higher interest rate environment in the
longer term, elevated borrowing costs could increase and adversely impact the
fiscal responses of highly-indebted sovereign issuers.

Sanctions and trade restrictions are monitored closely given their complexity
and pace of change. The US, the UK and the EU, as well as other countries,
have imposed significant sanctions and trade restrictions against Russia, with
new sanctions added during 2024 by the US, the UK and the EU. Additional
sanctions on Iran were imposed in the second and third quarters of 2024 in
response to the increase in tensions between Israel and Iran. The secondary
sanctions regime introduced by the US in December 2023 gives the US broad
discretion to impose severe sanctions on non-US banks that are knowingly, or
even unknowingly, engaged in certain transactions or services involving
Russia's military-industrial base. The US expanded the scope of these
secondary sanctions in June 2024 to apply to Russian and non-Russian persons
designated under the primary legal authority for Russian sanctions. The broad
scope of the discretionary powers embedded in the regime creates challenges
associated with the detection or prevention of third-party activities beyond
our control. The imposition of such sanctions against any non-US HSBC entity
could result in significant adverse commercial, operational and reputational
consequences for HSBC, including the restriction or termination of the non-US
HSBC entity's ability to access the US financial system and the freezing of
the entity's assets that are subject to US jurisdiction. In response to such
sanctions and trade restrictions, as well as asset flight, Russia has
implemented certain countermeasures, including the expropriation of certain
foreign assets.

Strategic competition has the potential to impact the Group's operations and
may pose financial risks. The relationships between China and several other
countries, including the US and the UK, remain complex. The US, the UK, the EU
and other countries have imposed various sanctions and trade restrictions on
Chinese individuals and companies. In response to earlier measures, China has
imposed its own sanctions, trade restrictions and other measures on persons
and entities in other countries, including recent sanctions on US firms
supplying arms to Taiwan. Supply chains remain vulnerable to a deterioration
in these bilateral relationships and this has resulted in efforts to de-risk
certain sectors with the reshoring of manufacturing activities, but the
approach of countries to strategic competition and engagement with China
continues to develop. Further sanctions or counter-sanctions may adversely
affect the Group, its customers and various markets.

Political changes may also have implications for policy. Elections could imply
uncertainty in some markets in response to shifting domestic and foreign
policy priorities. The UK, France, Mexico and several countries in Asia went
to the polls earlier this year, with the US set to follow in the fourth
quarter of 2024. The outcome of the US election in particular will be
monitored closely, given the potential for changes to economic, foreign and
trade policy that may have broader geopolitical implications.

The real estate sector faces challenging conditions in several of our major
markets. The Hong Kong residential and commercial real estate markets have
seen prices fall amid high inventory levels, low transactions and the higher
interest rate environment. In mainland China, similar excess of inventory, and
low confidence, have accelerated the fall in both commercial and residential
real estate prices, with few signs so far of a sustained recovery, despite a
series of reform proposals. We continue to closely monitor, and seek to
proactively manage, the potential implications of the real estate downturn for
our customers and commercial real estate portfolios.

All the above risks could also have an impact on our retail customers and we
continue to closely monitor the impact of inflation and the increased cost of
living to offer the right support to our customers in line with regulatory,
government and wider stakeholder expectations.

We engage closely with regulators to help ensure that we continue to meet
their expectations for the activities of financial institutions during times
of market volatility.

In addition, management adjustments to ECL were applied to reflect persisting
uncertainty in certain sectors, driven by macroeconomic and other sector
specific risks, which were not fully captured by our models.

We continue to monitor, and seek to manage, the potential implications of all
the above developments on our customers and our business. While the financial
performance of our operations varied in different geographies, our balance
sheet and liquidity remained strong. At 30 September 2024, our CET1 ratio
increased to 15.2%, from 15.0% at 30 June 2024, and our liquidity coverage
ratio ('LCR') was 137%.

 

Credit risk

Summary of credit risk

At 30 September 2024, gross loans and advances to customers and banks of
$1,097bn were $34.6bn higher on a reported basis compared with 31 December
2023. Loans and advances to customers increased by $30.0bn while loans and
advances to banks increased by $4.6bn. This included total favourable effects
of foreign currency translation differences of $14.7bn.

On a constant currency basis, the increase of $19.9bn was driven by an $8.0bn
rise in personal loans and advances to customers, mainly in HSBC UK (up
$4.2bn), our legal entities in the US (up $1.9bn), in Asia (up $1.4bn) and in
Mexico (up $0.5bn). There was also a $7.1bn rise in wholesale loans and
advances to customers, due to growth in HSBC Bank plc (up $4.7 bn) and HSBC UK
(up $1.7bn). It also included an increase of $4.8bn in loans and advances to
banks, mainly in our legal entities in Asia (up $5.4bn) and in the Middle East
(up $2.4bn), partly offset by lower balances in HSBC UK (down $3.4bn).

Loans and advances to banks and customers included a $2.0bn decrease due to
the reclassification of our business in Argentina, our private banking
business in Germany and our operations in Armenia to assets held for sale.

At 30 September 2024, the allowance for ECL of $11.6bn comprised $11.1bn in
respect of assets held at amortised cost, $0.4bn in respect of loan
commitments and financial guarantees, and $0.1bn in respect of debt
instruments measured at fair value through other comprehensive income
('FVOCI').

On a constant currency basis, the allowance for ECL in relation to loans and
advances to customers decreased by $0.1bn. This was attributable to:

-     a $0.2bn decrease in personal loans and advances to customers,
observed in stages 1 and 2; and

-     a $0.1bn increase in wholesale loans and advances to customers,
which included a $0.4bn increase in stage 3, offset by a $0.3bn decrease in
stages 1 and 2.

The ECL charge for the first nine months of 2024 was $2.1bn (9M23: $2.4bn),
inclusive of recoveries. The ECL charge comprised: $1.1bn in respect of
wholesale lending, of which the stage 3 charge was $0.8bn; $0.9bn in respect
of personal lending, of which the stage 3 charge was $0.7bn; and $0.1bn in
respect of other assets and debt instruments measured at FVOCI.

Wholesale lending charges were recognised mainly in our legal entities in Hong
Kong ($0.7bn). While the mainland China commercial real estate sector remained
subdued, there were limited new defaults and lower total ECL charges of $0.1bn
in 3Q24 and $0.2bn in 9M24. ECL charges in the Hong Kong commercial real
estate sector excluding exposure to mainland China borrowers of $0.1bn in 3Q24
and $0.1bn in 9M24, were also low due to the limited impact from defaults,
driven by the high level of collateralisation in the portfolio.

 Summary of financial instruments to which the impairment requirements in IFRS
 9 are applied
                                                                             At 30 Sep 2024                                                                                                                    At 31 Dec 2023
                                                                             Gross carrying/nominal amount                                     Allowance for                                                   Gross carrying/nominal amount                             Allowance for

                                                                                                                                               ECL(1)                                                                                                                    ECL(1)
                                                                             $m                                                                $m                                                              $m                                                        $m
 Loans and advances to customers at amortised cost                                                   979,612                                                      (10,959)                                                         949,609                                                (11,074)
 Loans and advances to banks at amortised cost                                                       117,525                                                               (11)                                                    112,917                                                         (15)
 Other financial assets measured at amortised cost                                                   868,116                                                            (145)                                                      960,271                                                       (422)
 -  cash and balances at central banks                                                               252,310                                                                 -                                                     285,868                                                            -
 -  items in the course of collection from other banks                                                    7,513                                                              -                                                          6,342                                                         -
 -  Hong Kong Government certificates of indebtedness                                                  42,591                                                                -                                                       42,024                                                           -
 -  reverse repurchase agreements - non-trading                                                      263,387                                                                 -                                                     252,217                                                            -
 -  financial investments                                                                            156,533                                                               (10)                                                    148,346                                                         (20)
 -  assets held for sale(2)                                                                               7,389                                                            (59)                                                    103,186                                                       (324)
 -  other assets(3)                                                                                  138,393                                                               (76)                                                    122,288                                                         (78)
 Total gross carrying amount on-balance sheet                                                    1,965,253                                                        (11,115)                                                     2,022,797                                                  (11,511)
 Loan and other credit-related commitments                                                           672,892                                                            (367)                                                      661,015                                                       (367)
 Financial guarantees                                                                                  17,215                                                              (31)                                                      17,009                                                        (39)
 Total nominal amount off-balance sheet(4)                                                           690,107                                                            (398)                                                      678,024                                                       (406)
                                                                                                 2,655,360                                                        (11,513)                                                     2,700,821                                                  (11,917)

                                                                             Fair value                                                        Memorandum allowance for ECL(5)                                 Fair value                                                Memorandum

                                                                                                                                                                                                                                                                         allowance for ECL(5)
                                                                             $m                                                                $m                                                              $m                                                        $m
 Debt instruments measured at fair value through other comprehensive income                          333,771                                                               (80)                                                    302,348                                                         (97)
 ('FVOCI')

1     The total ECL is recognised in the loss allowance for the financial
asset unless the total ECL exceeds the gross carrying amount of the financial
asset, in which case the ECL is recognised as a provision.

2     At 30 September 2024, the gross carrying amount comprised $3,660m of
loans and advances to customers and banks (31 December 2023: $84,075m) and
$3,729m of other financial assets at amortised cost (31 December 2023:
$19,111m) mainly from Argentina ($3.9bn), Germany ($2.7bn) and Armenia
($0.6bn). The corresponding allowance for ECL comprised $54m of loans and
advances to customers and banks (31 December 2023: $303m) and $5m of other
financial assets at amortised cost (31 December 2023: $21m). The significant
reduction is due to the completion of the sales of our banking business in
Canada in March 2024 and our retail banking operations in France in January
2024.

3     Includes only those financial instruments that are subject to the
impairment requirements of IFRS 9. 'Other assets' as presented within the
summary consolidated balance sheet on page 17 comprises both financial and
non-financial assets, including cash collateral and settlement accounts.

4     Represents the maximum amount at risk should the contracts be fully
drawn upon and clients default.

5     Debt instruments measured at FVOCI continue to be measured at fair
value with the allowance for ECL as a memorandum item. Change in ECL is
recognised in 'Change in expected credit losses and other credit impairment
charges' in the income statement.

 Summary of credit risk (excluding debt instruments measured at FVOCI) by stage
 distribution and ECL coverage at 30 September 2024
                                                 Gross carrying/nominal amount(1)                                                                                                                                                                                          Allowance for ECL                                                                                                                                                    ECL coverage %
                                                 Stage 1                                         Stage 2                                       Stage 3                                         POCI(2)                                     Total                           Stage 1                         Stage 2                         Stage 3                         POCI(2)             Total                                            Stage 1                           Stage 2                           Stage 3                                          POCI(2)                                        Total
                                                 $m                                              $m                                            $m                                              $m                                          $m                              $m                              $m                              $m                              $m                  $m                                               %                                 %                                 %                                                %                                              %
 Loans and advances to customers at amortised        851,828                                       103,633                                         24,064                                               87                                     979,612                          (1,086)                         (2,467)                         (7,364)                           (42)                                 (10,959)                         0.1                               2.4                                  30.6                                             48.3                                        1.1
 cost
 Loans and advances to banks at amortised cost       117,279                                                244                                                2                                        -                                      117,525                                   (8)                             (1)                             (2)                        -                   (11)                                          -                                   0.4                                    100.0                                     -                                              -
 Other financial assets measured at amortised        866,034                                            1,890                                             189                                             3                                    868,116                                (85)                            (26)                            (34)                          -                (145)                                            -                                   1.4                                  18.0                                        -                                              -
 cost
 Loan and other credit-related commit-ments          651,349                                         20,797                                               743                                             3                                    672,892                             (160)                           (118)                              (89)                          -                (367)                                            -                                   0.6                                  12.0                                        -                                                0.1
 Financial guarantees                                  15,361                                           1,581                                             273                                           -                                         17,215                                 (5)                             (9)                          (17)                          -                   (31)                                          -                                   0.6                               6.2                                            -                                                0.2
 At 30 Sep 2024                                                                                    128,145                                         25,271                                               93                                                                      (1,344)                         (2,621)                         (7,506)                           (42)                                 (11,513)                         0.1                               2.0                                  29.7                                             45.2                                        0.4
                                                 2,501,851                                                                                                                                                                                 2,655,360

