IDIA — Idorsia Cashflow Statement
0.000.00%
- CH₣780.10m
- CH₣1.87bn
- CH₣220.58m
Annual cashflow statement for Idorsia, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -635 | -828 | -298 | -264 | -112 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 32.9 | 12.5 | -277 | -271 | -12.1 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.841 | -64.7 | -75.1 | 148 | -46.3 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -590 | -859 | -629 | -370 | -153 |
| Capital Expenditures | -30.9 | -27.1 | -9.4 | -18 | -13.8 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -22.3 | 771 | 642 | 323 | 18 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -53.3 | 744 | 633 | 305 | 4.16 |
| Financing Cash Flow Items | — | 162 | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 604 | 162 | -0.197 | 26.1 | 132 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -39.5 | 44.6 | -0.946 | -38.7 | -17.8 |