- $40.87m
- $19.20m
- $17.32m
- 63
- 41
- 79
- 64
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.6 | -17.6 | -11.2 | -13.7 | -4.85 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 8.05 | 10.8 | 3.45 | 3.13 | -0.638 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.28 | -0.774 | -2.17 | -2.67 | 0.092 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -7.11 | -6.99 | -9.41 | -12.8 | -4.96 |
Capital Expenditures | -0.306 | -0.474 | -0.587 | -0.534 | -0.922 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | — | 4.2 |
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.306 | -0.474 | -0.587 | -0.534 | 3.27 |
Financing Cash Flow Items | -0.196 | -0.267 | -0.059 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.5 | 19.3 | 17.1 | 0.355 | 2.05 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.13 | 11.9 | 7.1 | -13 | 0.357 |