1     Represents the maximum amount at risk should the contracts be fully
drawn upon and clients default.

2     Purchased or originated credit-impaired ('POCI').

 Summary of credit risk (excluding debt instruments measured at FVOCI) by stage
 distribution and ECL coverage at 31 December 2023
                                                Gross carrying/nominal amount(1)                                                                                                                                                                                Allowance for ECL                                                                                                                                                     ECL coverage %
                                                Stage 1                         Stage 2                         Stage 3                                         POCI(2)                                         Total                                           Stage 1                         Stage 2                         Stage 3                         POCI(2)               Total                                           Stage 1                           Stage 2                           Stage 3                                         POCI(2)                                        Total
                                                $m                              $m                              $m                                              $m                                              $m                                              $m                              $m                              $m                              $m                    $m                                              %                                 %                                 %                                               %                                              %
 Loans and advances to customers at amortised       809,384                       120,871                           19,273                                               81                                         949,609                                          (1,130)                         (2,964)                         (6,950)                           (30)                                   (11,074)                        0.1                               2.5                                  36.1                                            37.0                                        1.2
 cost
 Loans and advances to banks at amortised cost      111,479                            1,436                                    2                                         -                                         112,917                                                 (10)                              (3)                             (2)                         -                    (15)                                         -                                   0.2                                    100.0                                    -                                              -
 Other financial assets measured at amortised       946,873                         12,734                                 664                                            -                                         960,271                                              (109)                           (132)                           (181)                            -                  (422)                                          -                                   1.0                                  27.3                                       -                                              -
 cost
 Loan and other credit-related commit-ments         630,949                         28,922                             1,140                                                4                                       661,015                                              (153)                           (128)                              (86)                          -                  (367)                                          -                                   0.4                               7.5                                           -                                                0.1
 Financial guarantees                                 14,746                           1,879                               384                                            -                                            17,009                                                 (7)                             (7)                           (25)                          -                    (39)                                         -                                   0.4                               6.5                                           -                                                0.2
 At 31 Dec 2023                                                                   165,842                           21,463                                               85                                                                                          (1,409)                         (3,234)                         (7,244)                           (30)                                   (11,917)                        0.1                               2.0                                  33.8                                            35.3                                        0.4
                                                2,513,431                                                                                                                                                       2,700,821

1     Represents the maximum amount at risk should the contracts be fully
drawn upon and clients default.

2     Purchased or originated credit-impaired ('POCI').

Measurement uncertainty and sensitivity analysis of ECL estimates

The recognition and measurement of ECL involves the use of significant
judgement and estimation. We form multiple economic scenarios based on
economic forecasts and distributional estimates and apply these to credit risk
models to estimate future credit losses. The results are then
probability-weighted to determine an unbiased ECL estimate.

Management assessed the current economic environment, reviewed the latest
economic forecasts and discussed key risks before selecting the economic
scenarios and their weightings.

The Central scenario is constructed to reflect current macroeconomic
expectations. Outer scenarios incorporate the crystallisation of economic and
geopolitical risks, including those relating to future elections, the
Russia-Ukraine war, conflict in the Middle East and shipping disruptions in
the Red Sea.

Management judgemental adjustments are used where modelled allowance for ECL
does not fully reflect the identified risks and related uncertainty, or to
capture significant late-breaking events.

Methodology

At 30 September 2024, four economic scenarios were used to capture the latest
economic expectations and to articulate management's view of the range of
risks and potential outcomes. Scenarios are updated with the latest economic
forecasts and distributional estimates each quarter and the approach to
scenario generation has remained consistent with that taken in the fourth
quarter of 2023.

As at 30 September 2024, the escalation of conflict in the Middle East had no
significant impact on economic forecasts or oil price expectations used in the
3Q24 scenarios. We continue to monitor the situation in the region closely.

Three scenarios, the Upside, Central and Downside, are drawn from external
consensus forecasts, market data and distributional estimates of the entire
range of economic outcomes. The fourth scenario, the Downside 2, represents
management's view of severe downside risks.

Scenarios produced to calculate ECL are aligned to HSBC's top and emerging
risks.

Description of economic scenarios

Stronger than expected GDP growth in the first half of 2024 has resulted in
Central scenario forecasts being revised upwards for the remainder of the
year, specifically in the UK, France, the US, mainland China and Hong Kong. In
the US and Europe, the service sector has been an important driver of growth
as consumption has proved resilient to inflation and high interest rates. In
mainland China, economic growth has been supported by strong export sales but
despite various stimulus measures, domestic activity remains weak and growth,
by sector, is uneven. Authorities have increased fiscal and monetary support
to boost economic activity and to ensure growth remains close to the official
target. In Hong Kong, growth has been driven by strong government support and
investment, while household spending has remained weak.

Inflation has continued to moderate in several of our key markets, helped by
falling energy costs and stability in food prices, while services inflation
has remained higher across the US and Europe. Low inflation in mainland China
and Hong Kong has been driven by weak domestic demand, particularly
consumption. In the Central forecast, softer wage growth and services price
inflation are expected to sustain lower inflation across most of our key
markets. In mainland China, inflation in the Central scenario is forecast to
rise as stimulus measures lift consumption and spending. Lower inflation in
the US, UK and Euro Area is forecast to enable major central banks to reduce
policy rates further, particularly from 2025 onwards.

House price forecasts in Hong Kong and China have seen more significant
revisions in the third quarter of 2024 compared with the fourth quarter of
2023. In mainland China and Hong Kong, real estate prices have continued to
fall despite the delivery of supportive policy measures. Forecasts have been
revised down further. In mainland China, prolonged weak buyer confidence has
weighed on property sales and investment while in Hong Kong developers have
relied on discounting to clear out housing inventory. As a consequence,
forecasts have been revised lower. House price forecasts in the US and UK have
remained relatively more stable despite elevated interest rates, due to low
housing supply and low unemployment, which has acted to support moderate price
growth.

Risks to the Central outlook are captured in the outer scenarios. The Upside
and Downside scenarios are constructed to reflect the economic consequences
from the crystallisation of a number of key economic and financial risks.
Sources of forecast uncertainty include geopolitical tensions, inflation, and
the outlook for monetary policy. In particular, the Downside scenarios explore
the possibility that interest rates and inflation move higher than is forecast
in the Central scenario.

As the geopolitical environment remains volatile and complex, risks include a
broader and more prolonged conflict in the Middle East, a potential escalation
in the Russia-Ukraine war, and continued differences between the US and China
over a range of strategic issues. Election outcomes in major economies,
including the United States, could also deliver policies that are more adverse
to global trade growth and complicate international supply chains, leading to
greater trade frictions, higher costs and market instability.

The four global scenarios used for calculating ECL at 30 September 2024 were:

-     The consensus Central scenario: This scenario features a slowdown in
global growth in 2024 before a gradual pick-up over the remainder of the
forecast horizon. Growth rates remain below the pre-Covid-19 pandemic average.
Unemployment is forecast to rise gradually amid weaker economic activity, but
is set to remain low by historic standards. Inflation is expected to continue
to ease back to central bank targets, allowing central banks to continue a
gradual easing of interest rates. Interest rates stay above their pre-pandemic
levels over the entire forecast horizon.

-     The consensus Upside scenario: This scenario incorporates the
de-escalation of geopolitical tensions and a loosening of financial
conditions. In this scenario, growth accelerates, inflation falls at a faster
rate than in the Central scenario and unemployment declines. This enables
central banks to lower interest rates more quickly than in the Central
scenario. Asset prices, including housing, rise more quickly than in the
Central scenario.

-     The consensus Downside scenario: This scenario features weaker
economic activity compared with the Central scenario, driven by a supply shock
that causes a rise in inflation and interest rates above the Central forecast.
In this scenario, GDP growth slows, unemployment rises, financial conditions
tighten, and equity markets and house prices fall.

-     The Downside 2 scenario: This scenario reflects management's view of
the tail end of the economic distribution. It incorporates the simultaneous
crystallisation of a number of risks that leads to a deep global recession.
The narrative features an escalation of geopolitical risks, more significant
changes to the global tariff and trade order and a worsening of supply chain
disruptions. Inflation and interest rates are assumed to rise initially.
Unemployment also increases rapidly, asset prices fall, and defaults rise
significantly. As recession takes hold, commodity prices fall back and
inflation falls.

Both the consensus Downside and the Downside 2 scenarios are global in scope,
and while they differ in severity, they assume that the key risks to HSBC,
listed above, crystallise simultaneously.

The following tables describe key macroeconomic variables in the consensus
Central scenario, consensus Upside scenario, consensus Downside scenario and
Downside 2 scenario.

 Consensus Central scenario 4Q24-3Q29 (as at 3Q24)
                                                  UK                                    US                                    Hong Kong                                              Mainland China                                        France                                                UAE                                   Mexico
 GDP (annual average growth rate, %)
 2024                                                     1.0                                   2.5                                   2.9                                                    4.9                                                   1.1                                                   3.7                                   1.9
 2025                                                     1.4                                   1.7                                   2.7                                                    4.4                                                   1.2                                                   4.2                                   1.7
 2026                                                     1.6                                   2.0                                   2.4                                                    4.2                                                   1.4                                                   4.2                                   2.2
 2027                                                     1.7                                   1.9                                   2.3                                                    3.9                                                   1.3                                                   3.7                                   2.2
 2028                                                     1.6                                   1.9                                   2.3                                                    3.7                                                   1.3                                                   3.3                                   2.2
 5-year average(1)                                        1.6                                   1.9                                   2.5                                                    4.0                                                   1.3                                                   3.8                                   2.1
 Unemployment rate (%)
 2024                                                     4.4                                   4.1                                   3.0                                                    5.1                                                   7.5                                                   2.8                                   2.8
 2025                                                     4.8                                   4.4                                   2.9                                                    5.1                                                   7.4                                                   2.7                                   3.2
 2026                                                     4.5                                   4.1                                   3.0                                                    5.0                                                   7.1                                                   2.6                                   3.3
 2027                                                     4.6                                   4.0                                   2.9                                                    5.0                                                   7.0                                                   2.6                                   3.4
 2028                                                     4.4                                   4.0                                   2.9                                                    5.0                                                   6.8                                                   2.5                                   3.5
 5-year average(1)                                        4.6                                   4.1                                   2.9                                                    5.0                                                   7.1                                                   2.6                                   3.4
 House prices (annual average growth rate, %)
 2024                                                     1.5                                   5.7                                                   (12.3)                                                 (7.5)                                                 (3.7)                                    17.9                               8.6
 2025                                                     1.7                                   3.9                                                   (6.8)                                                  (4.4)                                 2.7                                                   8.7                                   5.0
 2026                                                     3.6                                   3.0                                   4.8                                                                    (2.4)                                 4.4                                                   4.9                                   4.0
 2027                                                     4.7                                   3.0                                   3.0                                                    2.3                                                   4.5                                                   3.3                                   3.9
 2028                                                     3.5                                   2.9                                   2.5                                                    3.2                                                   4.0                                                   1.9                                   3.9
 5-year average(1)                                        3.2                                   3.2                                   0.5                                                                    (0.3)                                 3.5                                                   4.8                                   4.3
 Inflation (annual average growth rate, %)
 2024                                                     2.6                                   3.1                                   1.9                                                    0.5                                                   2.4                                                   2.5                                   4.4
 2025                                                     2.2                                   2.4                                   2.1                                                    1.4                                                   1.8                                                   2.1                                   3.7
 2026                                                     2.0                                   2.4                                   2.1                                                    1.8                                                   1.6                                                   2.1                                   3.5
 2027                                                     2.0                                   2.3                                   2.2                                                    1.8                                                   1.9                                                   2.0                                   3.4
 2028                                                     2.0                                   2.2                                   2.3                                                    1.7                                                   2.0                                                   1.8                                   3.3
 5-year average(1)                                        2.1                                   2.3                                   2.2                                                    1.7                                                   1.9                                                   2.0                                   3.5
 Central bank policy rate (annual average, %)(2)
 2024                                                     5.1                                   5.1                                   5.5                                                    3.4                                                   3.7                                                   5.2                                      10.8
 2025                                                     4.2                                   3.6                                   4.0                                                    3.3                                                   2.5                                                   3.6                                   9.1
 2026                                                     3.6                                   3.1                                   3.5                                                    3.4                                                   2.1                                                   3.1                                   8.3
 2027                                                     3.5                                   3.1                                   3.4                                                    3.5                                                   2.2                                                   3.1                                   8.0
 2028                                                     3.4                                   3.1                                   3.5                                                    3.6                                                   2.2                                                   3.1                                   8.1
 5-year average(1)                                        3.7                                   3.3                                   3.7                                                    3.5                                                   2.3                                                   3.3                                   8.5

