368600 — ICH Co Cashflow Statement
0.000.00%
- KR₩55bn
- KR₩101bn
- KR₩65bn
Annual cashflow statement for ICH Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,706 | 9,860 | -8,069 | -13,673 | -12,185 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,594 | 904 | 3,490 | 3,445 | 9,052 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,459 | -1,446 | -8,325 | -6,469 | 43.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -155 | 10,930 | -10,741 | -11,719 | 3,053 |
Capital Expenditures | -7,038 | -12,116 | -10,372 | -10,406 | -3,396 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 106 | -1,887 | -7,260 | -18,671 | 2,882 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,932 | -14,003 | -17,632 | -29,077 | -514 |
Financing Cash Flow Items | -428 | -1,053 | -74.3 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11,431 | 7,425 | 31,847 | 30,808 | 3,434 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,185 | 4,372 | 3,560 | -9,465 | 5,657 |