IDL — Id Logistics SAS Cashflow Statement
0.000.00%
- €2.54bn
- €3.63bn
- €3.27bn
- 63
- 41
- 80
- 69
Annual cashflow statement for Id Logistics SAS, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 28.2 | 34.1 | 48.7 | 53.9 | 53.9 |
Depreciation | |||||
Non-Cash Items | 26.8 | 29.4 | 54.2 | 75.5 | 88.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -11.2 | 6.54 | -29 | -17 | -27.3 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 212 | 265 | 343 | 430 | 482 |
Capital Expenditures | -59.3 | -83.5 | -67.5 | -74.9 | -96.9 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1.48 | -66.4 | -242 | -24.3 | 5.55 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -57.8 | -150 | -310 | -99.3 | -91.3 |
Financing Cash Flow Items | -6.2 | -6.28 | -16 | -28.1 | -31.9 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -98.1 | -103 | -5.29 | -273 | -316 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 53.5 | 12.9 | 26.8 | 58.2 | 72.5 |