1     The five-year average is calculated over a projected period of 20
quarters from 4Q24 to 3Q29.

2     For mainland China, rate shown is the Loan Prime Rate.

 

 Consensus Central scenario 2024-2028 (as at 4Q23)
                                                  UK     US   Hong Kong  Mainland China  France  UAE   Mexico
 GDP (annual average growth rate, %)
 2024                                             0.3    1.0  2.6        4.5             0.8     3.7   1.9
 2025                                             1.2    1.8  2.7        4.4             1.5     4.0   2.2
 2026                                             1.7    2.1  2.6        4.3             1.6     3.8   2.3
 2027                                             1.6    2.0  2.6        3.8             1.5     3.4   2.4
 2028                                             1.6    2.0  2.6        3.9             1.5     3.4   2.4
 5-year average(1)                                1.3    1.8  2.6        4.2             1.4     3.6   2.2
 Unemployment rate (%)
 2024                                             4.7    4.3  3.0        5.2             7.5     2.6   2.9
 2025                                             4.6    4.2  3.0        5.1             7.3     2.6   2.9
 2026                                             4.3    4.0  3.2        5.1             7.0     2.6   2.9
 2027                                             4.2    4.0  3.2        5.1             6.8     2.6   2.9
 2028                                             4.2    4.0  3.2        5.1             6.8     2.6   2.9
 5-year average(1)                                4.4    4.1  3.1        5.1             7.1     2.6   2.9
 House prices (annual average growth rate, %)
 2024                                             (5.5)  2.9  (6.6)      (0.6)           (1.0)   12.6  6.5
 2025                                             0.1    2.7  (0.7)      1.1             2.4     7.7   4.2
 2026                                             3.5    3.1  2.6        2.6             4.0     4.4   4.2
 2027                                             3.0    2.7  2.8        4.0             4.4     2.6   4.0
 2028                                             3.0    2.1  3.0        4.5             4.0     2.3   4.0
 5-year average(1)                                0.8    2.7  0.2        2.3             2.8     5.9   4.6
 Inflation (annual average growth rate, %)
 2024                                             3.2    2.7  2.1        1.8             2.7     2.3   4.2
 2025                                             2.2    2.2  2.1        2.0             1.8     2.2   3.6
 2026                                             2.2    2.3  2.2        2.1             1.7     2.1   3.5
 2027                                             2.3    2.2  2.4        2.0             1.9     2.1   3.5
 2028                                             2.3    2.2  2.4        2.0             2.1     2.1   3.5
 5-year average(1)                                2.4    2.3  2.2        2.0             2.0     2.1   3.7
 Central bank policy rate (annual average, %)(2)
 2024                                             5.0    5.0  5.4        3.2             3.6     5.1   10.4
 2025                                             4.3    4.0  4.4        3.3             2.8     4.1   8.6
 2026                                             3.9    3.7  4.1        3.5             2.6     3.7   7.9
 2027                                             3.8    3.7  4.1        3.7             2.6     3.7   7.9
 2028                                             3.7    3.8  4.1        3.9             2.7     3.8   8.1
 5-year average(1)                                4.1    4.1  4.4        3.5             2.9     4.1   8.6

1     The five-year average is calculated over a projected period of 20
quarters from 1Q24 to 4Q28.

2     For mainland China, rate shown is the Loan Prime Rate.

 Consensus Upside scenario 4Q24-3Q29 (as at 3Q24)
                           UK                                                     US                                                     Hong Kong                                              Mainland China                                           France                                                 UAE                                                    Mexico
 GDP level                            11.9                                (3Q29)             14.9                                (3Q29)             21.5                                (3Q29)             28.5                                (3Q29)            9.2                                    (3Q29)             29.0                                (3Q29)             16.6                                (3Q29)

 (%, start-to-peak)(1)
 Unemployment rate                 3.0                                    (3Q26)          3.3                                    (3Q26)          2.5                                    (3Q26)          4.5                                    (3Q26)            6.2                                    (3Q26)          2.2                                    (3Q26)          2.8                                    (2Q25)

 (%, min)(2)
 House price index                    23.6                                (3Q29)             25.6                                (3Q29)             18.9                                (3Q29)          5.4                                    (3Q29)               23.7                                (3Q29)             27.9                                (3Q29)             28.6                                (3Q29)

 (%, start-to-peak)(1)
 Inflation rate                    1.0                                    (4Q25)          0.5                                    (3Q25)          0.6                                    (3Q25)          0.0                                    (3Q25)            0.8                                    (3Q25)          0.7                                    (3Q25)          2.5                                    (4Q25)

 (YoY % change, min)(3)
 Central bank policy rate          3.4                                    (4Q28)          3.1                                    (1Q27)          3.4                                    (1Q27)          3.2                                    (3Q25)            1.9                                    (3Q25)          3.1                                    (1Q27)          7.3                                    (1Q26)

 (%, min)(2)

1     Cumulative change to the highest level of the series during the
20-quarter projection.

2     Lowest projected unemployment or policy rate in the scenario. For
mainland China, the rate shown is the Loan Prime Rate.

3     Lowest projected year-on-year percentage change in inflation in the
scenario.

 

 Consensus Upside scenario 2024-2028 (as at 4Q23)
                           UK            US            Hong Kong      Mainland China      France        UAE           Mexico
 GDP level                 10.8  (4Q28)  14.3  (4Q28)  21.8   (4Q28)  30.4      (4Q28)    10.4  (4Q28)  30.7  (4Q28)  17.8  (4Q28)

 (%, start-to-peak)(1)
 Unemployment rate         3.1   (4Q24)  3.1   (2Q25)  2.4    (3Q24)  4.8       (4Q25)    6.2   (4Q25)  2.0   (4Q25)  2.4   (3Q24)

 (%, min)(2)
 House price index         13.0  (4Q28)  21.9  (4Q28)  17.9   (4Q28)  19.7      (4Q28)    19.6  (4Q28)  34.2  (4Q28)  30.6  (4Q28)

 (%, start-to-peak)(1)
 Inflation rate            1.3   (2Q25)  1.4   (1Q25)  0.3    (4Q24)  0.6       (3Q24)    1.5   (3Q24)  1.4   (1Q25)  2.7   (1Q25)

 (YoY % change, min)(3)
 Central bank policy rate  3.7   (3Q28)  3.7   (2Q27)  4.1    (1Q27)  3.1       (3Q24)    2.6   (2Q26)  3.7   (1Q27)  7.8   (2Q25)

 (%, min)(2)

1     Cumulative change to the highest level of the series during the
20-quarter projection.

2     Lowest projected unemployment or policy rate in the scenario. For
mainland China, the rate shown is the Loan Prime Rate.

3     Lowest projected year-on-year percentage change in inflation in the
scenario.

 Consensus Downside scenario 4Q24-3Q29 (as at 3Q24)
                           UK                                                            US                                                            Hong Kong                                                      Mainland China                                                   France                                                        UAE                                                           Mexico
 GDP level                                         (0.6)                         (4Q26)                          (1.4)                         (2Q25)                          (1.8)                          (1Q26)                          (2.3)                          (2Q25)                            (0.5)                         (2Q25)          0.2                                           (4Q24)                          (2.0)                         (4Q25)

 (%, start-to-trough)(1)
 Unemployment rate                 6.6                                           (3Q25)          5.4                                           (2Q25)          4.3                                            (2Q26)          6.4                                            (3Q26)            8.4                                           (2Q25)          3.6                                           (2Q25)          3.8                                           (4Q25)

 (%, max)(2)
 House price index                                 (5.4)                         (4Q25)                          (0.3)                         (4Q24)                          (10.1)                         (4Q25)                          (14.2)                         (4Q26)                            (0.2)                         (1Q25)                          (0.2)                         (4Q24)          0.8                                           (4Q24)

 (%, start-to-trough)(1)
 Inflation rate                    3.9                                           (3Q25)          3.9                                           (3Q25)          4.6                                            (2Q25)          2.6                                            (2Q25)            3.4                                           (1Q25)          3.0                                           (3Q25)          6.1                                           (3Q25)

 (YoY % change, max)(3)
 Central bank policy rate          5.3                                           (4Q24)          5.1                                           (4Q24)          5.5                                            (4Q24)          3.4                                            (4Q24)            3.8                                           (2Q25)          5.1                                           (4Q24)             11.6                                       (2Q25)

 (%, max)(2)

1     Cumulative change to the lowest level of the series during the
20-quarter projection.

2     Highest projected unemployment or policy rate in the scenario. For
mainland China, the rate shown is the Loan Prime Rate.

3     Highest projected year-on-year percentage change in inflation in the
scenario.

 Consensus Downside scenario 2024-2028 (as at 4Q23)
                           UK              US             Hong Kong      Mainland China      France         UAE          Mexico
 GDP level                 (1.0)   (2Q25)  (1.4)  (3Q24)  (1.6)  (3Q25)  (1.5)     (1Q24)    (0.3)  (2Q24)  1.4  (1Q24)  (0.3)  (4Q24)

 (%, start-to-trough)(1)
 Unemployment rate         6.4     (1Q25)  5.6    (4Q24)  4.7    (4Q25)  6.9       (4Q25)    8.5    (4Q24)  3.7  (4Q25)  3.5    (4Q25)

 (%, max)(2)
 House price index         (12.0)  (2Q25)  (1.3)  (3Q24)  (9.6)  (4Q24)  (7.1)     (3Q25)    (1.2)  (3Q24)  0.3  (1Q24)  1.2    (1Q24)

 (%, start-to-trough)(1)
 Inflation rate            4.1     (1Q24)  3.5    (4Q24)  3.8    (3Q24)  3.5       (4Q24)    3.8    (2Q24)  3.0  (1Q24)  6.5    (4Q24)

 (YoY % change, max)(3)
 Central bank policy rate  5.7     (1Q24)  5.6    (1Q24)  6.0    (1Q24)  3.2       (3Q24)    4.2    (1Q24)  5.7  (1Q24)  12.0   (3Q24)

 (%, max)(2)

1     Cumulative change to the lowest level of the series during the
20-quarter projection.

2     Highest projected unemployment or policy rate in the scenario. For
mainland China, the rate shown is the Loan Prime Rate.

3     Highest projected year-on-year percentage change in inflation in the
scenario.

 Downside 2 scenario 4Q24-3Q29 (as at 3Q24)
                           UK                                                             US                                                             Hong Kong                                                      Mainland China                                                   France                                                         UAE                                                            Mexico
 GDP level                                         (8.6)                          (1Q26)                          (4.1)                          (4Q25)                          (7.9)                          (1Q26)                          (7.8)                          (3Q25)                            (8.1)                          (4Q25)                          (6.6)                          (1Q26)                          (9.3)                         (2Q26)

 (%, start-to-trough)(1)
 Unemployment rate                 8.3                                            (1Q26)          9.2                                            (4Q25)          6.3                                            (3Q25)          6.8                                            (3Q26)               10.2                                        (3Q26)          5.1                                            (2Q25)          5.4                                           (4Q25)

 (%, max)(2)
 House price index                                 (28.2)                         (3Q26)                          (15.9)                         (3Q25)                          (40.2)                         (2Q27)                          (32.1)                         (4Q26)                            (14.0)                         (1Q27)                          (12.0)                         (1Q27)          0.8                                           (4Q24)

 (%, start-to-trough)(1)
 Inflation rate                    9.9                                            (1Q25)          4.6                                            (3Q25)          5.0                                            (2Q25)          5.1                                            (3Q25)            8.4                                            (1Q25)          3.5                                            (2Q25)          6.6                                           (3Q25)

 (YoY % change, max)(3)
 Central bank policy rate          5.8                                            (4Q24)          5.9                                            (4Q24)          6.2                                            (4Q24)          3.9                                            (2Q25)            4.8                                            (4Q24)          5.9                                            (4Q24)             12.2                                       (2Q25)

 (%, max)(2)

1     Cumulative change to the lowest level of the series during the
20-quarter projection.

2      Highest projected unemployment or policy rate in the scenario. For
mainland China, the rate shown is the Loan Prime Rate.

