IAN — Ianthus Capital Holdings Cashflow Statement
0.000.00%
- CA$33.73m
- CA$260.64m
- $167.57m
- 56
- 93
- 20
- 57
Annual cashflow statement for Ianthus Capital Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -313 | -76.2 | -449 | -76.6 | -7.64 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 264 | 49.4 | 390 | 27 | 21.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 15.8 | 16.6 | 16.7 | 29.7 | -5.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -9.83 | 16.1 | -19.5 | 3.78 | 12.5 |
Capital Expenditures | -14.3 | -20.4 | -7.05 | -6.08 | -5.72 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.484 | -0.919 | 2.31 | 1.69 | -0.557 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -14.7 | -21.3 | -4.74 | -4.39 | -6.28 |
Financing Cash Flow Items | -2.23 | -0.694 | -1.82 | -0.569 | -0.283 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.26 | 10.2 | 22.1 | -0.618 | -0.339 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -23.3 | 5.07 | -2.17 | -1.23 | 5.92 |