IDR — Idaho Strategic Resources Cashflow Statement
0.000.00%
- $230.26m
- $225.83m
- $25.77m
- 84
- 23
- 96
- 76
Annual cashflow statement for Idaho Strategic Resources, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.74 | -3.26 | -2.63 | 1.07 | 8.75 |
Depreciation | |||||
Non-Cash Items | -0.339 | 1.16 | 0.649 | 0.004 | 0.018 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.021 | -0.069 | -0.819 | -0.44 | 0.114 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.482 | -1.35 | -1.82 | 2.1 | 10.8 |
Capital Expenditures | -1.59 | -3.09 | -2.14 | -2.18 | -5.79 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | — | -0.224 | 0.073 | -15 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.59 | -3.09 | -2.37 | -2.1 | -20.8 |
Financing Cash Flow Items | 0.044 | 0.041 | 0.039 | 0.031 | 0.029 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.4 | 3.88 | 3.85 | 0.647 | 8.74 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.32 | -0.563 | -0.338 | 0.649 | -1.18 |