IIIV — i3 Verticals Cashflow Statement
0.000.00%
- $843.33m
- $920.15m
- $229.92m
- 88
- 40
- 94
- 87
Annual cashflow statement for i3 Verticals, fiscal year end - September 30th, USD millions except per share, conversion factor applied.
2020 September 30th | R2021 September 30th | C2022 September 30th | C2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.979 | -7.84 | -23.2 | -2.65 | 175 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 15.8 | 35.1 | 61.8 | 48.8 | -175 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6.07 | -6.87 | -26.8 | -39.5 | 10.6 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 23.7 | 44.5 | 43.8 | 37.2 | 48.4 |
Capital Expenditures | -5.95 | -8.2 | -12.9 | -17.6 | -15.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -29.5 | -141 | -100 | -104 | 411 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -35.4 | -149 | -113 | -122 | 396 |
Financing Cash Flow Items | -66.1 | -3.87 | -23.9 | -10.7 | -7.73 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 29.1 | 102 | 75.1 | 73 | -367 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 17.4 | -2.67 | 5.83 | -11.4 | 77.2 |