3      Highest projected year-on-year percentage change in inflation in
the scenario.

 

 Downside 2 scenario 2024-2028 (as at 4Q23)
                           UK              US              Hong Kong       Mainland China      France          UAE            Mexico
 GDP level                 (8.8)   (2Q25)  (4.6)   (1Q25)  (8.2)   (1Q25)  (6.4)     (1Q25)    (6.6)   (1Q25)  (4.9)  (2Q25)  (8.1)  (2Q25)

 (%, start-to-trough)(1)
 Unemployment rate         8.4     (2Q25)  9.3     (2Q25)  6.4     (4Q24)  7.0       (4Q25)    10.2    (4Q25)  4.3    (3Q24)  4.9    (2Q25)

 (%, max)(2)
 House price index         (30.2)  (4Q25)  (14.7)  (4Q24)  (32.8)  (3Q26)  (25.5)    (4Q25)    (14.5)  (2Q26)  (2.9)  (4Q25)  1.2    (1Q24)

 (%, start-to-trough)(1)
 Inflation rate            10.1    (2Q24)  4.8     (2Q24)  4.1     (3Q24)  4.1       (4Q24)    8.6     (2Q24)  3.5    (2Q24)  7.0    (4Q24)

 (YoY % change, max)(3)
 Central bank policy rate  6.0     (1Q24)  6.1     (1Q24)  6.4     (1Q24)  4.1       (3Q24)    5.2     (1Q24)  6.1    (1Q24)  12.7   (3Q24)

 (%, max)(2)

1     Cumulative change to the lowest level of the series during the
20-quarter projection.

2     Highest projected unemployment or policy rate in the scenario. For
mainland China, the rate shown is the Loan Prime Rate.

3     Highest projected year-on-year percentage change in inflation in the
scenario.

The following table describes the probabilities assigned in each scenario.

 Scenario weightings, %
             Standard weights                            UK                                          US                                          Hong                                        Mainland China                              France                                      UAE                                         Mexico
                                                                                                                                                 Kong
 3Q24
 Upside             10                                          10                                          10                                          10                                          10                                          10                                          10                                          10
 Central            75                                          75                                          75                                          75                                          75                                          75                                          75                                          75
 Downside           10                                          10                                          10                                          10                                          10                                          10                                          10                                          10
 Downside 2      5                                           5                                           5                                           5                                           5                                           5                                           5                                           5

 4Q23
 Upside             10                                          10                                          10                                          10                                          10                                          10                                          10                                          10
 Central            75                                          75                                          75                                          75                                          75                                          75                                          75                                          75
 Downside           10                                          10                                          10                                          10                                          10                                          10                                          10                                          10
 Downside 2      5                                           5                                           5                                           5                                           5                                           5                                           5                                           5

 

At 30 September 2024, scenario weights are consistent with those applied in
the previous quarter and at 31 December 2023. The consensus Upside and Central
scenarios for all key markets have a combined weighting of 85%, with the
remaining 15% assigned to the two Downside scenarios. Management assessed that
forecast dispersion around the consensus estimate had remained stable and that
market measures of volatility had stayed low. Risks were deemed to be
adequately reflected in outer scenarios at their calibrated probability.

Management judgemental adjustments

In the context of IFRS 9, management judgemental adjustments are typically
short-term increases or decreases to the modelled allowance for ECL at either
a customer, segment or portfolio level where management believes allowances do
not sufficiently reflect the credit risk/expected credit losses at the
reporting date. These can relate to risks or uncertainties that are not
reflected in the models and/or to any late-breaking events with significant
uncertainty, subject to management review and challenge.

This includes refining model inputs and outputs and using adjustments to ECL
based on management judgement and quantitative analysis for impacts that are
difficult to model.

The effects of management judgemental adjustments are considered for both
balances and allowance for ECL when determining whether or not a significant
increase in credit risk has occurred and is allocated to a stage where
appropriate. This is in accordance with the internal adjustments framework.

Management judgemental adjustments are reviewed under the governance process
for IFRS 9, as detailed in the section 'Credit risk management' on page 147 of
the Annual Report and Accounts 2023.

Review and challenge focuses on the rationale and quantum of the adjustments
with a further review carried out by the second line of defence where
significant. For some management judgemental adjustments, internal frameworks
establish the conditions under which these adjustments should no longer be
required and as such are considered as part of the governance process. This
internal governance process allows management judgemental adjustments to be
reviewed regularly and, where possible, to reduce the reliance on these
through model recalibration or redevelopment, as appropriate.

The drivers of management judgemental adjustments continue to evolve with the
economic environment and as new risks emerge.

In addition to management judgemental adjustments there are also 'Other
adjustments', which are made to address process limitations, data/model
deficiencies and can also include, where appropriate, the impact of new models
where governance has sufficiently progressed to allow an accurate estimate of
ECL allowance to be incorporated into the total reported ECL.

'Management judgemental adjustments' and 'Other adjustments' constitute the
total value of adjustments to modelled allowance for ECL. For the wholesale
portfolio, defaulted exposures are assessed individually and management
judgemental adjustments are made only to the performing portfolio.

At 30 September 2024, there was a $0.4bn reduction in management judgemental
adjustments compared with 31 December 2023.

Management judgemental adjustments made in estimating the scenario-weighted
reported allowance for ECL at 30 September 2024 are set out in the following
table.

 

 Management judgemental adjustments to ECL at 30 September 2024(1)
                                                                     Retail                                                Wholesale(2)  Total
                                                                     $bn                                                   $bn           $bn
 Modelled ECL (A)(3)                                                 2.7                                                   1.9           4.6
 Banks, sovereigns, government entities and low-risk counterparties                                                        0.0           0.0
 Corporate lending adjustments                                                                                             0.2           0.2
 Inflation-related adjustments                                       0.0                                                                 0.0
 Other credit judgements                                             0.1                                                                 0.1
 Total management judgemental adjustments (B)(4)                     0.1                                                   0.2           0.3
 Other adjustments (C)(5)                                                                    (0.1)                         0.1           0.0
 Final ECL (A + B + C)(6)                                            2.7                                                   2.2           4.9

 

 Management judgemental adjustments to ECL at 31 December 2023(1,7)
                                                                     Retail                                                      Wholesale(2)                                                Total
                                                                     $bn                                                         $bn                                                         $bn
 Modelled ECL (A)(3)                                                                            2.6                                                         2.4                                                         5.0
 Banks, sovereigns, government entities and low-risk counterparties                                                              0.0                                                         0.0
 Corporate lending adjustments                                                                                                                              0.1                              0.1
 Inflation-related adjustments                                                                  0.1                                                                                          0.1
 Other credit judgements                                                                        0.5                                                                                          0.5
 Total management judgemental adjustments (B)(4)                                                0.6                                                         0.1                              0.7
 Other adjustments (C)(5)                                            0.0                                                         0.0                                                         0.0
 Final ECL (A + B + C)(6)                                                                       3.2                                                         2.5                                                         5.7

1     Management judgemental adjustments presented in the table reflect
increases or (decreases) to allowance for ECL, respectively.

2     The wholesale portfolio corresponds to adjustments to the performing
portfolio (stage 1 and stage 2).

3     (A) refers to probability-weighted allowance for ECL before any
adjustments are applied.

4     (B) refers to adjustments that are applied where management believes
allowance for ECL does not sufficiently reflect the credit risk/expected
credit losses of any given portfolio at the reporting date. These can relate
to risks or uncertainties that are not reflected in the model and/or to any
late-breaking events.

5     (C) refers to adjustments to allowance for ECL made to address
process limitations, data/model deficiencies, and can also include, where
appropriate, the impact of new models where governance has sufficiently
progressed to allow an accurate estimate of ECL allowance to be incorporated
into the total reported ECL.

6     As presented within our internal credit risk governance (see page
147 of the Annual Report and Accounts 2023).

7     31 December 2023 includes the allowance for ECL related to the
Canada banking business and retail banking operations in France.

At 30 September 2024, wholesale management judgemental adjustments were an
increase to allowance for ECL of $0.2bn (31 December 2023: $0.1bn increase),
mostly to reflect heightened uncertainty in specific sectors and geographies,
including adjustments to exposures to the real estate sectors booked in Hong
Kong, mainland China and the US.

In the retail portfolio, management judgemental adjustments were an increase
to modelled ECL of $0.1bn at 30 September 2024 (31 December 2023: $0.6bn
increase). The decrease in management judgemental adjustments to ECL allowance
compared with 31 December 2023 was primarily attributed to the UK, where
performance continued to remain resilient and modelled ECL becomes more
reflective of expected credit performance.

Economic scenarios sensitivity analysis of ECL estimates

Management considered the sensitivity of the ECL outcome against the economic
forecasts as part of the ECL governance process by recalculating the ECL under
each scenario described above for selected portfolios, applying a 100%
weighting to each scenario in turn. The weighting is reflected in both the
determination of a significant increase in credit risk and the measurement of
the resulting ECL.

The allowance for ECL calculated for the Upside and Downside scenarios should
not be taken to represent the upper and lower limits of possible ECL outcomes.
The impact of defaults that might occur in the future under different economic
scenarios is captured by recalculating ECL for loans at the balance sheet
date.

There is a particularly high degree of estimation uncertainty in numbers
representing more severe risk scenarios when assigned a 100% weighting.

For wholesale credit risk exposures, the sensitivity analysis excludes
allowance for ECL and financial instruments related to defaulted (stage 3)
obligors. Loans to defaulted obligors are a small portion of the overall
wholesale lending exposure, even if representing the majority of the allowance
for ECL. The measurement of stage 3 ECL is relatively more sensitive to credit
factors specific to the obligor than future economic scenarios, and therefore
the effects of macroeconomic factors are not necessarily the key consideration
when performing individual assessments of allowances for obligors in default.
Due to the range and specificity of the credit factors to which the ECL is
sensitive, it is not possible to provide a meaningful alternative sensitivity
analysis for a consistent set of risks across all defaulted obligors.

For retail credit risk exposures, the sensitivity analysis includes ECL
allowance for loans and advances to customers related to defaulted obligors.
This is because the retail ECL allowance for secured mortgage portfolios,
including loans in all stages, is sensitive to macroeconomic variables.

Group ECL sensitivity results

The allowance for ECL of the scenarios and management judgemental adjustments
is highly sensitive to movements in economic forecasts. If the Group allowance
for ECL balance was estimated solely on the basis of the Central scenario,
Downside scenario or the Downside 2 scenario at 30 September 2024, it would
increase/(decrease) as presented in the below table.

                                       Retail                                                            Wholesale(1)
 Total Group ECL at 30 Sep 2024(2,3)   $bn                                                               $bn
 Reported ECL                                                        2.5                                                               2.2
 Scenarios
 100% consensus Central scenario                                   (0.1)                                                             (0.2)
 100% consensus Upside scenario                                    (0.2)                                                             (0.6)
 100% consensus Downside scenario      0.0                                                                                             0.8
 100% Downside 2 scenario                                            1.9                                                               4.1

 

 Total Group ECL at 31 Dec 2023(2,3)
 Reported ECL                                                       3.0                                                               2.5
 Scenarios
 100% consensus Central scenario                                  (0.1)                                                             (0.2)
 100% consensus Upside scenario                                   (0.5)                                                             (0.7)
 100% consensus Downside scenario                                   0.4                                                               0.8
 100% Downside 2 scenario                                           2.1                                                               4.5

1     Includes low credit-risk financial instruments, such as debt
instruments at FVOCI, which have high carrying values but low ECL under all
the scenarios.

2     ECL sensitivities exclude portfolios utilising less complex
modelling approaches for the retail portfolio and defaulted obligors for the
wholesale portfolio.

3     30 September 2024 excludes the Canada banking business, the sale of
which completed on 28 March 2024. 31 December 2023 includes the Canada banking
business. 30 September 2024 excludes the retained portfolio following the sale
of retail banking operations in France, which completed on 1 January 2024.
31 December 2023 includes all retail banking operations in France.

At 30 September 2024, the Group allowance for ECL decreased in the retail
portfolio by $0.5bn and decreased by $0.3bn in the wholesale portfolio,
compared with 31 December 2023. There was also a reduction in ECL sensitivity
across all scenarios within the retail and wholesale portfolios since 31
December 2023, primarily as a result of the sale of our Canada banking
business and sale of our retail banking operations in France during the first
half of 2024. This was the main driver of the decrease in Downside 2 ECL
sensitivity for the wholesale portfolio.

