2548 — Huaku Development Co Cashflow Statement
0.000.00%
- TWD38.50bn
- TWD51.28bn
- TWD18.24bn
Annual cashflow statement for Huaku Development Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,580 | 3,708 | 4,288 | 1,835 | 4,091 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 34.2 | 36.1 | 84.2 | 96.3 | 1.67 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,592 | 462 | -3,783 | -6,863 | 6,383 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -951 | 4,238 | 615 | -4,900 | 10,542 |
| Capital Expenditures | -11.5 | -11.7 | -1.78 | -90.2 | -97 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 30.3 | -71.1 | 16.6 | -1,888 | 1,572 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 18.9 | -82.8 | 14.8 | -1,978 | 1,475 |
| Financing Cash Flow Items | 14.3 | -30.2 | -76.7 | -31 | 15.3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2,811 | -4,879 | -823 | 9,115 | -8,107 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,882 | -694 | -186 | 2,241 | 3,914 |