214430 — I3system Cashflow Statement
0.000.00%
- KR₩386bn
- KR₩358bn
- KR₩121bn
- 62
- 16
- 92
- 61
Annual cashflow statement for I3system, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,012 | 3,357 | 6,183 | 12,561 | 14,967 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1,581 | -1,288 | 288 | 1,820 | 2,309 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 26,066 | -20,336 | -11,670 | 2,618 | -14,281 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 33,199 | -12,279 | -727 | 21,768 | 8,154 |
Capital Expenditures | -5,081 | -5,828 | -3,937 | -7,348 | -5,344 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -24,246 | 18,185 | 9,318 | -6,411 | -6,616 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29,327 | 12,357 | 5,381 | -13,759 | -11,960 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,724 | -2,210 | 1,139 | -3,605 | 8,866 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,037 | -1,968 | 5,792 | 4,207 | 5,538 |