1111 — Huashi group Cashflow Statement
0.000.00%
- HK$153.36m
- HK$171.84m
- CNY288.53m
Annual cashflow statement for Huashi group, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 29.7 | 23.2 | 55.6 | 78.8 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.668 | -1.17 | 7.24 | 10.2 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.65 | -7.89 | -99 | -71.9 | — |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 28.4 | 18.4 | -29.3 | 23.9 | — |
Capital Expenditures | -11.5 | -6.68 | -18.9 | -44.8 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9.18 | 20.1 | 0.149 | 5.6 | — |
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.36 | 13.4 | -18.7 | -39.2 | — |
Financing Cash Flow Items | -0.11 | -21.2 | -1.28 | -18.1 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -14.2 | -13.7 | 20.6 | 185 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11.7 | 18.1 | -27.3 | 168 | — |