At 30 September 2024 the retail portfolio sensitivity of the allowance for ECL
across all scenarios was lower compared with 31 December 2023. This was due to
lower reported ECL levels, reduced macroeconomic forecast uncertainty,
reduction in management judgemental adjustments and the implementation of
revised models and model methodology across many of the portfolios. This
revised methodology maintains the higher sensitivity to the Downside 2
scenario while better reflecting the lower sensitivity to the consensus
scenarios.

 

Personal lending

 Total personal lending for loans and advances to customers at amortised cost
 by stage distribution
                                                        Gross carrying amount                                                                                                                                      Allowance for ECL
                                                        Stage 1                             Stage 2                                Stage 3                                     Total                               Stage 1                                 Stage 2                                 Stage 3                                 Total
                                                        $m                                  $m                                     $m                                          $m                                  $m                                      $m                                      $m                                      $m
 By legal entity
 HSBC UK Bank plc                                             158,071                               36,533                                    1,258                                  195,862                                   (158)                                   (344)                                   (257)                                   (759)
 HSBC Bank plc(1)                                               24,251                                 1,574                                      337                                  26,162                                     (18)                                    (24)                                 (104)                                   (146)
 The Hongkong and Shanghai Banking Corporation Limited        195,828                                  6,328                                  1,165                                  203,321                                   (171)                                   (370)                                   (169)                                   (710)
 HSBC Bank Middle East Limited                                     3,597                                   140                                      49                                    3,786                                   (15)                                    (27)                                    (31)                                    (73)
 HSBC North America Holdings Inc.                               20,032                                     490                                    350                                  20,872                                        (5)                                  (13)                                    (13)                                    (31)
 Grupo Financiero HSBC, S.A. de C.V.                            11,565                                 1,214                                      632                                  13,411                                  (155)                                   (396)                                   (282)                                   (833)
 Other trading entities(1)                                             744                                   49                                        3                                      796                                    (6)                                     (2)                                     (2)                                  (10)
 At 30 Sep 2024                                               414,088                               46,328                                    3,794                                  464,210                                   (528)                                (1,176)                                    (858)                                (2,562)

 

 By legal entity
 HSBC UK Bank plc                                             146,354                         35,190                                 1,218                             182,762                              (152)                                   (490)                                (255)                                (897)
 HSBC Bank plc                                                  14,598                           1,747                                   273                             16,618                                (24)                                    (22)                                 (91)                              (137)
 The Hongkong and Shanghai Banking Corporation Limited        191,382                            7,741                                   948                           200,071                              (165)                                   (402)                                (162)                                (729)
 HSBC Bank Middle East Limited                                     3,335                             397                                    47                              3,779                              (19)                                    (33)                                 (36)                                 (88)
 HSBC North America Holdings Inc.                               18,096                               553                                 364                             19,013                                  (5)                                   (14)                                 (16)                                 (35)
 Grupo Financiero HSBC, S.A. de C.V.                            12,717                           1,740                                   536                             14,993                             (197)                                   (463)                                (273)                                (933)
 Other trading entities                                         10,052                               115                                 119                             10,286                                (17)                                    (10)                                 (21)                                 (48)
 At 31 Dec 2023                                               396,534                         47,483                                 3,505                             447,522                              (579)                               (1,434)                                  (854)                            (2,867)

1     At 31 December 2023, 'Other trading entities' included gross
carrying amount of $9,079m and allowances for ECL of $23m related to Private
Banking entities that were reclassified to HSBC Bank plc to continue the
process of simplifying our structure.

Wholesale lending

 Total wholesale lending for loans and advances to banks and customers at
 amortised cost by stage distribution
                                                                         Gross carrying amount                                                                                                                                                           Allowance for ECL
                                                                         Stage 1                            Stage 2                           Stage 3                           POCI                                  Total                              Stage 1                           Stage 2                           Stage 3                           POCI                              Total
                                                                         $m                                 $m                                $m                                $m                                    $m                                 $m                                $m                                $m                                $m                                $m
 By legal entity
 HSBC UK Bank plc                                                              84,676                             13,908                              3,820                                    -                         102,404                                   (219)                             (407)                             (698)                                  -                        (1,324)
 HSBC Bank plc(1)                                                              90,536                               7,175                             2,490                                    45                        100,246                                      (66)                              (97)                           (770)                                (18)                           (951)
 The Hongkong and Shanghai Banking Corporation Limited                      301,325                               28,384                            11,985                                     37                        341,731                                   (172)                             (605)                         (4,132)                                  (23)                       (4,932)
 HSBC Bank Middle East Limited                                                 25,225                               1,309                                 843                                    5                          27,382                                    (27)                                (9)                          (477)                                  (1)                          (514)
 HSBC North America Holdings Inc.                                              31,302                               5,028                                 550                                  -                            36,880                                    (34)                           (126)                             (120)                                  -                            (280)
 Grupo Financiero HSBC, S.A. de C.V.                                           13,028                               1,360                                 230                                  -                            14,618                                    (36)                              (44)                           (132)                                  -                            (212)
 Other trading entities(1)                                                       8,858                                  385                               354                                  -                              9,597                                   (12)                                (4)                          (179)                                  -                            (195)
 Holding companies, shared service centres and intra-Group eliminations                 69                                 -                                 -                                 -                                     69                                 -                                 -                                 -                                 -                                 -
 At 30 Sep 2024                                                             555,019                               57,549                            20,272                                     87                        632,927                                   (566)                         (1,292)                           (6,508)                                  (42)                       (8,408)

 

 By legal entity
 HSBC UK Bank plc                                                              76,793                           18,735                                 3,769                                      -                           99,297                                (213)                               (474)                               (593)                                    -                          (1,280)
 HSBC Bank plc                                                                 82,025                              8,452                               2,673                                     40                           93,190                                  (69)                              (138)                           (1,035)                                      (7)                        (1,249)
 The Hongkong and Shanghai Banking Corporation Limited                      287,876                             37,402                                 7,077                                     38                        332,393                                  (185)                               (696)                           (3,349)                                   (21)                          (4,251)
 HSBC Bank Middle East Limited                                                 21,927                              1,598                                  894                                       3                         24,422                                  (17)                                (11)                              (571)                                    (2)                            (601)
 HSBC North America Holdings Inc.                                              30,797                              5,712                                  583                                     -                           37,092                                  (24)                              (145)                               (127)                                    -                              (296)
 Grupo Financiero HSBC, S.A. de C.V.                                           13,714                              1,186                                  382                                     -                           15,282                                  (39)                                (56)                              (231)                                    -                              (326)
 Other trading entities                                                        11,164                              1,739                                  392                                     -                           13,295                                  (14)                                (13)                              (192)                                    -                              (219)
 Holding companies, shared service centres and intra-Group eliminations                 33                                -                                   -                                   -                                    33                                -                                   -                                   -                                   -                                   -
 At 31 Dec 2023                                                             524,329                             74,824                              15,770                                       81                        615,004                                  (561)                           (1,533)                             (6,098)                                   (30)                          (8,222)

1     At 31 December 2023, 'Other trading entities' included gross
carrying amount of $1,792m and allowances for ECL of $1m related to Private
Banking entities that were reclassified to HSBC Bank plc to continue the
process of simplifying our structure.

 

Commercial real estate

The following table presents the Group's exposure to borrowers classified in
the commercial real estate sector where the ultimate parent is based in
mainland China, as well as all commercial real estate exposures booked on
mainland China balance sheets. The exposures and allowances for ECL at 30
September 2024 are split by country/territory and credit quality.
Additionally, allowances for ECL are split by stage.

Commercial real estate financing refers to lending that focuses on commercial
development and investment in real estate and covers commercial, residential
and industrial assets. The exposures in the table are related to companies
whose primary activities are focused on these areas. The table also includes
financing provided to a corporate or financial entity for the purchase or
financing of a property that supports the overall operations of the business.
Such exposures are outside of our normal definition of commercial real estate,
as applied elsewhere in this Earnings Release 3Q24, but are provided here for
a more comprehensive view of our property exposures in mainland China.

 Mainland China commercial real estate
                                                                           Hong Kong                                                                       Mainland China                                                           Rest of the Group                                                               Total
                                                                           $m                                                                              $m                                                                       $m                                                                              $m
 Loans and advances to customers(1)                                                                       4,342                                                                       4,149                                                                            327                                                                     8,818
 Guarantees issued and others(2)                                                                                                                                                             16                                                                                                                                                       69
                                                                           47                                                                                                                                                       6
 Total mainland China commercial real estate exposure at 30 Sep 2024                                      4,389                                                                       4,165                                                                            333                                                                     8,887

 Distribution of mainland China commercial real estate exposure by credit
 quality
 Strong                                                                                                       186                                                                     1,614                                                                            110                                                                     1,910
 Good                                                                                                         542                                                                         872                                                                                                                                                  1,415
                                                                                                                                                                                                                                    1
 Satisfactory                                                                                                 214                                                                     1,184                                                                                                                                                    1,451
                                                                                                                                                                                                                                    53
 Sub-standard                                                                                                 817                                                                         150                                                                          150                                                                     1,117
 Credit impaired                                                                                          2,630                                                                           345                                                                                                                                                  2,994
                                                                                                                                                                                                                                    19
 At 30 Sep 2024                                                                                           4,389                                                                       4,165                                                                            333                                                                     8,887

 Allowance for ECL by credit quality
 Strong                                                                                                          -                                                                           (4)                                                                          -                                                                           (4)
 Good                                                                                                            -                                                                           (4)                                                                          -                                                                           (4)
 Satisfactory                                                                                                    -                                                                         (16)                                                                           -                                                                         (16)
 Sub-standard                                                                                               (140)                                                                          (26)                                                                         (17)                                                                     (183)
 Credit impaired                                                                                        (1,780)                                                                         (108)                                                                             (3)                                                                (1,891)
 At 30 Sep 2024                                                                                         (1,920)                                                                         (158)                                                                           (20)                                                                 (2,098)

 Allowance for ECL by stage distribution
 Stage 1                                                                                                         -                                                                         (10)                                                                           -                                                                         (10)
 Stage 2                                                                                                    (140)                                                                          (40)                                                                         (17)                                                                     (197)
 Stage 3                                                                                                (1,778)                                                                         (108)                                                                             (3)                                                                (1,889)
 POCI                                                                                                            (2)                                                                         -                                                                            -                                                                           (2)
 At 30 Sep 2024                                                                                         (1,920)                                                                         (158)                                                                           (20)                                                                 (2,098)
 ECL coverage %                                                            43.7                                                                            3.8                                                                      6.0                                                                             23.6

1     Amounts represent gross carrying amount.

2     Amounts represent nominal amount for guarantees and other contingent
liabilities.

 

 Mainland China commercial real estate (continued)
                                                                      Hong Kong                                                                     Mainland China                                                            Rest of the Group                                                                 Total
                                                                      $m                                                                            $m                                                                        $m                                                                                $m
 Loans and advances to customers(1)                                                                   6,033                                                                     4,917                                                                            839                                                                     11,789
 Guarantees issued and others(2)                                                                         255                                                                          66                                                                            37                                                                         358
 Total mainland China commercial real estate exposure at 31 Dec 2023                                  6,288                                                                     4,983                                                                            876                                                                     12,147

 Distribution of mainland China commercial real estate exposure by

 credit quality
 Strong                                                                                                  781                                                                    1,723                                                                                                                                                       2,510
                                                                                                                                                                                                                              6
 Good                                                                                                    604                                                                       953                                                                           421                                                                        1,978
 Satisfactory                                                                                            679                                                                    1,704                                                                            261                                                                        2,644
 Sub-standard                                                                                         1,298                                                                        327                                                                           188                                                                        1,813
 Credit impaired                                                                                      2,926                                                                        276                                                                                                                                                      3,202
                                                                                                                                                                                                                              -
 At 31 Dec 2023                                                                                       6,288                                                                     4,983                                                                            876                                                                     12,147

 Allowance for ECL by credit quality
 Strong                                                                                                                                                                                (3)                                                                                                                                                         (3)
                                                                      -                                                                                                                                                       -
 Good                                                                                                                                                                                  (5)                                                                                                                                                         (6)
                                                                      -                                                                                                                                                       (1)
 Satisfactory                                                                                                                                                                       (27)                                                                                                                                                        (30)
                                                                      (3)                                                                                                                                                     -
 Sub-standard                                                                                             (66)                                                                      (87)                                                                          (16)                                                                        (169)
 Credit impaired                                                                                    (1,726)                                                                       (125)                                                                                                                                                   (1,851)
                                                                                                                                                                                                                              -
 At 31 Dec 2023                                                                                     (1,795)                                                                       (247)                                                                           (17)                                                                    (2,059)

 Allowance for ECL by stage distribution
 Stage 1                                                                                                                                                                            (10)                                                                                                                                                        (10)
                                                                      -                                                                                                                                                       -
 Stage 2                                                                                                  (69)                                                                    (112)                                                                           (17)                                                                        (198)
 Stage 3                                                                                            (1,726)                                                                       (125)                                                                                                                                                   (1,851)
                                                                                                                                                                                                                              -
 At 31 Dec 2023                                                                                     (1,795)                                                                       (247)                                                                           (17)                                                                    (2,059)
 ECL coverage %                                                       28.5                                                                          5.0                                                                       1.9                                                                               17.0

1     Amounts represent gross carrying amount.

2     Amounts represent nominal amount for guarantees and other contingent
liabilities.

The table above shows that commercial real estate financing exposures were
$8.9bn at 30 September 2024, down from $12.1bn at 31 December 2023. The
reduction was mainly due to repayments by performing customers. Total 'credit
impaired' exposures at 30 September 2024 were stable, standing at $3.0bn, down
from $3.2bn at 31 December 2023.

