IDL — Id Logistics SAS Cashflow Statement
0.000.00%
- €2.39bn
- €3.64bn
- €2.75bn
- 58
- 36
- 66
- 53
Annual cashflow statement for Id Logistics SAS, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16.9 | 28.2 | 34.1 | 48.7 | 53.9 |
Depreciation | |||||
Non-Cash Items | 29.4 | 26.8 | 29.4 | 54.2 | 75.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13.2 | -11.2 | 6.54 | -29 | -17 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 182 | 212 | 265 | 343 | 430 |
Capital Expenditures | -67.1 | -59.3 | -83.5 | -67.5 | -74.9 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -10.9 | 1.48 | -66.4 | -242 | -24.3 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -78 | -57.8 | -150 | -310 | -99.3 |
Financing Cash Flow Items | -6.13 | -6.2 | -6.28 | -16 | -28.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -119 | -98.1 | -103 | -5.29 | -273 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -15.2 | 53.5 | 12.9 | 26.8 | 58.2 |