175250 — Icure Pharmaceutical Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩71bn
- KR₩140bn
- KR₩57bn
- 19
- 31
- 40
- 15
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8,654 | -12,150 | -38,384 | -42,549 | -32,299 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,021 | -1,065 | 12,470 | 18,071 | 11,959 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4,814 | -6,081 | -7,912 | 5,142 | -2,093 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -5,943 | -12,403 | -26,186 | -11,282 | -13,519 |
Capital Expenditures | -66,546 | -27,263 | -6,707 | -5,965 | -2,627 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 10,949 | 33,297 | -13,611 | 8,197 | 5,674 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -55,597 | 6,034 | -20,318 | 2,232 | 3,047 |
Financing Cash Flow Items | 1,995 | 386 | 3,605 | 33,727 | -26.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 67,523 | 4,295 | 58,398 | 41,813 | -33,764 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5,983 | -2,075 | 11,893 | 32,763 | -44,237 |