9282 — Ichigo Green Infrastructure Investment Cashflow Statement
0.000.00%
- ¥5bn
- ¥8bn
- ¥996m
- 56
- 44
- 43
- 45
Annual cashflow statement for Ichigo Green Infrastructure Investment, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 179 | 213 | 194 | 177 | 156 |
Depreciation | |||||
Non-Cash Items | 60 | 44.9 | 40.9 | 37.5 | 33.6 |
Other Non-Cash Items | |||||
Changes in Working Capital | -29.4 | -39 | -31 | -24.8 | -38.9 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 847 | 856 | 842 | 831 | 799 |
Capital Expenditures | -2.45 | -3.61 | -13.5 | -69 | -194 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -2.45 | -3.61 | -13.5 | -69 | -194 |
Financing Cash Flow Items | -225 | -226 | -226 | -228 | -243 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -826 | -841 | -885 | -869 | -871 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 18.7 | 11.9 | -55.8 | -106 | -266 |