Allowances for ECL are substantially against unsecured exposures. For secured
exposures, allowances for ECL are minimal, reflecting the nature and value of
the security held.

Facilities booked in Hong Kong continued to represent the largest proportion
of mainland China commercial real estate exposures, although total exposures
fell to $4.4bn, down by $1.9bn since 31 December 2023, as a result of
de-risking measures, repayments and write-offs. This portfolio remains
relatively higher risk, with $2.6bn (31 December 2023: $2.9bn) of exposures in
the 'credit impaired' category.

At 30 September 2024, the Group had allowances for ECL of $1.9bn (31 December
2023: $1.8bn) held against commercial real estate exposures for companies
whose ultimate parent is based in mainland China and which are booked in Hong
Kong. ECL coverage increased to 43.7% (31 December 2023: 28.5%) to reflect the
assessment of risk associated with this portfolio.

Approximately half of the performing exposure in the Hong Kong portfolio is
lending to state-owned enterprises and relatively strong privately-owned
enterprises. This is reflected in the relatively low allowance for ECL in this
part of the portfolio. Mainland China property market activity remains subdued
with housing demand yet to meaningfully recover. Stimulus measures introduced
in September 2024 nevertheless demonstrate the government's determination to
stabilise the sector, and while further policy support may be required, these
measures represent concerted government efforts to improve market confidence
and demand. We continue to monitor developments in the real estate sector
closely, including the extent to which government support measures are driving
a sustained stabilisation of property market fundamentals and financing
conditions.

The Group has additional exposures to mainland China commercial real estate as
a result of lending to multinational corporates booked outside of mainland
China, which is not incorporated in the table above.

 

Capital risk

Capital overview

 Capital and liquidity adequacy metrics
                                             At
                                             30 Sep 2024                                      30 Jun 2024
 Risk-weighted assets ('RWAs') ($bn)
 Credit risk                                                   690.0                                             664.1
 Counterparty credit                                              37.6                                             36.8
 Market risk                                                      37.4                                             37.9
 Operational risk                                                 98.9                                             96.3
 Total risk-weighted assets                                    863.9                          835.1
 Capital on a transitional basis ($bn)
 Common equity tier 1 capital                                  131.4                          125.3
 Tier 1 capital                                                150.6                          144.3
 Total capital                                                 179.8                          172.1
 Capital ratios on a transitional basis (%)
 Common equity tier 1 ratio                             15.2                                             15.0
 Tier 1 ratio                                           17.4                                             17.3
 Total capital ratio                                    20.8                                             20.6
 Capital on an end point basis ($bn)
 Common equity tier 1 capital                                  131.4                          125.3
 Tier 1 capital                                                150.6                          144.3
 Total capital                                                 175.6                          168.1
 Capital ratios on an end point basis (%)
 Common equity tier 1 ratio                             15.2                                             15.0
 Tier 1 ratio                                           17.4                                             17.3
 Total capital ratio                                    20.3                                             20.1
 Liquidity coverage ratio ('LCR')
 Total high-quality liquid assets ($bn)                        649.2                          646.1
 Total net cash outflow ($bn)                                  473.0                          472.3
 LCR (%)(1)                                            137                                             137

1     We enhanced our calculation processes during 1H24. As the Group LCR
is reported as a 12-month average, the benefit of these changes is being
recognised incrementally over the year starting from 30 June 2024.

References to EU regulations and directives (including technical standards)
should, as applicable, be read as references to the UK's version of such
regulation or directive, as onshored into UK law under the European Union
(Withdrawal) Act 2018, and as may be subsequently amended under UK law.

Capital figures and ratios in the previous table are calculated in accordance
with the regulatory requirements of the Capital Requirements Regulation and
Directive, the CRR II regulation and the Prudential Regulation Authority
('PRA') Rulebook ('CRR II'). The table presents them under the transitional
arrangements in CRR II for capital instruments and after their expiry, known
as the end point.

Regulatory numbers and ratios are as presented at the date of reporting. Small
changes may exist between these numbers and ratios and those subsequently
submitted in regulatory filings. Where differences are significant, we may
restate in subsequent periods.

Capital

At 30 September 2024, our CET1 capital ratio increased to 15.2% from 15.0% at
30 June 2024, driven by an increase in CET1 capital of $6.1bn, partly offset
by an increase in RWAs of $28.8bn.

The key drivers impacting the CET1 ratio were:

-     a 0.3 percentage point increase from capital generation, mainly
through regulatory profits and other reserves, partly offset by dividends and
the share buy-back announced with our 2Q24 results;

-     a 0.1 percentage point increase from the favourable impact of
foreign exchange fluctuations; and

-     a 0.2 percentage point decrease driven by higher RWAs, mainly from
asset size and asset quality movements.

Our Pillar 2A requirement at 30 September 2024, as per the PRA's Individual
Capital Requirement based on a point-in-time assessment, was equivalent to
2.6% of RWAs, of which 1.5% was required to be met by CET1. Throughout 3Q24,
we complied with the PRA's regulatory capital adequacy requirement.

 

Leverage

 Leverage ratio
                                At
                                30 Sep 2024                                 30 Jun 2024
                                $bn                                         $bn
 Tier 1 capital (leverage)                        150.6                                        144.3
 Total leverage ratio exposure                2,657.8                                      2,514.5
                                %                                           %
 Leverage ratio                         5.7                                         5.7

 

Our leverage ratio was 5.7% at 30 September 2024, unchanged from 30 June 2024.
The increase in the leverage exposures led to a 0.3 percentage point fall in
the leverage ratio, primarily due to growth in the balance sheet, which was
offset by a 0.3 percentage point increase due to an increase in tier 1
capital.

At 30 September 2024, our UK minimum leverage ratio requirement of 3.25% was
supplemented by a leverage ratio buffer of 1.0%, which consists of an
additional leverage ratio buffer of 0.7% and a countercyclical leverage ratio
buffer of 0.3%. These buffers translated into capital values of $18.6bn and
$8.0bn respectively. We exceeded these leverage requirements throughout 3Q24.

 

Risk-weighted assets

 RWAs by global business
                           WPB                                                   CMB                                                   GBM                                              Corporate                                             Total
                                                                                                                                                                                        Centre

                                                                                                                                                                                                                                              RWAs
                           $bn                                                   $bn                                                   $bn                                              $bn                                                   $bn
 Credit risk                                 155.1                                                 313.2                                                 135.9                                               85.8                                               690.0
 Counterparty credit risk                          0.8                                                   0.3                                                35.3                                                1.2                                                37.6
 Market risk                                       1.7                                                   1.4                                                27.7                                                6.6                                                37.4
 Operational risk                               34.1                                                  33.7                                                  33.3                                             (2.2)                                                 98.9
 At 30 Sep 2024                              191.7                                                 348.6                                                 232.2                                               91.4                                               863.9
 At 30 Jun 2024                              182.5                                                 335.7                                                 225.1                                               91.8                                               835.1

 

 RWAs by legal entities(1)
                           HSBC UK Bank plc                      HSBC Bank plc                    The Hongkong and Shanghai Banking Corporation Limited  HSBC Bank Middle East Limited           HSBC North America Holdings Inc         HSBC Bank Canada                        Grupo Financiero HSBC, S.A.                 Other trading entities              Holding companies, shared service centres and intra-Group eliminations(2)  Total
                                                                                                                                                                                                                                                                                 de C.V.

                                                                                                                                                                                                                                                                                                                                                                                                                                            RWAs
                           $bn                                   $bn                              $bn                                                    $bn                                     $bn                                     $bn                                     $bn                                         $bn                                 $bn                                                                        $bn
 Credit risk                         121.4                                    76.9                                 326.6                                               19.6                                    63.6                                        -                                     24.1                                    49.1                                              8.7                                                             690.0
 Counterparty credit risk                  0.3                                20.1                                    10.6                                                0.5                                     3.6                                      -                                        0.5                                     2.0                                              -                                                                37.6
 Market risk(3)                            0.2                                25.0                                    27.2                                                1.6                                     3.0                                      -                                        0.8                                     1.8                                            2.5                                                                37.4
 Operational risk                       18.9                                  18.8                                    47.2                                                3.7                                     7.2                                      -                                        4.5                                     4.7                                          (6.1)                                                                98.9
 At 30 Sep 2024                      140.8                                  140.8                                  411.6                                               25.4                                    77.4                                        -                                     29.9                                    57.6                                              5.1                                                             863.9
 At 30 Jun 2024                      131.5                                  137.1                                  401.2                                               26.1                                    76.8                                        -                                     31.3                                    55.0                                              4.9                                                             835.1

1     Balances are on a third-party Group consolidated basis.

2     Balances include HSBC Bank Canada operational risk RWAs due to the
averaging calculation and will roll off over future reporting cycles.

3     Market risk RWAs are non-additive across the legal entities due to
diversification effects within the Group.

 RWA movement by global business by key driver
                                Credit risk, counterparty credit risk                                                                                                                                                                                   Market                                                Total
                                and operational risk                                                                                                                                                                                                    risk                                                  RWAs
                                WPB                                                   CMB                                                   GBM                                                   Corporate
                                                                                                                                                                                                  Centre
                                $bn                                                   $bn                                                   $bn                                                   $bn                                                   $bn                                                   $bn
 RWAs at 1 Jul 2024                               181.3                                                 334.5                                                 197.4                                                    84.0                                                  37.9                                               835.1
 Asset size                                             3.7                                                   5.9                                                   1.6                                                   1.3                                                (0.7)                                                 11.8
 Asset quality                                           -                                                    0.9                                                   2.2                                                   1.1                                                    -                                                    4.2
 Model updates                                          1.6                                                   0.6                                                    -                                                 (3.3)                                                     -                                                 (1.1)
 Methodology and policy                                  -                                                 (1.9)                                                     -                                                    0.9                                                   0.2                                                (0.8)
 Acquisitions and disposals                          (0.1)                                                     -                                                     -                                                     -                                                     -                                                 (0.1)
 Foreign exchange movements(1)                          3.5                                                   7.2                                                   3.3                                                   0.8                                                    -                                                 14.8
 Total RWA movement                                     8.7                                                12.7                                                     7.1                                                   0.8                                                (0.5)                                                 28.8
 RWAs at 30 Sep 2024                              190.0                                                 347.2                                                 204.5                                                    84.8                                                  37.4                                               863.9

1     Credit risk foreign exchange movements in this disclosure are
computed by retranslating RWAs into US dollars based on the underlying
transactional currencies, and other movements in the table are presented on a
constant currency basis.

