1111 — Huashi group Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeMicro CapNeutral

Annual income statement for Huashi group, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	103	158	207	235	289
Cost of Revenue
Gross Profit	42.9	57.7	103	150	160
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	73.3	134	150	154	183
Operating Profit	30.1	23.8	57.1	81	105
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	29.7	23.2	55.6	78.8	100
Provision for Income Taxes
Net Income After Taxes	24.3	18.5	45.7	65	80.6
Minority Interest
Net Income Before Extraordinary Items
Net Income	24.2	18.5	45.7	65	80.6
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	24.2	18.5	45.7	65	80.6
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.032	0.034	0.071	0.127	0.104