IS3 — I Synergy Balance Sheet
0.000.00%
- AU$17.36m
- AU$16.81m
- AU$0.81m
Annual balance sheet for I Synergy, fiscal year end - December 31st, AUD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 0.907 | 0.324 | 0.127 | 0.04 | 0.546 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 0.513 | 0.486 | 0.104 | 0.095 | 0.003 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 1.46 | 1.06 | 0.302 | 0.214 | 0.622 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 0.808 | 0.544 | 0.071 | 0.017 | 0.01 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Other Long Term Assets | |||||
| Total Assets | 2.53 | 2.71 | 0.558 | 0.284 | 0.632 |
| Payable / Accrued | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 1.94 | 2.17 | 1.84 | 2.26 | 1.49 |
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 5.11 | 4.36 | 2.96 | 2.81 | 1.63 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | -2.58 | -1.65 | -2.4 | -2.52 | -1 |
| Total Liabilities & Shareholders' Equity | 2.53 | 2.71 | 0.558 | 0.284 | 0.632 |
| Total Common Shares Outstanding |