 RWA movement by legal entities by key driver(1)
                                Credit risk, counterparty credit risk and operational risk
                                HSBC UK Bank plc              HSBC Bank plc                   The Hongkong and Shanghai Banking Corporation Limited       HSBC Bank Middle East Limited       HSBC North America Holdings Inc         HSBC Bank Canada                  Grupo Financiero HSBC, S.A.                 Other trading entities          Holding companies, shared service centres and intra-Group eliminations  Market risk                 Total RWAs
                                                                                                                                                                                                                                                                        de C.V.
                                $bn                           $bn                             $bn                                                         $bn                                 $bn                                     $bn                               $bn                                         $bn                             $bn                                                                     $bn                         $bn
 RWAs at 1 Jul 2024                   131.3                          111.6                                         372.0                                              23.5                                 73.1                                      -                                  30.5                                  53.5                                                1.7                                               37.9                   835.1
 Asset size                                 3.4                           0.6                                            4.9                                             0.4                                (0.1)                                    -                                     0.4                                   2.7                                              0.2                                               (0.7)                     11.8
 Asset quality                           (0.1)                            0.6                                            2.8                                              -                                   0.9                                    -                                      -                                     -                                                -                                                    -                        4.2
 Model updates                               -                          (0.5)                                         (0.2)                                           (0.4)                                     -                                    -                                      -                                     -                                                -                                                    -                     (1.1)
 Methodology and policy                  (1.0)                              -                                         (1.0)                                              0.2                                  0.4                                    -                                      -                                     -                                               0.4                                                  0.2                    (0.8)
 Acquisitions and disposals                  -                              -                                         (0.1)                                               -                                     -                                    -                                      -                                     -                                                -                                                    -                     (0.1)
 Foreign exchange movements(2)              7.0                           3.5                                            6.0                                             0.1                                  0.1                                    -                                  (1.8)                                 (0.4)                                               0.3                                                   -                     14.8
 Total RWA movement                         9.3                           4.2                                         12.4                                               0.3                                  1.3                                    -                                  (1.4)                                    2.3                                              0.9                                               (0.5)                     28.8
 RWAs at 30 Sep 2024                  140.6                          115.8                                         384.4                                              23.8                                 74.4                                      -                                  29.1                                  55.8                                                2.6                                               37.4                   863.9

1     Balances are on a third-party Group consolidated basis.

2     Credit risk foreign exchange movements in this disclosure are
computed by retranslating RWAs into US dollars based on the underlying
transactional currencies, and other movements in the table are presented on a
constant currency basis.

RWAs increased by $28.8bn during 3Q24, including a rise of $14.8bn due to
foreign currency translation differences. The remaining $14.0bn increase in
RWAs was predominantly attributed to asset size and asset quality movements.

Asset size

CMB RWAs rose by $5.9bn, due to an increase in corporate lending, mainly in
HSBC UK Bank plc and Asia, and higher sovereign exposures in Asia.

WPB RWAs increased by $3.7bn, due to retail portfolio growth and an increase
in sovereign exposures in Asia and Other trading entities.

GBM RWAs increased by $1.6bn, primarily due to higher securities financing
exposures and an increased derivatives portfolio in counterparty credit risk,
notably in HSBC Bank plc. The increase was partly offset by a fall in
corporate exposures, primarily in Asia and the US.

Corporate Centre RWAs increased by $1.3bn, largely driven by movements related
to investments in associates from lending growth in SAB and our holding in
BoCom, reflected in Other trading entities and Asia respectively.

The $0.7bn decrease in market risk RWAs was mainly attributed to lower value
at risk and foreign exchange exposures, which was partly offset by a rise in
stressed value at risk, and a higher incremental risk charge from increased
positions.

Asset quality

The $4.2bn rise in RWAs was mainly due to unfavourable credit risk migrations
in Asia, including in the Hong Kong commercial real estate sector, and the US.

Model update

The $1.1bn fall in RWAs was mainly driven by a $2.2bn change to the financial
institutions models, partly offset by an increase in the post-model adjustment
for the Hong Kong mortgage model.

Methodology and policy

Credit risk parameter refinements offset by methodology changes, mainly in
Asia, HSBC UK Bank plc and the US, led to an RWA decrease of $0.8bn.

 

Regulatory and other developments

In the UK, the PRA published its second set of near-final rules on credit
risk, the output floor, and reporting and disclosure elements of Basel III
Reforms ('Basel 3.1') in September 2024. Near-final rules in relation to the
market risk, credit valuation adjustments, counterparty risk and operational
risk elements of the package were published by the PRA in December 2023. The
implementation date is delayed by a further six months to 1 January 2026,
with an output floor transitional period of four years until 31 December 2029.

We continue to assess the impact of Basel 3.1 standards on our capital,
including the recent release of more beneficial PRA near-final rules,
developments in the US and associated implementation challenges (including
data provision). We continue to expect that the impact on our CET1 ratio at 1
January 2026 will be immaterial.

The work by Basel on climate-related financial risks across all three pillars
of regulation, supervision and disclosure is ongoing. The initial work by
Basel concluded that climate risk drivers, including physical and transition
risks, can be captured in traditional financial risk categories such as
credit, market, operational and liquidity risks. As part of its wider efforts
to improve ESG risk coverage, Basel consulted in November 2023 on a Pillar 3
disclosures framework for climate-related financial risks with a proposed
effective date of 1 January 2026.

Regulatory transitional arrangements for IFRS 9 'Financial Instruments'

We have adopted the regulatory transitional arrangements of the Capital
Requirements Regulation for IFRS 9, including paragraph four of article 473a.
These allow banks to add back to their capital base a proportion of the impact
that IFRS 9 has upon their loan loss allowances. Our capital and ratios are
presented under these arrangements throughout the tables in this section,
including the end point figures.

   For further details, see our Pillar 3 Disclosures at 30 September 2024,
which is expected to be published on or around 5 November 2024 at
www.hsbc.com/investors.

Additional information

Dividends

Second interim dividend for 2024

On 31 July 2024, the Directors approved a second interim dividend for 2024 of
$0.10 per ordinary share, which was paid on 27 September 2024 in cash. The
sterling and Hong Kong dollar amounts of approximately £0.075817 and
HK$0.779073 were calculated using the forward exchange rates quoted by HSBC
Bank plc in London at or about 11.00am on 16 September 2024.

Third interim dividend for 2024

On 29 October 2024, the Directors approved a third interim dividend in respect
of the financial year ending 31 December 2024 of $0.10 per ordinary share (the
'dividend'), a distribution of approximately $1.814bn. The dividend will be
payable on 19 December 2024 to holders of record on the Principal Register in
the UK, the Hong Kong Overseas Branch Register or the Bermuda Overseas Branch
Register on 8 November 2024.

The dividend will be payable in US dollars, or in pounds sterling or Hong Kong
dollars at the forward exchange rates quoted by HSBC Bank plc in London at or
about 11.00am on 9 December 2024. The ordinary shares in London, Hong Kong and
Bermuda will be quoted ex-dividend on 7 November 2024. American Depositary
Shares ('ADSs') in New York will be quoted ex-dividend on 8 November 2024.

The default currency on the Principal Register in the UK is pounds sterling,
and dividends can also be paid in Hong Kong dollars or US dollars, or a
combination of these currencies. International shareholders can register to
join the Global Dividend Service to receive dividends in their local
currencies. Please register and read the terms and conditions at
www.investorcentre.co.uk. UK shareholders can also register their sterling
bank mandates at www.investorcentre.co.uk.

The default currency on the Hong Kong Overseas Branch Register is Hong Kong
dollars, and dividends can also be paid in US dollars or pounds sterling, or a
combination of these currencies. Shareholders can arrange for direct credit of
Hong Kong dollar cash dividends into their bank account, or arrange to send US
dollar or pound sterling cheques to the credit of their bank account.
Shareholders can register for these services at www.investorcentre.com/hk.
Shareholders can also download a dividend currency election form from
www.hsbc.com/dividends, www.investorcentre.com/hk, or www.hkexnews.hk.

The default currency on the Bermuda Overseas Branch Register is US dollars,
and dividends can also be paid in Hong Kong dollars or pounds sterling, or a
combination of these currencies. Shareholders can change their dividend
currency election by contacting the Bermuda investor relations team.
Shareholders can download a dividend currency election form from
www.hsbc.com/dividends.

Changes to currency elections must be received by 5 December 2024 to be
effective for this dividend.

The dividend will be payable on ADSs, each of which represents five ordinary
shares, on 19 December 2024 to holders of record on 8 November 2024. The
dividend of $0.50 per ADS will be payable by the depositary in US dollars.
Alternatively, the cash dividend may be invested in additional ADSs by
participants in the dividend reinvestment plan operated by the depositary.
Elections must be received by 29 November 2024.

Any person who has acquired ordinary shares registered on the Principal
Register in the UK, the Hong Kong Overseas Branch Register or the Bermuda
Overseas Branch Register but who has not lodged the share transfer with the
Principal Registrar in the UK, Hong Kong Overseas Branch Registrar or Bermuda
Overseas Branch Registrar should do so before 4.00pm local time on 8 November
2024 in order to receive the dividend.

Ordinary shares may not be removed from or transferred to the Principal
Register in the UK, the Hong Kong Overseas Branch Register or the Bermuda
Overseas Branch Register on 8 November 2024. Any person wishing to remove
ordinary shares to or from each register must do so before 4.00pm local time
on 7 November 2024.

Shares repurchased under HSBC Holdings plc buy-backs, which have not yet been
cancelled from the Hong Kong custodians CCASS account as at the record date,
will not be eligible for the dividend.

Transfers of ADSs must be lodged with the depositary by 11.00am on 8 November
2024 in order to receive the dividend. ADS holders who receive a cash dividend
will be charged a fee, which will be deducted by the depositary, of $0.005 per
ADS per cash dividend.

Dividend on preference shares

A quarterly dividend of £0.01 per Series A sterling preference share is
payable on 15 March, 17 June, 16 September and 16 December 2024 for the
quarter then ended at the sole and absolute discretion of the Board of HSBC
Holdings plc. Accordingly, the Board of HSBC Holdings plc has approved a
quarterly dividend to be payable on 16 December 2024 to holders of record on
29 November 2024.

For and on behalf of

HSBC Holdings plc

Aileen Taylor

Company Secretary

The Board of Directors of HSBC Holdings plc as at the date of this
announcement comprises: Sir Mark Edward Tucker*, Georges Bahjat Elhedery,
Geraldine Joyce Buckingham(†), Rachel Duan(†), Dame Carolyn Julie
Fairbairn(†), James Anthony Forese(†), Ann Frances Godbehere(†), Steven
Craig Guggenheimer(†), Dr José Antonio Meade Kuribreña(†), Kalpana
Jaisingh Morparia(†), Eileen K Murray(†), Brendan Robert Nelson(†) and
Swee Lian Teo(†).

*     Non-executive Group Chairman

†     Independent non-executive Director

Investor relations/media relations contacts

 

For further information contact:

 Investor relations                      Media relations
 UK - Neil Sankoff                       UK - Gillian James
 Telephone: +44 (0) 20 7991 5072         Telephone: +44 (0)7584 404 238
 Email: investorrelations@hsbc.com       Email: pressoffice@hsbc.com

 Hong Kong - Yafei Tian                  UK - Kirsten Smart
 Telephone: +852 2899 8909               Telephone: +44 (0)7725 733 311
 Email: investorrelations@hsbc.com.hk    Email: pressoffice@hsbc.com

                                         Hong Kong - Aman Ullah
                                         Telephone: +852 3941 1120
                                         Email: aspmediarelations@hsbc.com.hk

 

Cautionary statement regarding forward-looking statements

This Earnings Release 3Q24 contains certain forward-looking statements with
respect to HSBC's: financial condition; results of operations and business,
including the strategic priorities; financial, investment and capital targets;
and ESG targets, commitments and ambitions described herein.

Statements that are not historical facts, including statements about HSBC's
beliefs and expectations, are forward-looking statements. Words such as 'may',
'will', 'should', 'expects', 'targets', 'anticipates', 'intends', 'plans',
'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', or
the negative thereof, other variations thereon or similar expressions are
intended to identify forward-looking statements. These statements are based on
current plans, information, data, estimates and projections, and therefore
undue reliance should not be placed on them. Forward-looking statements speak
only as of the date they are made. HSBC makes no commitment to revise or
update any forward-looking statements to reflect events or circumstances
occurring or existing after the date of any forward-looking statements.

Written and/or oral forward-looking statements may also be made in the
periodic reports to the US Securities and Exchange Commission, summary
financial statements to shareholders, offering circulars and prospectuses,
press releases and other written materials, and in oral statements made by
HSBC's Directors, officers or employees to third parties, including financial
analysts.

Forward-looking statements involve inherent risks and uncertainties. Readers
are cautioned that a number of factors could cause actual results to differ,
in some instances materially, from those anticipated or implied in any
forward-looking statement.

