- $4.10bn
- $5.51bn
- $6.11bn
- 73
- 61
- 52
- 65
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 598 | 1,066 | 1,104 | 523 | 153 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 142 | -910 | 50 | 85 | -53 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -20 | -358 | -461 | -64 | -159 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 897 | 253 | 952 | 914 | 209 |
Capital Expenditures | -274 | -249 | -342 | -272 | -230 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 14 | 1,712 | -182 | -7 | 535 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -260 | 1,463 | -524 | -279 | 305 |
Financing Cash Flow Items | -150 | -45 | -44 | -17 | -35 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -450 | -655 | -977 | -994 | -620 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 185 | 1,068 | -552 | -387 | -114 |