HDLY — Huddly AS Cashflow Statement
0.000.00%
- NOK267.19m
- NOK270.99m
- NOK148.78m
- 22
- 38
- 13
- 12
Annual cashflow statement for Huddly AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 101 | -324 | -41.5 | -123 | -172 |
Depreciation | |||||
Non-Cash Items | 1.51 | 262 | 14.6 | 3.7 | 25.7 |
Other Non-Cash Items | |||||
Changes in Working Capital | -13.4 | 23.9 | -53 | -57.4 | -27.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 132 | -4.41 | -27.1 | -112 | -112 |
Capital Expenditures | -8.19 | -55.8 | -81.6 | -76.5 | -70.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -52.3 | — | 3.67 | 3.58 | 4.18 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -60.5 | -55.8 | -77.9 | -72.9 | -66 |
Financing Cash Flow Items | — | -0.035 | -0.488 | -5.4 | -15.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.15 | 271 | -58.7 | 155 | 129 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 72.4 | 211 | -153 | -19.7 | -47.8 |