These include, but are not limited to:

-     changes in general economic conditions in the markets in which we
operate, such as new, continuing or deepening recessions, prolonged
inflationary pressures and fluctuations in employment levels and the
creditworthiness of customers beyond those factored into consensus forecasts;
the Russia-Ukraine war, the Israel-Hamas war and the broader conflict in the
Middle East and their impact on global economies and the markets where HSBC
operates, which could have a material adverse effect on (among other things)
our financial condition, results of operations, prospects, liquidity, capital
position and credit ratings; deviations from the market and economic
assumptions that form the basis for our ECL measurements (including, without
limitation, as a result of the Russia-Ukraine war, the Israel-Hamas war and
the broader conflict in the Middle East, inflationary pressures, commodity
price changes, and ongoing developments in the commercial real estate sector
in mainland China); potential changes in HSBC's dividend policy; changes and
volatility in foreign exchange rates and interest rates levels, including the
accounting impact resulting from financial reporting in respect of
hyperinflationary economies; volatility in equity markets; lack of liquidity
in wholesale funding or capital markets, which may affect our ability to meet
our obligations under financing facilities or to fund new loans, investments
and businesses; geopolitical tensions or diplomatic developments producing
social instability or legal uncertainty, such as the Russia-Ukraine war, the
Israel-Hamas war or the broader conflict in the Middle East (including the
continuation and escalation thereof) and the related imposition of sanctions
and trade restrictions, supply chain restrictions and disruptions, sustained
increases in energy prices and key commodity prices, claims of human rights
violations, diplomatic tensions, including between China and the US, the UK,
the EU, India and other countries, and developments in Hong Kong and Taiwan,
alongside other potential areas of tension, which may adversely affect HSBC by
creating regulatory, reputational and market risks; the efficacy of
government, customer, and HSBC's actions in managing and mitigating ESG risks,
in particular climate risk, nature-related risks and human rights risks, and
in supporting the global transition to net zero carbon emissions, each of
which can impact HSBC both directly and indirectly through our customers and
which may result in potential financial and non-financial impacts; illiquidity
and downward price pressure in national real estate markets; adverse changes
in central banks' policies with respect to the provision of liquidity support
to financial markets; heightened market concerns over sovereign
creditworthiness in over-indebted countries; adverse changes in the funding
status of public or private defined benefit pensions; societal shifts in
customer financing and investment needs, including consumer perception as to
the continuing availability of credit; exposure to counterparty risk,
including third parties using us as a conduit for illegal activities without
our knowledge; the discontinuation of certain key Ibors and the transition of
the remaining legacy Ibor contracts to near risk-free benchmark rates, which
continues to expose HSBC to some financial and non-financial risks; and price
competition in the market segments we serve;

-     changes in government policy and regulation, including the monetary,
interest rate and other policies of central banks and other regulatory
authorities in the principal markets in which we operate and the consequences
thereof (including, without limitation, recent policies announced by Chinese
regulators and actions taken as a result of changes in government following
national elections in the jurisdictions where the Group operates); initiatives
to change the size, scope of activities and interconnectedness of financial
institutions in connection with the implementation of stricter regulation of
financial institutions in key markets worldwide; revised capital and liquidity
benchmarks, which could serve to deleverage bank balance sheets and lower
returns available from the current business model and portfolio mix; changes
to tax laws and tax rates applicable to HSBC, including the imposition of
levies or taxes designed to change business mix and risk appetite; the
practices, pricing or responsibilities of financial institutions serving their
consumer markets; expropriation, nationalisation, confiscation of assets and
changes in legislation relating to foreign ownership; the UK's relationship
with the EU, which continues to be characterised by uncertainty and political
disagreement, despite the signing of the Trade and Cooperation Agreement
between the UK and the EU, particularly with respect to the potential
divergence of UK and EU law on the regulation of financial services; changes
in government approach and regulatory treatment in relation to ESG disclosures
and reporting requirements, and the current lack of a single standardised
regulatory approach to ESG across all sectors and markets; changes in UK
macroeconomic and fiscal policy, which may result in fluctuations in the value
of the pound sterling; general changes in government policy (including,
without limitation, recent policies announced by Chinese regulators and
actions taken as a result of changes in government following national
elections in the jurisdictions where the Group operates) that may
significantly influence investor decisions; the costs, effects and outcomes of
regulatory reviews, actions or litigation, including any additional compliance
requirements; and the effects of competition in the markets where we operate
including increased competition from non-bank financial services companies;
and

-     factors specific to HSBC, including our success in adequately
identifying the risks we face, such as the incidence of loan losses or
delinquency, and managing those risks (through account management, hedging and
other techniques); our ability to achieve our financial, investment, capital
and ESG targets, commitments and ambitions (including the positions set forth
in our thermal coal phase-out policy and our energy policy and our targets to
reduce our on-balance sheet financed emissions and, where applicable,
facilitated emissions in our portfolio of selected high-emitting sectors),
which may result in our failure to achieve any of the expected benefits of our
strategic priorities; evolving regulatory requirements and the development of
new technologies, including artificial intelligence, affecting how we manage
model risk; model limitations or failure, including, without limitation, the
impact that high inflationary pressures and rising interest rates have had on
the performance and usage of financial models, which may require us to hold
additional capital, incur losses and/or use compensating controls, such as
judgemental post-model adjustments, to address model limitations; changes to
the judgements, estimates and assumptions we base our financial statements on;
changes in our ability to meet the requirements of regulatory stress tests; a
reduction in the credit ratings assigned to us or any of our subsidiaries,
which could increase the cost or decrease the availability of our funding and
affect our liquidity position and net interest margin; changes to the
reliability and security of our data management, data privacy, information and
technology infrastructure, including threats from cyber-attacks, which may
impact our ability to service clients and may result in financial loss,
business disruption and/or loss of customer services and data; the accuracy
and effective use of data, including internal management information that may
not have been independently verified; changes in insurance customer behaviour
and insurance claim rates; our dependence on loan payments and dividends from
subsidiaries to meet our obligations; changes in our reporting frameworks and
accounting standards, which have had and may continue to have a material
impact on the way we prepare our financial statements; our ability to
successfully execute planned strategic acquisitions and disposals; our success
in adequately integrating acquired businesses into our business, including the
integration of SVB UK into our CMB business; changes in our ability to manage
third-party, fraud, financial crime and reputational risks inherent in our
operations; employee misconduct, which may result in regulatory sanctions
and/or reputational or financial harm; changes in skill requirements, ways of
working and talent shortages, which may affect our ability to recruit and
retain senior management and diverse and skilled personnel; and changes in our
ability to develop sustainable finance and ESG-related products consistent
with the evolving expectations of our regulators, and our capacity to measure
the environmental and social impacts from our financing activity (including as
a result of data limitations and changes in methodologies), which may affect
our ability to achieve our ESG ambitions, targets and commitments, including
our net zero ambition, our targets to reduce on-balance sheet financed
emissions and, where applicable, facilitated emissions in our portfolio of
selected high-emitting sectors and the positions set forth in our thermal coal
phase-out policy and our energy policy, and increase the risk of greenwashing.
Effective risk management depends on, among other things, our ability through
stress testing and other techniques to prepare for events that cannot be
captured by the statistical models it uses; our success in addressing
operational, legal and regulatory, and litigation challenges; and other risks
and uncertainties we identify in 'Risk - Managing risk' on page 48 of this
Earnings Release 3Q24.

Additional detailed information concerning important factors, including but
not limited to ESG-related factors, that could cause actual results to differ
materially from those anticipated or implied in any forward-looking statement
in this Earnings Release 3Q24 is available in our Annual Report and Accounts
for the fiscal year ended 31 December 2023, which was filed with the SEC on
Form 20-F on 22 February 2024.

 

Abbreviations

 1H24                  First half of 2024
 1Q23                  First quarter of 2023
 1Q24                  First quarter of 2024
 2Q23                  Second quarter of 2023
 2Q24                  Second quarter of 2024
 3Q23                  Third quarter of 2023
 3Q24                  Third quarter of 2024
 4Q23                  Fourth quarter of 2023
 4Q24                  Fourth quarter of 2024
 9M23                  First nine months of 2023
 9M24                  First nine months of 2024
 ADR                   American Depositary Receipt
 ADS                   American Depositary Share
 AIBL                  Average interest-bearing liabilities
 AIEA                  Average interest-earning assets
 Banking NII           Banking net interest income
 Basel III             Basel Committee's reforms to strengthen global capital and liquidity rules
 Basel 3.1             Outstanding measures to be implemented from the Basel III reforms
 BoCom                 Bank of Communications Co., Limited, one of China's largest banks
 Bps                   Basis points. One basis point is equal to one-hundredth of a percentage point
 CET1                  Common equity tier 1
 CMB                   Commercial Banking, a global business
 CODM                  Chief Operating Decision Maker
 Corporate Centre      Corporate Centre comprises Central Treasury, our legacy businesses, interests
                       in our associates and joint ventures, central stewardship costs and
                       consolidation adjustments
 CRR II                The regulatory requirements of the Capital Requirements Regulation and
                       Directive, the CRR II regulation and the PRA Rulebook
 CSM                   Contractual service margin
 Dec                   December
 EBA                   European Banking Authority
 ECL                   Expected credit losses. In the income statement, ECL is recorded as a change
                       in expected credit losses and other credit impairment charges. In the balance
                       sheet, ECL is recorded as an allowance for financial instruments to which only
                       the impairment requirements in IFRS 9 are applied
 ESG                   Environmental, social and governance
 EU                    European Union
 FDIC                  Federal Deposit Insurance Corporation
 FTE                   Full-time equivalent staff
 FVOCI                 Fair value through other comprehensive income
 FX                    Foreign exchange
 GAAP                  Generally accepted accounting principles
 GBM                   Global Banking and Markets, a global business
 GDP                   Gross domestic product
 GEC                   Group Executive Committee
 GPS                   Global Payments Solutions, the business formerly known as Global Liquidity and
                       Cash Management
 Group                 HSBC Holdings together with its subsidiary undertakings
 GTS                   Global Trade Solutions, the business formerly known as Global Trade and
                       Receivables Finance
 Hong Kong             Hong Kong Special Administrative Region of the People's Republic of China
 HSBC                  HSBC Holdings together with its subsidiary undertakings
 HSBC Bank plc         HSBC Bank plc, also known as the non-ring-fenced bank
 HSBC Holdings         HSBC Holdings plc, the parent company of HSBC
 HSBC UK               HSBC UK Bank plc, also known as the ring-fenced bank
 IAS                   International Accounting Standards
 Ibor                  Interbank offered rate
 IFRSs                 International Financial Reporting Standards
 IVB                   HSBC Innovation Banking
 Jun                   June
 JV                    Joint venture
 LCR                   Liquidity coverage ratio
 Long term             For our financial targets, we define long term as five to six years,
                       commencing 1 January 2024
 Mainland China        People's Republic of China excluding Hong Kong and Macau
 Mar                   March
 Medium term           For our financial targets, we define medium term as three to four years,
                       commencing 1 January 2024
 MENAT                 Middle East, North Africa and Türkiye
 MSS                   Markets and Securities Services, HSBC's capital markets and securities
                       services businesses in Global Banking and Markets
 Net operating income  Net operating income before change in expected credit losses and other credit
                       impairment charges, also referred to as revenue
 NII                   Net interest income
 NIM                   Net interest margin
 POCI                  Purchased or originated credit-impaired financial assets
 PRA                   Prudential Regulation Authority (UK)
 Revenue               Net operating income before ECL
 RoE                   Return on average ordinary shareholders' equity
 RoTE                  Return on average tangible equity
 RWA                   Risk-weighted asset
 SAB                   Saudi Awwal Bank, which was formed from the merger between The Saudi British
                       Bank and Alawwal Bank
 Sep                   September
 SVB UK                Silicon Valley Bank UK Limited, now HSBC Innovation Bank Limited
 UAE                   United Arab Emirates
 UK                    United Kingdom
 US                    United States of America
 WPB                   Wealth and Personal Banking, a global business
 $m/$bn/$tn            United States dollar millions/billions/trillions. We report in US dollars

 

 

Registered office and Group head office: 8 Canada Square, London, E14 5HQ,
United Kingdom

Web: www.hsbc.com

Incorporated in England with limited liability. Registered number 617987

 

Click on, or paste the following link into your web browser, to view the
associated PDF document.

http://www.rns-pdf.londonstockexchange.com/rns/9689J_1-2024-10-29.pdf
(http://www.rns-pdf.londonstockexchange.com/rns/9689J_1-2024-10-29.pdf)

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRTGDBDGBBDDGSC

Recent news on HSBC Holdings

See all news