115160 — Humax Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩76bn
- KR₩328bn
- KR₩653bn
- 22
- 89
- 22
- 38
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 20,251 | -87,428 | -40,934 | -51,083 | -78,416 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 21,096 | 94,319 | 21,499 | 58,619 | 86,671 |
Discontinued Operations | |||||
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9,457 | 15,086 | -17,550 | -41,925 | 16,597 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 79,374 | 46,670 | -20,492 | -17,949 | 36,789 |
Capital Expenditures | -32,194 | -16,300 | -7,643 | -20,360 | -6,581 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -137,296 | -64,974 | 162,824 | -45,531 | 10,197 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -169,490 | -81,274 | 155,181 | -65,892 | 3,616 |
Financing Cash Flow Items | -2,100 | — | -3,842 | 2,726 | 3,305 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 60,461 | 25,957 | -125,031 | 27,576 | -46,421 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -29,260 | 2,973 | 1,857 | -53,506 | -3,792 |