000230 — Ildong Holdings Co Cashflow Statement
0.000.00%
- KR₩71bn
- KR₩442bn
- KR₩658bn
- 31
- 88
- 34
- 51
Annual cashflow statement for Ildong Holdings Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -31,271 | -134,696 | -194,504 | -118,787 | 55,583 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 39,439 | 73,637 | 109,851 | 52,716 | -44,802 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -38,051 | -9,437 | -29,286 | -29,563 | -29,872 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8,242 | -30,545 | -74,589 | -57,771 | 17,314 |
Capital Expenditures | -23,022 | -22,738 | -21,146 | -19,488 | -15,596 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,671 | -26,134 | -11,359 | 3,146 | 38,046 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -24,693 | -48,872 | -32,505 | -16,342 | 22,450 |
Financing Cash Flow Items | -17.7 | 20,000 | -49.3 | -2,734 | -20,078 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 38,312 | 128,092 | 31,649 | 46,340 | -32,000 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 21,079 | 49,132 | -75,646 | -27,810 | 8,102 |