HYPRO — Hydrogenpro ASA Cashflow Statement
0.000.00%
- NOK286.45m
- NOK115.55m
- NOK195.69m
Annual cashflow statement for Hydrogenpro ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
R2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | — | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.24 | -57.4 | -89.9 | -62.9 | -200 |
Depreciation | |||||
Non-Cash Items | 7.64 | 18.5 | -13.9 | 3.31 | 11.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.44 | -13.8 | 20.4 | -149 | 143 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3.69 | -47.5 | -69.4 | -187 | -21.9 |
Capital Expenditures | -9.28 | -28.9 | -14.7 | -19.9 | -25.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -49.2 | -37.2 | — | — |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9.28 | -78 | -51.9 | -19.9 | -25.1 |
Financing Cash Flow Items | -0.001 | — | — | — | -1.04 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 509 | 1.66 | -4 | 110 | 77.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 496 | -124 | -125 | -96.5 | 30.7 |