214430 — i3system Cashflow Statement
0.000.00%
- KR₩512bn
- KR₩457bn
- KR₩121bn
- 71
- 20
- 53
- 46
Annual cashflow statement for i3system, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,012 | 3,357 | 6,183 | 12,561 | 14,967 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -1,581 | -1,288 | 288 | 1,820 | 2,309 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 26,066 | -20,336 | -11,670 | 2,618 | -14,281 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 33,199 | -12,279 | -727 | 21,768 | 8,154 |
| Capital Expenditures | -5,081 | -5,828 | -3,937 | -7,348 | -5,344 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -24,246 | 18,185 | 9,318 | -6,411 | -6,616 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -29,327 | 12,357 | 5,381 | -13,759 | -11,960 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -4,724 | -2,210 | 1,139 | -3,605 | 8,866 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,037 | -1,968 | 5,792 | 4,207 | 5,538 |