IONI — I-On Digital Cashflow Statement
0.000.00%
- $11.20m
- $11.48m
- $0.03m
- 53
- 38
- 26
- 33
Annual cashflow statement for I-On Digital, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.62 | 2.16 | -0.301 | -0.805 | -1.91 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.067 | -0.172 | -0.492 | 0.14 | 0.158 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.734 | -1.91 | — | 0.103 | 0.527 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 2.6 | 0.136 | -0.793 | -0.499 | -1.06 |
Capital Expenditures | -0.075 | -0.339 | — | -0.579 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.068 | -0.009 | -0.706 | — | 0.12 |
Change in Net Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.007 | -0.347 | -0.706 | -0.579 | 0.12 |
Financing Cash Flow Items | 0.391 | -0.372 | -3.08 | -0.082 | 1.35 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.201 | -0.081 | -3.08 | 1.11 | 1.17 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.29 | -0.959 | -5.31 | 0.036 | 0.234 |