IDIA — Idorsia Cashflow Statement
0.000.00%
- CH₣256.98m
- CH₣1.29bn
- CH₣112.51m
Annual cashflow statement for Idorsia, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -445 | -635 | -828 | -298 | -264 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 32.1 | 32.9 | 12.5 | -277 | -271 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 35.5 | -0.841 | -64.7 | -75.1 | 148 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -365 | -590 | -859 | -629 | -370 |
Capital Expenditures | -9.29 | -30.9 | -27.1 | -9.4 | -18 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -598 | -22.3 | 771 | 642 | 323 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -607 | -53.3 | 744 | 633 | 305 |
Financing Cash Flow Items | -0.001 | — | 162 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 850 | 604 | 162 | -0.197 | 26.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -122 | -39.5 | 44.6 | -0.946 | -38.7 |