ICO — Iconovo AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK92.87m
- SEK82.12m
- SEK7.08m
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | Interim Report | ARS | PRESS |
Standards: | SAS | SAS | — | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -11.4 | -17.1 | -26.2 | -48.4 | -45.9 |
Depreciation | |||||
Non-Cash Items | 2.25 | 3.51 | -0.316 | 0.962 | 19.4 |
Other Non-Cash Items | |||||
Changes in Working Capital | -2.95 | -2.34 | 10.1 | -3.25 | -12 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -12.1 | -16 | -11 | -43.7 | -38.5 |
Capital Expenditures | -8.01 | -12.6 | -25.9 | -37 | -22.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | -8.01 | -12.6 | -25.9 | -37 | -22.9 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 56.2 | 1.07 | 70.3 | -0.936 | 66.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 36.1 | -27.5 | 33.3 | -81.6 | 5.04 |